EN DE

Ming Yuan Cloud Group (0909) Fair Value & Analysis

Technology · HK · Market cap HK$2.3B

MY Ming Yuan Cloud Group 0909 · HK
PriceHK$1.29
Fair ValueHK$0.9700
Upside-24.5%
Quality65/100
Watch Ming Yuan Cloud Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/14)
Narrow moat 15/100
Evidence: High Range HK$0.6800 – HK$1.08 Share as image

Fair value as of: Aug 13, 2026

From 18 valuation models · updated 2 days ago

Fair value updated Aug 13, 2026, revised from HK$0.8600 to HK$0.9700 (+12.8%) since Aug 5, 2026. Share price −9.5% over the past month.

A solid business, but screening 25% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$1.08). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$36.70 HK$1.21 Fair Value HK$0.9700 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$1.21 – HK$36.70 · fair‑value band HK$0.6800 – HK$1.08 · the HK$1.29 price screens above the HK$0.9700 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ming Yuan Cloud Group (0909) currently trades at HK$1.29, while our model-based Fair Value estimate is HK$0.9700, implying the stock looks roughly 24.5% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ming Yuan Cloud Group generated revenue of HK$1.3B at a net margin of 2.4%. Revenue declined 5.1% year over year. It earns a return on equity of 0.7%. The balance sheet holds a net cash position of HK$1.5B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.6800 (bear case) to HK$1.08 (bull case); at HK$1.29, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 72% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -40% fair-value upside, at -25%, 0909 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$1.53 HK$2.10 HK$3.02 80
Residual Income HK$1.56 HK$1.43 HK$1.00 76
Rev-Margin DCF HK$1.44 HK$1.86 HK$2.73 74
All 18 models by family
DCF Models
FCF DCF HK$1.57 HK$1.93 HK$3.06 38
Owner Earnings HK$1.63 HK$2.52 HK$4.32 31
5Y Revenue Exit HK$1.39 HK$1.74 HK$2.46 39
5Y P/E Exit HK$1.34 HK$1.81 HK$2.44 38
10Y Revenue Exit HK$1.44 HK$2.04 HK$2.41 36
10Y P/E Exit HK$1.42 HK$1.93 HK$2.75 35
Earnings-Based
Graham-Dodd HK$0.1100 HK$0.7800 HK$1.10 54
Lynch FV HK$0.4000 HK$0.5800 HK$0.7500 50
PEG = 1.0 HK$0.4000 HK$0.5800 HK$0.7500 46
Multiples
P/E Multiple HK$0.3500 HK$0.4600 HK$0.5800 63
P/S Multiple HK$0.2100 HK$0.2800 HK$0.3500 58
P/B Multiple HK$0.2100 HK$0.2800 HK$0.3500 55
EV/Revenue HK$1.28 HK$1.45 HK$1.61 43
Asset-Based
NCAV (Graham) HK$1.17 HK$1.57 HK$2.34 50
Growth DCF
Growth DCF HK$1.53 HK$2.10 HK$3.02 80
Rev-Margin DCF HK$1.44 HK$1.86 HK$2.73 74
Economic Profit
Residual Income HK$1.56 HK$1.43 HK$1.00 76
Growth Earnings
Growth-Adj P/E HK$0.5800 HK$0.8300 HK$1.08 68

Widest divergence: DCF Models (HK$1.93) versus Multiples (HK$0.2800). Highest evidence: Growth DCF (80).

Notify me when 0909 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$1.3B
Revenue growth (YoY) -5.1%
Net margin 2.4%
Return on equity 0.7%
Free cash flow HK$78.5M FY2025
P/E ratio 61.5 as of Jul 2, 2026
More key figures
Operating margin 0.1%
EPS (TTM) HK$0.0100
EPS growth (YoY) +5.0%
Net cash HK$1.5B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 66 · Market factors (momentum, volatility) 14

Profitability 21
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 2
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ming Yuan Cloud Group Holdings Limited, an investment holding company, provides cloud services and on-premises software and services in China.

Full company description

Ming Yuan Cloud Group Holdings Limited, an investment holding company, provides cloud services and on-premises software and services in China. The company offers engineering, cost, procurement, safety, and planning management; video marketing, marketing and customer acquisition services, and smart sales site solutions; asset management and operation; investment promotion management, and park operations and leasing; cost management; data, mobile, container, open, and integrated cloud services. It also offers development of real estate; urban integrated development and operation; accelerated industrial upgrading management; management and operation of existing assets; and operation of industrial parks solutions. The company sells and delivers SaaS products and ERP solutions through direct sales force and a network of regional channel partners. Ming Yuan Cloud Group Holdings Limited was founded in 1997 and is headquartered in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ming Yuan Cloud Group reported revenue of HK$1.3B in FY2025 versus HK$2.2B in FY2021, a compound −12.4%/yr. Reported net income was HK$30.6M in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$1.3B
Latest YoY
−10.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.5%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.5%
Revenue −12.4%/yr
FY21 HK$2.2B
FY22 HK$1.8B
FY23 HK$1.6B
FY24 HK$1.4B
FY25 HK$1.3B
Net income
FY21 −HK$344M
FY22 −HK$1.2B
FY23 −HK$586M
FY24 −HK$190M
FY25 HK$30.6M

0909 screens 25% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ming Yuan Cloud Group Fair Value". https://www.fairvalue-calculator.com/stock/0909

Peer Group

Software - Application · 717 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −25% · Below median
Return on equity (TTM) 1% · Below median
Return on assets -1% · Below median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 0% · Below median
Revenue growth -5% · Bottom 25%
Dividend yield (TTM) 7.4% · Top 25%
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 61.5× · Pricier than 75% of peers
P/B 0.52× · Cheaper than 75% of peers
P/S (TTM) 1.78× · Cheaper than median
P/FCF 3.7× · Cheaper than median
PEG 6.97× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 1 · sector 2
FUTURE 0 · sector 38
PAST 3 · sector 13
HEALTH 100 · sector 98
DIVIDEND 100 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.46 C$16.26 +30%
Shopify Inc SHOP C$209.78 C$28.76 -86%
Uber Technologies, Inc UBER $75.36 $43.66 -42%
Salesforce, Inc CRM $193.32 $249.28 +29%
ServiceNow, Inc NOW $124.94 $43.73 -65%
Cadence Design Systems, Inc CDNS $323.13 $112.57 -65%
Beijing Kingsoft Office Software, Inc 688111 ¥254.50 ¥81.23 -68%
Tata Elxsi Limited TATAELXSI ₹3,712 ₹2,519 -32%
Douzone Bizon Co 012510 120,000 KRW 92,181 KRW -23%
KFin Technologies Limited KFINTECH ₹922.00 ₹556.85 -40%

Compare Ming Yuan Cloud Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ming Yuan Cloud Group (0909) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.9700 versus a price of HK$1.29, about −25% (overvalued).
What is the fair value of 0909?
Our model-based fair value for Ming Yuan Cloud Group is HK$0.9700 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$1.29.
What is the quality score of 0909?
Ming Yuan Cloud Group has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ming Yuan Cloud Group (0909)?
Ming Yuan Cloud Group reported trailing-twelve-month revenue of about HK$1.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0909?
The net profit margin of Ming Yuan Cloud Group is about 2.4%, meaning it keeps roughly 2.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ming Yuan Cloud Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.