Daohe Global Group Ltd (0915) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of Daohe Global Group Ltd stock HK$0.03, price HK$0.04, that is 12.3% below the price, quality 53 out of 100. Rating: overvalued. Calculated from audited financials with 12 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.
How to read this chart
60‑month range HK$0.0340 – HK$0.4450 · fair‑value band HK$0.0270 – HK$0.0307 · the HK$0.0350 price screens above the HK$0.0307 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 10, 2026.
Follow Daohe Global Group in your weekly email
Every Wednesday you see whether Daohe Global Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Daohe Global Group Limited, an investment holding company, engages in the sale of merchandise in the People's Republic of China, Southern Hemisphere, North America, Europe, and internationally.
Show moreShow less
The company operates through Trading and Supply Chain Management Services; and Culture and Entertainment segments. It distributes pop toys and accessories.
The company also offers internet value-added, online entertainment, marketing, market trend consultancy, product development, and technical support services.
In addition, the company operates a virtual currency system, where users can directly purchase virtual currency on mobile phone applications; internet debit/credit cards; and mobile internet social services, such as Duimain, Paopao, Meach, Gether, Maohu, and Meeyoo.
Further, it acts as a procurement agent. The company serves retailers, brands, wholesalers, mail order houses, and department stores. Daohe Global Group Limited was founded in 1964 and is headquartered in Kowloon Bay, Hong Kong.
Stock analysis
Daohe Global Group Ltd (0915) currently trades at HK$0.0350, while our model-based Fair Value estimate is HK$0.0307, 12% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of HK$0.0250 per share, and 1 of the 12 models we run sit above the HK$0.0350 price.
Bear case: the Asset-Based group reads lowest at HK$0.0100, and 11 of the 12 models stay below the price. Data coverage for this calculation is low.
Scenario range: HK$0.0270 (bear) to HK$0.0307 (bull), the price of HK$0.0350 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Daohe Global Group Ltd reported revenue of HK$32.5M in FY2025 versus HK$62.6M in FY2021, a compound −15.1%/yr. Reported net income was HK$77.0K in FY2025, compounding −62.9%/yr from FY2021.
Key figures
Market cap HK$52.8M (≈ $6.7M) Micro · P/E ratio 1.0 · Net margin 1.6% · Return on equity 3.5% · Return on assets (EBIT) 1.7% (5-year average) · Operating margin −3.2% · Revenue (TTM) HK$34.5M · Revenue growth (YoY) +13.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 23 out of 100 (low confidence).
What moves the price
The share trades about 48% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −7% fair-value upside, at −12%, 0915 screens richer than that median.
Fair Value models
BearHK$0.0270Fair Value HK$0.0307BullHK$0.0307
Price HK$0.0350 · Downside -12.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−22.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.3%
Start year 2020 (pandemic). Over 10 years: −10.1% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−54.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−54.8%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−54.8% vs −25.4%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−4% → −7%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 11.6%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+30.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Hong Kong: IMF forecast 2.1% a year to 2030, 1.8% from 2016 to 2025) that is about +27.3% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Retail · 215 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score53 · Below median
Fair Value upside−12.3% · Below median
Profitability
Return on equity (12 months)3.5% · Below median
Return on assets0.3% · Below median
Net margin (12 months)1.6% · Below median
Operating margin (12 months)−3.2% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)13.3% · Above median
Valuation Multiplesvs Specialty Retail median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Daohe Global Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0915
Frequently asked questions
Is Daohe Global Group Ltd (0915) overvalued or undervalued?
As of Nov 10, 2026, our model estimates a fair value of HK$0.0307 versus a price of HK$0.0350, about 12% lower (overvalued).
What is the fair value of 0915?
Our model-based fair value for Daohe Global Group Ltd is HK$0.0307 (as of Nov 10, 2026), built from audited fundamentals. The current price: HK$0.0350.
What is the quality score of 0915?
Daohe Global Group Ltd has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Daohe Global Group Ltd (0915)?
Our model-based price target is the fair value of HK$0.0307 (as of Nov 10, 2026) from 12 valuation models. Cautious scenario HK$0.0270, optimistic scenario HK$0.0307. It is a calculation from audited fundamentals, not an analyst target.
What is the Daohe Global Group Ltd stock forecast for 2026?
Our models put fair value at HK$0.0307, about 12% lower versus a price of HK$0.0350 (overvalued). Cautious scenario HK$0.0270, optimistic scenario HK$0.0307. The calculation is refreshed regularly with new filings.
What is the revenue of Daohe Global Group Ltd (0915)?
Daohe Global Group Ltd reported trailing-twelve-month revenue of about HK$34.5M (latest available figure, as of Nov 10, 2026).
What growth is priced into Daohe Global Group Ltd (0915)?
For today's price to be fair in a discounted-cash-flow model, Daohe Global Group Ltd would have to grow free cash flow by +30.0 % per year for five years (discount rate 9.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -5.3 % per year. As of Nov 10, 2026.
What discount rate (WACC) does the fair value of 0915 use?
Our models discount Daohe Global Group Ltd at 9.6 %: a base by market capitalisation (nano), damped by beta 0.73, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Daohe Global Group Ltd that is +30.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.6 %) and the same formula as our fair value.
How much growth has Daohe Global Group Ltd (0915) delivered so far?
Over the past 5 years revenue at Daohe Global Group Ltd grew -5.3 % a year. The price currently implies free-cash-flow growth of +30.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Daohe Global Group Ltd (0915) growing?
The median revenue growth in the sector is +4.4 % a year. That is the yardstick for the growth priced into Daohe Global Group Ltd (+30.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Daohe Global Group Ltd (0915)?
The free-cash-flow yield on the price is 1.13 %: that much free cash flow Daohe Global Group Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Daohe Global Group Ltd (0915)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Daohe Global Group Ltd it is HK$0.0307 per share (as of Nov 10, 2026), against a price of HK$0.0350. It is the blended result of 12 valuation models in 5 families (DCF Models, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Daohe Global Group Ltd stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 0915 trades above its calculated fair value: price HK$0.0350, fair value HK$0.0307, a gap of about −12% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0915?
No. The price is what the market pays today (HK$0.0350); the fair value is what the company's own numbers justify (HK$0.0307). For Daohe Global Group Ltd the two are HK$0.0043 per share apart. That gap is exactly why we show both numbers side by side.
How much is Daohe Global Group Ltd worth?
The market values Daohe Global Group Ltd at about HK$52.8M (market capitalisation, as of Nov 10, 2026). Per share that is HK$0.0350; our models calculate a fair value of HK$0.0307 per share.
What do the bullish and bearish scenarios say about 0915?
Our models span a range for Daohe Global Group Ltd: cautious scenario HK$0.0270, base HK$0.0307, optimistic HK$0.0307 per share (as of Nov 10, 2026, price HK$0.0350). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0915?
Daohe Global Group Ltd trades at a price-to-earnings ratio of 1.0 (as of Nov 10, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$0.0307 is built from several models across several years. Other multiples: PEG 0.5.
What is the PEG ratio of 0915?
The PEG ratio of Daohe Global Group Ltd is 0.50 (P/E divided by earnings growth, as of Nov 10, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Daohe Global Group Ltd (0915)?
Balance-sheet figures for Daohe Global Group Ltd (as of Nov 10, 2026): return on equity 3.5%. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 0915 from its 52-week high?
Daohe Global Group Ltd trades at HK$0.0350, about 48% below its 52-week high of HK$0.0670 and 3% above the low of HK$0.0340 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.0307 is for.
Which stocks are comparable to Daohe Global Group Ltd?
From the same area (Consumer Cyclical) we also value Alimentation Couche-Tard Inc, Williams-Sonoma, Inc, Ulta Beauty, Inc, Casey's General Stores, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Daohe Global Group Ltd stock attractive at the current price?
The data as of Nov 10, 2026: price HK$0.0350, calculated fair value HK$0.0307 (−12%), Quality Score 53/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0915 calculated?
We run Daohe Global Group Ltd through 12 models from 5 families: DCF Models, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of HK$0.0307 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9% above its aggregate fair value. Daohe Global Group Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Daohe Global Group Ltd (0915)?
The closing price on Nov 13, 2026 was HK$0.0350. Our model-based fair value is HK$0.0307, about 12% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Daohe Global Group Ltd right now?
The price sits above even our optimistic bull case (HK$0.0307). The favourable scenario is already priced in. Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder. The models converge in a tight band (HK$0.0270 to HK$0.0307), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Daohe Global Group Ltd
How large is the market capitalisation of Daohe Global Group Ltd (0915)?
The market capitalisation of Daohe Global Group Ltd is HK$52.8M (≈ $6.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the net margin of Daohe Global Group Ltd (0915)?
The net margin of Daohe Global Group Ltd is 1.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Daohe Global Group Ltd (0915)?
The return on equity (ROE) of Daohe Global Group Ltd is 3.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Daohe Global Group Ltd (0915)?
On an EBIT basis the return on assets of Daohe Global Group Ltd is 1.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Daohe Global Group Ltd (0915)?
The operating margin of Daohe Global Group Ltd is −3.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Daohe Global Group Ltd (0915)?
Revenue at Daohe Global Group Ltd is growing +13.3% versus a year earlier (3y avg −14.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Daohe Global Group Ltd (0915)?
Earnings per share at Daohe Global Group Ltd are growing −62.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Daohe Global Group Ltd (0915) hold?
Daohe Global Group Ltd holds more cash than debt, HK$14.5M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Daohe Global Group Ltd in the live analysis
One click puts Daohe Global Group Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 10, 2026