Nam Hwa Construction Co.Ltd (091590) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Nam Hwa Construction Co.Ltd KRW 9,769, price KRW 5,920, upside +65.0%, quality 68 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Nam Hwa Construction Co.Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 3,230 KRW – 13,920 KRW · fair‑value band 7,623 KRW – 13,399 KRW · the 5,920 KRW price screens below the 9,769 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Nam Hwa Construction Co.Ltd in your weekly email
Every Wednesday you see whether Nam Hwa Construction Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Nam Hwa Construction Co.,Ltd engages in the general construction business in South Korea. The company was founded in 1958 and is headquartered in Hwasun-eup, South Korea.
Stock analysis
Nam Hwa Construction Co.Ltd (091590) currently trades at 5,920 KRW, while our model-based Fair Value estimate is 9,769 KRW, implying the stock looks roughly 39.4% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 14,843 KRW per share, and 18 of the 22 models we run sit above the 5,920 KRW price.
Bear case: the Growth DCF group reads lowest at 2,543 KRW, and 4 of the 22 models stay below the price. Evidence for this calculation is medium.
Scenario range: 7,623 KRW (bear) to 13,399 KRW (bull), the price of 5,920 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 68/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Nam Hwa Construction Co.Ltd reported revenue of 72.7B KRW in FY2025 versus 109B KRW in FY2021, a compound −9.7%/yr. Reported net income was 10.9B KRW in FY2025, compounding −3.6%/yr from FY2021.
Key figures
Market cap 69.5B KRW (≈ $51.1M) · P/S ratio 0.91 · Dividend yield 1.7% · Net margin 15.0% · Return on equity 6.9% · Return on assets (EBIT) 1.5% · Operating margin 2.2% · Revenue (TTM) 76.5B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 44% below its 52-week high and 83% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at 65%, 091590 screens cheaper than that median.
Fair Value models
Bear 7,623 KRWFair Value 9,769 KRWBull 13,399 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+28.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.7%
Start year 2020 (pandemic). Over 10 years: +3.7% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+11.0%
Dividend (yield on the price)1.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.11% vs 7%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 13%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+27.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +24.8% a year for the price.
Compare Nam Hwa Construction Co.Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 839 stocks
Beats the industry median on 6/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score68 · Top 25%
Fair Value upside+65% · Top 25%
Profitability
Return on equity (TTM)7% · Below median
Return on assets3% · Above median
Net margin (TTM)15% · Top 25%
Operating margin (TTM)2% · Below median
Growth and dividend
Revenue growth28% · Top 25%
Dividend yield (TTM)1.7% · Below median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Nam Hwa Construction Co.Ltd Fair Value". https://www.fairvalue-calculator.com/stock/091590
Frequently asked questions
Is Nam Hwa Construction Co.Ltd (091590) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 9,769 KRW versus a price of 5,920 KRW, about +65% upside (undervalued).
What is the fair value of 091590?
Our model-based fair value for Nam Hwa Construction Co.Ltd is 9,769 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 5,920 KRW.
What is the quality score of 091590?
Nam Hwa Construction Co.Ltd has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Nam Hwa Construction Co.Ltd (091590)?
Our model-based price target is the fair value of 9,769 KRW (as of Sep 24, 2026) from 22 valuation models. Cautious scenario 7,623 KRW, optimistic scenario 13,399 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Nam Hwa Construction Co.Ltd stock forecast for 2026?
Our models put fair value at 9,769 KRW, about +65% upside versus a price of 5,920 KRW (undervalued). Cautious scenario 7,623 KRW, optimistic scenario 13,399 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Nam Hwa Construction Co.Ltd (091590)?
Nam Hwa Construction Co.Ltd reported trailing-twelve-month revenue of about 76.5B KRW (latest available figure, as of Sep 24, 2026).
Does Nam Hwa Construction Co.Ltd pay a dividend?
Nam Hwa Construction Co.Ltd currently shows a dividend yield of about 1.69% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Nam Hwa Construction Co.Ltd (091590)?
For today's price to be fair in a discounted-cash-flow model, Nam Hwa Construction Co.Ltd would have to grow free cash flow by +27.4 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -0.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 091590 use?
Our models discount Nam Hwa Construction Co.Ltd at 11.6 %: a base by market capitalisation (micro), damped by beta 0.45, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Nam Hwa Construction Co.Ltd that is +27.4 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Nam Hwa Construction Co.Ltd (091590) delivered so far?
Over the past 5 years revenue at Nam Hwa Construction Co.Ltd grew -0.7 % a year. The price currently implies +27.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Nam Hwa Construction Co.Ltd (091590) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Nam Hwa Construction Co.Ltd (+27.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Nam Hwa Construction Co.Ltd (091590)?
The free-cash-flow yield on the price is 1.96 %: that much free cash flow Nam Hwa Construction Co.Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Nam Hwa Construction Co.Ltd (091590)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Nam Hwa Construction Co.Ltd it is 9,769 KRW per share (as of Sep 24, 2026), against a price of 5,920 KRW. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Nam Hwa Construction Co.Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 091590 trades below its calculated fair value: price 5,920 KRW, fair value 9,769 KRW, a gap of about +65% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 091590?
No. The price is what the market pays today (5,920 KRW); the fair value is what the company's own numbers justify (9,769 KRW). For Nam Hwa Construction Co.Ltd the two are 3,849 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Nam Hwa Construction Co.Ltd worth?
The market values Nam Hwa Construction Co.Ltd at about 69.5B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 5,920 KRW; our models calculate a fair value of 9,769 KRW per share.
What do the bullish and bearish scenarios say about 091590?
Our models span a range for Nam Hwa Construction Co.Ltd: cautious scenario 7,623 KRW, base 9,769 KRW, optimistic 13,399 KRW per share (as of Sep 24, 2026, price 5,920 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Nam Hwa Construction Co.Ltd (091590)?
Balance-sheet figures for Nam Hwa Construction Co.Ltd (as of Sep 24, 2026): return on equity 6.9%. They feed the Quality Score of 68/100, which measures business quality independently of the share price.
How far is 091590 from its 52-week high?
Nam Hwa Construction Co.Ltd trades at 5,920 KRW, about 44% below its 52-week high of 10,610 KRW and 83% above the low of 3,230 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 9,769 KRW is for.
Which stocks are comparable to Nam Hwa Construction Co.Ltd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Nam Hwa Construction Co.Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 5,920 KRW, calculated fair value 9,769 KRW (+65%), Quality Score 68/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 091590 calculated?
We run Nam Hwa Construction Co.Ltd through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 9,769 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Nam Hwa Construction Co.Ltd currently trades 65 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Nam Hwa Construction Co.Ltd (091590)?
The closing price on Sep 23, 2026 was 5,920 KRW. Our model-based fair value is 9,769 KRW, about +65% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Nam Hwa Construction Co.Ltd right now?
The price is below even our cautious bear case (7,623 KRW). The market is more pessimistic than our downside scenario. Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Nam Hwa Construction Co.Ltd
How large is the market capitalisation of Nam Hwa Construction Co.Ltd (091590)?
The market capitalisation of Nam Hwa Construction Co.Ltd is 69.5B KRW (≈ $51.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Nam Hwa Construction Co.Ltd (091590)?
The price-to-sales ratio of Nam Hwa Construction Co.Ltd is 0.91 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Nam Hwa Construction Co.Ltd (091590)?
The dividend yield of Nam Hwa Construction Co.Ltd is 1.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Nam Hwa Construction Co.Ltd (091590)?
The net margin of Nam Hwa Construction Co.Ltd is 15.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Nam Hwa Construction Co.Ltd (091590)?
The return on equity (ROE) of Nam Hwa Construction Co.Ltd is 6.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Nam Hwa Construction Co.Ltd (091590)?
On an EBIT basis the return on assets of Nam Hwa Construction Co.Ltd is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Nam Hwa Construction Co.Ltd (091590)?
The operating margin of Nam Hwa Construction Co.Ltd is 2.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Nam Hwa Construction Co.Ltd (091590)?
Revenue at Nam Hwa Construction Co.Ltd is growing +27.7% versus a year earlier (3y avg −7.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Nam Hwa Construction Co.Ltd (091590)?
Earnings per share at Nam Hwa Construction Co.Ltd are growing +902% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Nam Hwa Construction Co.Ltd in the live analysis
One click puts Nam Hwa Construction Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
