Anxian Yuan China Holdings (0922) Fair Value & Analysis
Consumer Cyclical · HK · Market cap HK$240M
Fair value as of: Aug 13, 2026
From 13 valuation models · updated 2 days ago
Share price +1.0% over the past month.
A solid business, screening 102% undervalued on our models.
What matters now
- The price is below even our cautious bear case (HK$0.1800). The market is more pessimistic than our downside scenario.
- Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range HK$0.0850 – HK$0.1671 · fair‑value band HK$0.1800 – HK$0.2500 · the HK$0.1040 price screens below the HK$0.2100 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Anxian Yuan China Holdings (0922) currently trades at HK$0.1040, while our model-based Fair Value estimate is HK$0.2100, implying the stock looks roughly 101.9% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Anxian Yuan China Holdings generated revenue of HK$196M at a net margin of -59.1%. Revenue declined 27.1% year over year. It earns a return on equity of -13.2%. The balance sheet holds a net cash position of HK$165M. Fundamentals as of Aug 13, 2026
Our scenario range runs from HK$0.1800 (bear case) to HK$0.2500 (bull case); at HK$0.1040, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -14% fair-value upside, at 102%, 0922 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 13 models by family
Widest divergence: DCF Models (HK$0.4600) versus Earnings-Based (HK$0.1300). Highest evidence: Growth DCF (80).
Notify me when 0922 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 59 · Market factors (momentum, volatility) 30
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Anxian Yuan China Holdings Limited, an investment holding company, engages in the cemetery business in the People's Republic of China. The company offers funeral and burial services; sells tombs and niches; and engages in property management and catering business.
Full company description
Anxian Yuan China Holdings Limited, an investment holding company, engages in the cemetery business in the People's Republic of China. The company offers funeral and burial services; sells tombs and niches; and engages in property management and catering business. The company was formerly known as China Boon Holdings Limited and changed its name to Anxian Yuan China Holdings Limited in July 2013. Anxian Yuan China Holdings Limited was incorporated in 1999 and is headquartered in Causeway Bay, Hong Kong..
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Anxian Yuan China Holdings reported revenue of HK$196M in FY2026 versus HK$311M in FY2022, a compound −10.9%/yr. Reported net income was −HK$116M in FY2026.
of which total revenue +9.3 pp · buybacks/dilution −14.1 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch 0922: get an alert when its fair value changes →
Peer Group
Personal Services · 43 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Personal Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Personal Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Rollins, Inc ROL | $36.52 | $21.11 | -42% |
| Service Corporation SCI | $84.40 | $38.27 | -55% |
| Frontdoor, Inc FTDR | $85.51 | $73.81 | -14% |
| H&R Block, Inc HRB | $54.18 | $78.30 | +45% |
| Bright Horizons Family Solutions Inc BFAM | $71.52 | $62.41 | -13% |
| Fu Shou Yuan International Group 1448 | HK$2.64 | HK$4.20 | +59% |
| Lungyen Life Service Corporation 5530 | 49.35 TWD | 31.33 TWD | -37% |
| Carriage Services, Inc CSV | $33.69 | $27.81 | -17% |
| Musti Group MUSTI | €15.05 | €14.08 | -6% |
| Uniao Pet Participacoes S.A AUAU3 | R$3.32 | R$1.20 | -64% |
Compare Anxian Yuan China Holdings with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Anxian Yuan China Holdings (0922) overvalued or undervalued?
What is the fair value of 0922?
What is the quality score of 0922?
What is the revenue of Anxian Yuan China Holdings (0922)?
What is the net profit margin of 0922?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Anxian Yuan China Holdings and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.