CT Vision (International) Holdings Limited (0994) fair value: what the stock is really worth
As of Sep 29, 2026: fair value of CT Vision (International) Holdings Limited HK$0.11, price HK$0.31, upside -63.9%, quality 26 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch CT Vision (International) Holdings Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range HK$0.0930 – HK$2.27 · fair‑value band HK$0.1100 – HK$0.1200 · the HK$0.3050 price screens above the HK$0.1100 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow CT Vision (International) Holdings in your weekly email
Every Wednesday you see whether CT Vision (International) Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
CT Vision (International) Holdings Limited, an investment holding company, engages in the renewable energy, e-commerce, and building information modelling businesses in the People's Republic of China.
Show more
CT Vision (International) Holdings Limited, an investment holding company, engages in the renewable energy, e-commerce, and building information modelling businesses in the People's Republic of China. The company provides construction service of renewable energy systems for solar and wind power systems, as well as engages in the rental of solar power system; and sells parts relating to renewable energy business to customers. It also offers online merchant related services; and construction and engineering services. The company was formerly known as CT Vision S.L. (International) Holdings Limited and changed its name to CT Vision (International) Holdings Limited in March 2021. The company was founded in 1999 and is headquartered in Wan Chai, Hong Kong. CT Vision (International) Holdings Limited operates as a subsidiary of CT Vision Investment Limited.
Stock analysis
CT Vision (International) Holdings Limited (0994) currently trades at HK$0.3050, while our model-based Fair Value estimate is HK$0.1100, 63.9% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of HK$0.1300 per share, and 0 of the 7 models we run sit above the HK$0.3050 price.
Bear case: the Asset-Based group reads lowest at HK$0.0800, and 7 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$0.1100 (bear) to HK$0.1200 (bull), the price of HK$0.3050 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 26/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
CT Vision (International) Holdings Limited reported revenue of HK$184M in FY2025 versus HK$207M in FY2021, a compound −2.9%/yr. Reported net income was −HK$32.9M in FY2025.
Key figures
Market cap HK$413M (≈ $52.7M) · P/S ratio 2.24 · EPS (TTM) HK$−0.0100 · Net margin −17.8% · Return on equity −26.6% · Return on assets (EBIT) −8.4% · Operating margin −88.1% · Revenue (TTM) HK$184M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and 31% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −34% fair-value upside, at −64%, 0994 screens richer than that median.
Fair Value models
Bear HK$0.1100Fair Value HK$0.1100Bull HK$0.1200
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−67.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.0%
Start year 2020 (pandemic). Over 10 years: −11.6% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−22.7% (2020) → −22.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+33.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Hong Kong: IMF forecast 2.1% a year to 2030, 1.8% from 2016 to 2025) that is about +30.4% a year for the price.
Compare CT Vision (International) Holdings Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 800 stocks
Beats the industry median on 2/9 measures
Overall it trails its industry peers.
Valuation
Quality Score26 · Bottom 25%
Fair Value upside−63.9% · Bottom 25%
Profitability
Return on assets−5.5% · Bottom 25%
Net margin (TTM)−17.9% · Bottom 25%
Operating margin (TTM)−88.1% · Bottom 25%
Growth and dividend
Revenue growth−89.7% · Bottom 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/B0.35× · Cheapest 25%
P/S (TTM)0.29× · Cheapest 25%
P/FCF12.2× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 27
FUTURE (revenue growth)0· sector 14
PAST (return on equity)0· sector 28
HEALTH (low debt)100· sector 94
DIVIDEND (yield)0· sector 40
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is CT Vision (International) Holdings Limited (0994) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.1100 versus a price of HK$0.3050, about −64% upside (overvalued).
What is the fair value of 0994?
Our model-based fair value for CT Vision (International) Holdings Limited is HK$0.1100 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.3050.
What is the quality score of 0994?
CT Vision (International) Holdings Limited has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CT Vision (International) Holdings Limited (0994)?
Our model-based price target is the fair value of HK$0.1100 (as of Sep 27, 2026) from 7 valuation models. Cautious scenario HK$0.1100, optimistic scenario HK$0.1200. It is a calculation from audited fundamentals, not an analyst target.
What is the CT Vision (International) Holdings Limited stock forecast for 2026?
Our models put fair value at HK$0.1100, about −64% upside versus a price of HK$0.3050 (overvalued). Cautious scenario HK$0.1100, optimistic scenario HK$0.1200. The calculation is refreshed regularly with new filings.
What is the revenue of CT Vision (International) Holdings Limited (0994)?
CT Vision (International) Holdings Limited reported trailing-twelve-month revenue of about HK$184M (latest available figure, as of Sep 27, 2026).
What growth is priced into CT Vision (International) Holdings Limited (0994)?
For today's price to be fair in a discounted-cash-flow model, CT Vision (International) Holdings Limited would have to grow free cash flow by +33.2 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -6.0 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 0994 use?
Our models discount CT Vision (International) Holdings Limited at 13.3 %: a base by market capitalisation (micro), country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For CT Vision (International) Holdings Limited that is +33.2 % per year a year over ten years, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has CT Vision (International) Holdings Limited (0994) delivered so far?
Over the past 5 years revenue at CT Vision (International) Holdings Limited grew -6.0 % a year. The price currently implies +33.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of CT Vision (International) Holdings Limited (0994) growing?
The median revenue growth in the sector is +5.5 % a year. That is the yardstick for the growth priced into CT Vision (International) Holdings Limited (+33.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of CT Vision (International) Holdings Limited (0994)?
The free-cash-flow yield on the price is 1.47 %: that much free cash flow CT Vision (International) Holdings Limited produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of CT Vision (International) Holdings Limited (0994)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CT Vision (International) Holdings Limited it is HK$0.1100 per share (as of Sep 27, 2026), against a price of HK$0.3050. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is CT Vision (International) Holdings Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 0994 trades above its calculated fair value: price HK$0.3050, fair value HK$0.1100, a gap of about −64% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0994?
No. The price is what the market pays today (HK$0.3050); the fair value is what the company's own numbers justify (HK$0.1100). For CT Vision (International) Holdings Limited the two are HK$0.1950 per share apart. That gap is exactly why we show both numbers side by side.
How much is CT Vision (International) Holdings Limited worth?
The market values CT Vision (International) Holdings Limited at about HK$413M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.3050; our models calculate a fair value of HK$0.1100 per share.
What do the bullish and bearish scenarios say about 0994?
Our models span a range for CT Vision (International) Holdings Limited: cautious scenario HK$0.1100, base HK$0.1100, optimistic HK$0.1200 per share (as of Sep 27, 2026, price HK$0.3050). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of CT Vision (International) Holdings Limited (0994)?
Balance-sheet figures for CT Vision (International) Holdings Limited (as of Sep 27, 2026): return on equity −26.6%. They feed the Quality Score of 26/100, which measures business quality independently of the share price.
How far is 0994 from its 52-week high?
CT Vision (International) Holdings Limited trades at HK$0.3050, about 37% below its 52-week high of HK$0.4850 and 31% above the low of HK$0.2320 (as of Sep 29, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.1100 is for.
Which stocks are comparable to CT Vision (International) Holdings Limited?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CT Vision (International) Holdings Limited stock attractive at the current price?
The data as of Sep 27, 2026: price HK$0.3050, calculated fair value HK$0.1100 (−64%), Quality Score 26/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0994 calculated?
We run CT Vision (International) Holdings Limited through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.1100, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. CT Vision (International) Holdings Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CT Vision (International) Holdings Limited (0994)?
The closing price on Sep 29, 2026 was HK$0.3050. Our model-based fair value is HK$0.1100, about −64% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CT Vision (International) Holdings Limited right now?
The price sits above even our optimistic bull case (HK$0.1200). The favourable scenario is already priced in. Weak quality (26/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. The models converge in a tight band (HK$0.1100 to HK$0.1200), unusually little disagreement for a valuation.
Key figures of CT Vision (International) Holdings Limited
How large is the market capitalisation of CT Vision (International) Holdings Limited (0994)?
The market capitalisation of CT Vision (International) Holdings Limited is HK$413M (≈ $52.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CT Vision (International) Holdings Limited (0994)?
The price-to-sales ratio of CT Vision (International) Holdings Limited is 2.24 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CT Vision (International) Holdings Limited (0994)?
Earnings per share at CT Vision (International) Holdings Limited are HK$−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of CT Vision (International) Holdings Limited (0994)?
The net margin of CT Vision (International) Holdings Limited is −17.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CT Vision (International) Holdings Limited (0994)?
The return on equity (ROE) of CT Vision (International) Holdings Limited is −26.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CT Vision (International) Holdings Limited (0994)?
On an EBIT basis the return on assets of CT Vision (International) Holdings Limited is −8.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CT Vision (International) Holdings Limited (0994)?
The operating margin of CT Vision (International) Holdings Limited is −88.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CT Vision (International) Holdings Limited (0994)?
Revenue at CT Vision (International) Holdings Limited is growing −89.7% versus a year earlier (3y avg −4.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at CT Vision (International) Holdings Limited (0994)?
Earnings per share at CT Vision (International) Holdings Limited are growing −45.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does CT Vision (International) Holdings Limited (0994) hold?
CT Vision (International) Holdings Limited holds more cash than debt, HK$101M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch CT Vision (International) Holdings Limited in the live analysis
One click puts CT Vision (International) Holdings Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
