EN DE

Chinlink International Holdings (0997) Fair Value & Analysis

Real Estate · HK · Market cap HK$21.0M

CI Chinlink International Holdings 0997 · HK
PriceHK$0.0190
Fair ValueHK$0.0191
Upside+0.5%
Quality44/100
Watch Chinlink International Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
High debt · generates free cash flow
Trails peers (3/11)
Narrow moat 24/100
Evidence: High Range HK$0.0182 – HK$0.0210 Share as image

Fair value as of: Aug 13, 2026

From 3 valuation models · updated 2 days ago

Fair value updated Aug 13, 2026, revised from HK$0.0176 to HK$0.0191 (+8.4%) since Aug 5, 2026. Share price +11.8% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.9200 HK$0.0150 Fair Value HK$0.0191 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0150 – HK$0.9200 · fair‑value band HK$0.0182 – HK$0.0210 · the HK$0.0190 price screens below the HK$0.0191 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chinlink International Holdings (0997) currently trades at HK$0.0190, while our model-based Fair Value estimate is HK$0.0191, implying the stock looks roughly 0.5% fairly valued today. The Quality Score stands at 44/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Trailing-twelve-month revenue stands at HK$70.6M. Revenue declined 19.6% year over year. It earns a return on equity of -47.6%. Net debt stands at HK$1.8B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.0182 (bear case) to HK$0.0210 (bull case); at HK$0.0190, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at 1%, 0997 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM HK$0.1300 HK$0.1400 HK$0.1500 70
DDM Multi-Stage HK$0.1300 HK$0.1500 HK$0.1700 61
NCAV (Graham) HK$0.1900 HK$0.2500 HK$0.3700 50
All 3 models by family
Dividend Discount
Gordon GGM HK$0.1300 HK$0.1400 HK$0.1500 70
DDM Multi-Stage HK$0.1300 HK$0.1500 HK$0.1700 61
Asset-Based
NCAV (Graham) HK$0.1900 HK$0.2500 HK$0.3700 50

Widest divergence: Asset-Based (HK$0.2500) versus Dividend Discount (HK$0.1400). Highest evidence: Gordon GGM (70).

Notify me when 0997 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$70.6M
Revenue growth (YoY) -19.6%
Return on equity -47.6%
Free cash flow HK$11.6M FY2025
Operating margin 15.6%
EPS (TTM) HK$-0.2000
More key figures
Net debt HK$1.8B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 41 · Market factors (momentum, volatility) 19

Profitability 1
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 41
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chinlink International Holdings Limited, an investment holding company, provides property investment services in Hong Kong and China. It operates in Property Investment, and Financial Guarantee Services and Other Financing Services segments.

Full company description

Chinlink International Holdings Limited, an investment holding company, provides property investment services in Hong Kong and China. It operates in Property Investment, and Financial Guarantee Services and Other Financing Services segments. The company provides property leasing and management services; corporate financial guarantee, related consultancy, and other financing services. It also offers logistics services; factoring services; and financial advisory services, as well as trades in electronic products and Chinese medicines. The company was formerly known as Decca Holdings Limited and changed its name to Chinlink International Holdings Limited in February 2012. The company was founded in 1973 and is headquartered in Central, Hong Kong. Chinlink International Holdings Limited is a subsidiary of Wealth Keeper International Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chinlink International Holdings reported revenue of HK$79.3M in FY2025 versus HK$224M in FY2021, a compound −22.8%/yr. Reported net income was −HK$345M in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$79.3M
Latest YoY
−18.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−24.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−28.5%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.8%
Revenue −22.8%/yr
FY21 HK$224M
FY22 HK$186M
FY23 HK$119M
FY24 HK$97.3M
FY25 HK$79.3M
Net income
FY21 −HK$179M
FY22 −HK$334M
FY23 −HK$385M
FY24 −HK$382M
FY25 −HK$345M

Watch 0997: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chinlink International Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0997

Peer Group

Real Estate Services · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside +5% · Above median
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 16% · Below median
Revenue growth -20% · Bottom 25%
Debt / equity 2.56× · Higher than 75% of peers

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/S (TTM) 0.04× · Cheaper than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 36.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 40 · sector 34
FUTURE 0 · sector 10
PAST 0 · sector 16
HEALTH 0 · sector 85
DIVIDEND 0 · sector 59

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Plaza S.A MALLPLAZA 3,989 CLP 4,571 CLP +15%
PT Solusi Tunas Pratama Tbk SUPR 43,850 IDR 15,049 IDR -66%
Cencosud Shopping S.A CENCOMALLS 2,412 CLP 2,976 CLP +23%
PT Sarana Menara Nusantara Tbk. owns and TOWR 392.00 IDR 1,012 IDR +158%
PT Metropolitan Kentjana Tbk MKPI 22,000 IDR 19,160 IDR -13%
PT Bangun Kosambi Sukses Tbk, CBDK 3,610 IDR 3,464 IDR -4%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 2,990 ARS +20%
PT Plaza Indonesia Realty Tbk PLIN 2,510 IDR 2,698 IDR +7%
PT MNC Tourism Indonesia Tbk, KPIG 74.00 IDR 122.12 IDR +65%
PT Indonesian Paradise Property Tbk INPP 770.00 IDR 291.52 IDR -62%

Compare Chinlink International Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chinlink International Holdings (0997) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.0191 versus a price of HK$0.0190, about +1% (fairly valued).
What is the fair value of 0997?
Our model-based fair value for Chinlink International Holdings is HK$0.0191 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.0190.
What is the quality score of 0997?
Chinlink International Holdings has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chinlink International Holdings (0997)?
Chinlink International Holdings reported trailing-twelve-month revenue of about HK$70.6M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0997?
The net profit margin of Chinlink International Holdings is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chinlink International Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.