EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Luotea Oyj (0F29) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Luotea Oyj €4.62, price €1.77, upside +161.3%, quality 66 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Energy · GB · Home Finland · ISIN FI4000592464

LO Some data Sep 24, 2026

Luotea Oyj

0F29 · LSE

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value €4.62 · Strongly undervalued (+161.3%)
✓Quality 66/100
!Weak Growth (revenue 5y −19.3 %/yr)
✓Highly profitable · 45.6% net margin (TTM)
!High debt · generates free cash flow
✓4.0% dividend yield · Well covered
!Mixed vs. peers (5/10)
!Narrow moat 33/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 2 out of 100
Watch Luotea Oyj for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€3.02 €1.61 Fair Value €4.62 Jan 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range €1.61 – €3.02 · fair‑value band €3.84 – €5.30 · the €1.77 price screens below the €4.62 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Luotea in your weekly email

Every Wednesday you see whether Luotea is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Luotea Oyj, a service company, engages in the provision of facilities services in Finland, Sweden, and internationally. It operates in two segments: Facility Services Finland, and Facility Services Sweden. The company offers waste management and recycling; collection and disposal of hazardous waste; and sewer system maintenance and repair services.

Show more

Luotea Oyj, a service company, engages in the provision of facilities services in Finland, Sweden, and internationally. It operates in two segments: Facility Services Finland, and Facility Services Sweden. The company offers waste management and recycling; collection and disposal of hazardous waste; and sewer system maintenance and repair services. It also provides circular economy solutions; solutions for industrial material flows and utilization; and industrial process cleaning solutions. In addition, it engages in the selling and maintenance of waste containers. Further, the company offers cleaning and other support services for properties; property maintenance and technical services, including energy management services; and technical property services. The company was formerly known as Lassila & Tikanoja Oyj and changed its name to Luotea Oyj in December 2025. Luotea Oyj was founded in 1905 and is headquartered in Helsinki, Finland.

Stock analysis

Luotea Oyj (0F29) currently trades at €1.77, while our model-based Fair Value estimate is €4.62, implying the stock looks roughly 61.7% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of €8.04 per share, and 15 of the 16 models we run sit above the €1.77 price.

Bear case: the Asset-Based group reads lowest at €0.7200, and 1 of the 16 models stay below the price. Evidence for this calculation is medium.

Scenario range: €3.84 (bear) to €5.30 (bull), the price of €1.77 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 66/100 (solid quality), in the Energy sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Luotea Oyj reported revenue of €257M in FY2025 versus €813M in FY2021, a compound −25.0%/yr. Reported net income was €24.1M in FY2025, compounding −8.5%/yr from FY2021.

Key figures

Market cap €100M · P/E ratio 0.0 · EPS (TTM) €0.8100 · Dividend yield 4.0% · Net margin 9.4% · Return on equity 0.6% · Return on assets (EBIT) 5.9% · Operating margin −0.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 41% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Energy peers we cover trades at −20% fair-value upside, at 161%, 0F29 screens cheaper than that median.

Fair Value models

Bear €3.84 Fair Value €4.62 Bull €5.30
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (€0.5596 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF €6.08 €8.74 €13.02 80
Growth DCF €6.34 €8.84 €12.56 79
Residual Income €2.49 €2.85 €4.07 76
All 16 models by family
DCF Models
FCF DCF €6.08 €8.74 €13.02 80
5Y Revenue Exit €1.25 €1.97 €2.99 72
5Y EBITDA Exit €1.42 €2.26 €3.39 74
5Y P/E Exit €3.67 €6.15 €9.14 70
10Y Revenue Exit €3.50 €4.19 €4.78 68
10Y EBITDA Exit €3.60 €4.34 €4.98 70
10Y P/E Exit €4.77 €6.39 €7.86 65
Earnings-Based
Graham-Dodd €4.27 €5.22 €5.87 67
Multiples
P/E Multiple €6.59 €8.79 €10.98 63
P/S Multiple €6.03 €8.04 €10.05 58
P/B Multiple €1.44 €1.93 €2.41 55
Asset-Based
NCAV (Graham) €0.5400 €0.7200 €1.07 54
Growth DCF
Growth DCF €6.34 €8.84 €12.56 79
Rev-Margin DCF €1.25 €2.26 €3.68 71
Economic Profit
Residual Income €2.49 €2.85 €4.07 76
Growth Earnings
Growth-Adj P/E €4.74 €6.77 €8.80 67

Open the full fair value analysis →

Notify me when 0F29 reaches fair value

Put 0F29 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 66/100

Of which business quality 67 · Market factors (momentum, volatility) 35

Profitability 75
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 80
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−66.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−32.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−19.3%
Start year 2020 (pandemic). Over 10 years: −8.8% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.1%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−2.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−6.9%
Dividend (yield on the price)4.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−6.9% vs −4.3%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 2%
Start year 2020 (pandemic)

Watch 0F29, get fair value alerts →

Compare Luotea Oyj with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Energy · 987 stocks

Beats the sector median on 5/10 measures
A mixed picture versus its sector peers.
Valuation
Quality Score 66 · Top 25%
Fair Value upside +161.3% · Top 25%
Profitability
Return on equity (TTM) 0.6% · Below median
Return on assets 0.3% · Below median
Net margin (TTM) 45.6% · Top 25%
Operating margin (TTM) −0.5% · Bottom 25%
Growth and dividend
Revenue growth −0.7% · Below median
Dividend yield (TTM) 4.0% · Above median
Balance sheet
Debt / equity 4.28× · Highest 25%

Valuation Multiplesvs Energy median · lower = cheaper

P/E (TTM) 0.0× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 19
FUTURE (revenue growth)0 · sector 48
PAST (return on equity)2 · sector 28
HEALTH (low debt)0 · sector 88
DIVIDEND (yield)79 · sector 55

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Energy stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Saudi Arabian Oil Company 2222 25.28 SAR 20.14 SAR −20%
Exxon Mobil Corporation XOM $162.75 $90.40 −44%
Chevron Corporation CVX $204.38 $92.05 −55%
PetroChina Company 601857 ¥11.21 ¥15.47 +38%
TotalEnergies SE TTE €74.51 €70.97 −5%
Reliance Industries Limited RELIANCE ₹1,168 ₹865.31 −26%
China Shenhua Energy Company 601088 ¥48.03 ¥31.96 −33%
ConocoPhillips explores for, COP $127.06 $91.42 −28%
CNOOC Limited 0883 HK$23.40 HK$39.91 +71%
Petróleo Brasileiro S.A PBR $20.37 $28.71 +41%

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Luotea Oyj · Fair Value
€4.62 +62%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Luotea Oyj Fair Value". https://www.fairvalue-calculator.com/stock/0F29

Frequently asked questions

Is Luotea Oyj (0F29) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of €4.62 versus a price of €1.77, about +161% upside (undervalued).
What is the fair value of 0F29?
Our model-based fair value for Luotea Oyj is €4.62 (as of Sep 24, 2026), built from audited fundamentals. The current price: €1.77.
What is the quality score of 0F29?
Luotea Oyj has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Luotea Oyj (0F29)?
Our model-based price target is the fair value of €4.62 (as of Sep 24, 2026) from 16 valuation models. Cautious scenario €3.84, optimistic scenario €5.30. It is a calculation from audited fundamentals, not an analyst target.
What is the Luotea Oyj stock forecast for 2026?
Our models put fair value at €4.62, about +161% upside versus a price of €1.77 (undervalued). Cautious scenario €3.84, optimistic scenario €5.30. The calculation is refreshed regularly with new filings.
What is the revenue of Luotea Oyj (0F29)?
Luotea Oyj reported trailing-twelve-month revenue of about €345M (latest available figure, as of Sep 24, 2026).
Does Luotea Oyj pay a dividend?
Luotea Oyj currently shows a dividend yield of about 3.96% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Luotea Oyj (0F29)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Luotea Oyj it is €4.62 per share (as of Sep 24, 2026), against a price of €1.77. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Luotea Oyj stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0F29 trades below its calculated fair value: price €1.77, fair value €4.62, a gap of about +161% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0F29?
No. The price is what the market pays today (€1.77); the fair value is what the company's own numbers justify (€4.62). For Luotea Oyj the two are €2.85 per share apart. That gap is exactly why we show both numbers side by side.
How much is Luotea Oyj worth?
The market values Luotea Oyj at about €100M (market capitalisation, as of Sep 24, 2026). Per share that is €1.77; our models calculate a fair value of €4.62 per share.
What do the bullish and bearish scenarios say about 0F29?
Our models span a range for Luotea Oyj: cautious scenario €3.84, base €4.62, optimistic €5.30 per share (as of Sep 24, 2026, price €1.77). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0F29?
Luotea Oyj trades at a price-to-earnings ratio of 0.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €4.62 is built from several models across several years.
How solid is the balance sheet of Luotea Oyj (0F29)?
Balance-sheet figures for Luotea Oyj (as of Sep 24, 2026): return on equity 0.6%, debt of 4.28 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 0F29 from its 52-week high?
Luotea Oyj trades at €1.77, about 41% below its 52-week high of €3.02 and at the low of €1.76 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of €4.62 is for.
Which stocks are comparable to Luotea Oyj?
From the same area (Energy) we also value Saudi Arabian Oil Company, Exxon Mobil Corporation, Chevron Corporation, PetroChina Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Luotea Oyj stock attractive at the current price?
The data as of Sep 24, 2026: price €1.77, calculated fair value €4.62 (+161%), Quality Score 66/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0F29 calculated?
We run Luotea Oyj through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €4.62, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Luotea Oyj currently trades 62 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Luotea Oyj (0F29)?
The closing price on Oct 2, 2026 was €1.77. Our model-based fair value is €4.62, about +161% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Luotea Oyj right now?
The price is below even our cautious bear case (€3.84). The market is more pessimistic than our downside scenario. Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Luotea Oyj (0F29) come from?
Earnings per share at Luotea Oyj grew −2.1 % a year from 2014 to 2025. Broken into its drivers: revenue per share −2.1 %, EBIT margin −6.3 %, tax rate +1.2 %, residual (interest, one-offs) +5.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Luotea Oyj

How large is the market capitalisation of Luotea Oyj (0F29)?
The market capitalisation of Luotea Oyj is €100M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Luotea Oyj (0F29)?
Earnings per share at Luotea Oyj are €0.8100 (price ÷ EPS = P/E 0.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Luotea Oyj (0F29)?
The dividend yield of Luotea Oyj is 4.0% (payout 8.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Luotea Oyj (0F29)?
The net margin of Luotea Oyj is 9.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Luotea Oyj (0F29)?
The return on equity (ROE) of Luotea Oyj is 0.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Luotea Oyj (0F29)?
On an EBIT basis the return on assets of Luotea Oyj is 5.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Luotea Oyj (0F29)?
The operating margin of Luotea Oyj is −0.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Luotea Oyj (0F29)?
Revenue at Luotea Oyj is growing −0.7% versus a year earlier (3y avg −32.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Luotea Oyj (0F29)?
Earnings per share at Luotea Oyj are growing −5.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Luotea Oyj (0F29) generate?
The free cash flow of Luotea Oyj is €53.8M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Luotea Oyj (0F29) carry?
The net debt of Luotea Oyj is €12.9M (fiscal year 2025, ≈ 0.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Luotea Oyj in the live analysis

One click puts Luotea Oyj on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.