EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Atrium Ljungberg AB (0IHM) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Atrium Ljungberg AB SEK 8.44, price SEK 22.65, upside -62.7%, quality 52 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Real Estate · GB · Home Sweden · ISIN SE0000191827

AL Broad data Sep 24, 2026

Atrium Ljungberg AB

0IHM · LSE

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value kr 8.44 · Strongly overvalued (−62.7%)
!Quality 52/100
!Mixed Growth (revenue 3y +4.0 %/yr)
✓Solidly profitable · 15.3% net margin (TTM)
!Moderate debt
·0.5% dividend yield · Safety not assessed
!Moderate moat 57/100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 48.03 kr 22.17 Fair Value kr 8.44 Apr 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range kr 22.17 – kr 48.03 · fair‑value band kr 8.44 – kr 11.76 · the kr 22.65 price screens above the kr 8.44 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Atrium Ljungberg AB (publ) owns, develops, and manages real estate properties in Sweden. It focuses on developing urban environments for offices and retail, residential units, culture, healthcare, house restaurants, service, and education facilities, as well as tenant-owned dwellings.

Show more

Atrium Ljungberg AB (publ) owns, develops, and manages real estate properties in Sweden. It focuses on developing urban environments for offices and retail, residential units, culture, healthcare, house restaurants, service, and education facilities, as well as tenant-owned dwellings. The company's property portfolio and project portfolio are located in the regions of Stockholm, Uppsala, Gothenburg, and Malmö. Atrium Ljungberg AB (publ) was founded in 1946 and is based in Nacka, Sweden.

Stock analysis

Atrium Ljungberg AB (0IHM) currently trades at kr 22.65, while our model-based Fair Value estimate is kr 8.44, 62.7% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Economic Profit group reads highest at a median of kr 14.51 per share, and 0 of the 16 models we run sit above the kr 22.65 price.

Bear case: the Growth DCF group reads lowest at kr 1.70, and 16 of the 16 models stay below the price. Evidence for this calculation is high.

Scenario range: kr 8.44 (bear) to kr 11.76 (bull), the price of kr 22.65 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 52/100 (solid quality), in the Real Estate sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Atrium Ljungberg AB reported revenue of 2.9B SEK in FY2020 versus 2.3B SEK in FY2016, a compound +5.8%/yr. Reported net income was 867M SEK in FY2020, compounding −24.6%/yr from FY2016.

Key figures

Market cap 26.0B SEK (≈ $2.6B) · P/S ratio 6.95 · Dividend yield 0.5% · Net margin 30.1% · Return on equity 2.0% · Return on assets (EBIT) 3.4% · Operating margin 57.8% · Revenue (TTM) 3.7B SEK.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 36% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at 2% fair-value upside, at −63%, 0IHM screens richer than that median.

Fair Value models

The price assumes far more growth than our models allow for, so the models scatter widely (kr 0.3200 to kr 14.51). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear kr 8.44 Fair Value kr 8.44 Bull kr 11.76
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF n/a kr 3.48 kr 11.46 73
Residual Income kr 14.58 kr 14.51 kr 14.95 73
Growth DCF n/a kr 3.37 kr 10.40 71
All 16 models by family
DCF Models
FCF DCF n/a kr 3.48 kr 11.46 73
5Y Revenue Exit n/a kr 1.52 >kr 6.08 66
5Y EBITDA Exit n/a kr 5.39 kr 13.69 68
10Y Revenue Exit n/a kr 1.25 >kr 5.00 61
10Y EBITDA Exit n/a kr 3.81 kr 11.27 62
Dividend Discount
Gordon GGM kr 5.03 kr 8.53 kr 12.59 64
DDM Multi-Stage kr 5.03 kr 7.36 kr 9.81 64
Multiples
P/S Multiple kr 9.64 kr 12.85 kr 16.07 58
P/B Multiple kr 9.64 kr 12.85 kr 16.07 55
EV/EBIT kr 4.78 kr 11.79 kr 18.79 61
EV/EBITDA kr 0.1600 kr 5.62 kr 11.09 57
EV/Revenue n/a kr 0.3200 >kr 1.28 50
Asset-Based
NCAV (Graham) kr 9.88 kr 13.24 kr 19.77 54
Growth DCF
Growth DCF n/a kr 3.37 kr 10.40 71
Rev-Margin DCF n/a kr 1.70 >kr 6.80 66
Economic Profit
Residual Income kr 14.58 kr 14.51 kr 14.95 73

Open the full fair value analysis →

Notify me when 0IHM reaches fair value

Put 0IHM on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 52/100

Of which business quality 51 · Market factors (momentum, volatility) 26

Profitability 32
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 96
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 63/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+2.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
58.6% (2016) → 50.7% (2020)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
not computed

0IHM screens overvalued: fair value 63% below the price. Compare with Sun Hung Kai Properties Limited →

Compare Atrium Ljungberg AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Sun Hung Kai Properties Limited 0016 HK$107.10 HK$155.14 +45%
China Resources Land Limited 1109 HK$28.64 HK$71.60 +150%
CK Asset Holdings 1113 HK$45.90 HK$71.49 +56%
Hongkong Land Holdings H78 $8.57 $1.52 −82%
DLF Limited DLF ₹658.40 ₹167.48 −75%
China Overseas Land & Investment Limited 0688 HK$12.42 HK$22.33 +80%
Lodha Developers Limited LODHA ₹1,165 ₹274.14 −76%
Poly Developments and Holdings 600048 ¥5.77 ¥5.87 +2%
China Merchants Shekou Industrial Zone Holdings 001979 ¥7.18 ¥6.04 −16%
The Wharf (Holdings) Limited 0004 HK$19.39 HK$8.31 −57%

Explore undervalued stocks

More undervalued Real Estate stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Atrium Ljungberg AB Fair Value". https://www.fairvalue-calculator.com/stock/0IHM

Frequently asked questions

Is Atrium Ljungberg AB (0IHM) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 8.44 versus a price of kr 22.65, about −63% upside (overvalued).
What is the fair value of 0IHM?
Our model-based fair value for Atrium Ljungberg AB is kr 8.44 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 22.65.
What is the quality score of 0IHM?
Atrium Ljungberg AB has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Atrium Ljungberg AB (0IHM)?
Our model-based price target is the fair value of kr 8.44 (as of Sep 24, 2026) from 16 valuation models. Cautious scenario kr 8.44, optimistic scenario kr 11.76. It is a calculation from audited fundamentals, not an analyst target.
What is the Atrium Ljungberg AB stock forecast for 2026?
Our models put fair value at kr 8.44, about −63% upside versus a price of kr 22.65 (overvalued). Cautious scenario kr 8.44, optimistic scenario kr 11.76. The calculation is refreshed regularly with new filings.
What is the revenue of Atrium Ljungberg AB (0IHM)?
Atrium Ljungberg AB reported trailing-twelve-month revenue of about 3.7B SEK (latest available figure, as of Sep 24, 2026).
Does Atrium Ljungberg AB pay a dividend?
Atrium Ljungberg AB currently shows a dividend yield of about 0.51% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Atrium Ljungberg AB (0IHM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Atrium Ljungberg AB it is kr 8.44 per share (as of Sep 24, 2026), against a price of kr 22.65. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Atrium Ljungberg AB stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0IHM trades above its calculated fair value: price kr 22.65, fair value kr 8.44, a gap of about −63% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0IHM?
No. The price is what the market pays today (kr 22.65); the fair value is what the company's own numbers justify (kr 8.44). For Atrium Ljungberg AB the two are kr 14.21 per share apart. That gap is exactly why we show both numbers side by side.
How much is Atrium Ljungberg AB worth?
The market values Atrium Ljungberg AB at about 26.0B SEK (market capitalisation, as of Sep 24, 2026). Per share that is kr 22.65; our models calculate a fair value of kr 8.44 per share.
What do the bullish and bearish scenarios say about 0IHM?
Our models span a range for Atrium Ljungberg AB: cautious scenario kr 8.44, base kr 8.44, optimistic kr 11.76 per share (as of Sep 24, 2026, price kr 22.65). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 0IHM from its 52-week high?
Atrium Ljungberg AB trades at kr 22.65, about 36% below its 52-week high of kr 35.20 and at the low of kr 22.65 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 8.44 is for.
Which stocks are comparable to Atrium Ljungberg AB?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, Hongkong Land Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Atrium Ljungberg AB stock attractive at the current price?
The data as of Sep 24, 2026: price kr 22.65, calculated fair value kr 8.44 (−63%), Quality Score 52/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0IHM calculated?
We run Atrium Ljungberg AB through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 8.44, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Atrium Ljungberg AB itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Atrium Ljungberg AB (0IHM)?
The closing price on Oct 2, 2026 was kr 22.65. Our model-based fair value is kr 8.44, about −63% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Atrium Ljungberg AB right now?
The price sits above even our optimistic bull case (kr 11.76). The favourable scenario is already priced in. Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Key figures of Atrium Ljungberg AB

How large is the market capitalisation of Atrium Ljungberg AB (0IHM)?
The market capitalisation of Atrium Ljungberg AB is 26.0B SEK (≈ $2.6B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Atrium Ljungberg AB (0IHM)?
The price-to-sales ratio of Atrium Ljungberg AB is 6.95 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Atrium Ljungberg AB (0IHM)?
The dividend yield of Atrium Ljungberg AB is 0.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Atrium Ljungberg AB (0IHM)?
The net margin of Atrium Ljungberg AB is 30.1% (fiscal year 2020). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Atrium Ljungberg AB (0IHM)?
The return on equity (ROE) of Atrium Ljungberg AB is 2.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Atrium Ljungberg AB (0IHM)?
On an EBIT basis the return on assets of Atrium Ljungberg AB is 3.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Atrium Ljungberg AB (0IHM)?
The operating margin of Atrium Ljungberg AB is 57.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Atrium Ljungberg AB (0IHM)?
Revenue at Atrium Ljungberg AB is growing +7.5% versus a year earlier (3y avg +4.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Atrium Ljungberg AB (0IHM)?
Earnings per share at Atrium Ljungberg AB are growing −55.4% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.