EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Vivendi SE (0IIF) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Vivendi SE €1.56, price €1.43, upside +9.4%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Communication Services · GB · Home France · ISIN FR0000127771

VS Thin data Oct 3, 2026

Vivendi SE

0IIF · LSE

NeutralThe stock looks roughly fairly valued with average quality.

·Fair value €1.56 · Fairly valued (+9.4%)
!Quality 56/100
!Mixed Growth (revenue YoY +11.4 %/yr)
!Thin margins · 6.5% net margin (TTM)
✓Low debt
·0.4% dividend yield · Safety not assessed
!Narrow moat 23/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€31.61 €1.41 Fair Value €1.56 Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

60‑month range €1.41 – €31.61 · fair‑value band €1.22 – €1.56 · the €1.43 price screens below the €1.56 fair value. Dashed = 300-day average. As of Oct 3, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Vivendi SE operates in the content, media, and entertainment industries in Europe, North America, Asia Pacific, Latin America, the Middle East, and Africa.

Show more

Vivendi SE operates in the content, media, and entertainment industries in Europe, North America, Asia Pacific, Latin America, the Middle East, and Africa. The company creates and publishes video games for various digital devices, including mobile, PC, and consoles; and engages in the recorded music, music publishing, music-based merchandise, and audio-visual content businesses. It also provides online sports betting services; and media and education content in the Spanish and Spanish speaking markets, as well as creates, develops, sells, produces, and distributes content. In addition, the company is involved in publishing, media, and travel retail; commercial television broadcasting; and television, audiovisual production, and internet activities. The company was founded in 1853 and is headquartered in Paris, France.

Stock analysis

Vivendi SE (0IIF) currently trades at €1.43, while our model-based Fair Value estimate is €1.56, so the stock looks roughly fairly valued today (gap 8.6%).

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of €1.29 per share, and 2 of the 22 models we run sit above the €1.43 price.

Bear case: the Earnings-Based group reads lowest at €0.1800, and 20 of the 22 models stay below the price. Evidence for this calculation is low.

Scenario range: €1.22 (bear) to €1.56 (bull), the price of €1.43 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 56/100 (solid quality), in the Communication Services sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Vivendi SE reported revenue of €13.9B in FY2018 versus €10.8B in FY2016, a compound +13.5%/yr. Reported net income was €127M in FY2018, compounding −68.2%/yr from FY2016.

Key figures

Market cap €12.7B · P/S ratio 41.5 · Dividend yield 0.4% · Net margin 0.9% · Return on equity 0.4% · Return on assets (EBIT) 2.0% · Operating margin −36.5% · Revenue growth (YoY) +8.2%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 54% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 44% fair-value upside, at 9%, 0IIF screens richer than that median.

Fair Value models

Bear €1.22 Fair Value €1.56 Bull €1.56
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV €0.0900 €0.1000 €0.1200 71
FCF DCF €1.72 €3.17 €5.71 69
Residual Income €1.31 €1.23 €1.18 69
All 22 models by family
DCF Models
FCF DCF €1.72 €3.17 €5.71 69
5Y Revenue Exit €0.6200 €0.8100 €1.02 67
5Y P/E Exit €0.6900 €0.9600 €1.23 65
10Y Revenue Exit €0.9700 €1.28 €1.67 61
10Y P/E Exit €1.02 €1.39 €1.85 58
Earnings-Based
Graham-Dodd €0.1000 €0.4600 €0.6300 58
Lynch FV €0.1200 €0.1800 €0.2300 55
PEG = 1.0 €0.1200 €0.1800 €0.2300 52
EPV €0.0900 €0.1000 €0.1200 71
Dividend Discount
Gordon GGM €0.5800 €1.21 €1.92 60
DDM Multi-Stage €0.5800 €1.02 €1.27 60
Multiples
P/E Multiple €0.2300 €0.3100 €0.3900 63
P/S Multiple €0.1800 €0.2400 €0.3000 58
P/B Multiple €0.1800 €0.2400 €0.3000 55
EV/EBIT €0.1400 €0.2000 €0.2500 66
EV/Revenue €0.1100 €0.1600 €0.2100 53
Asset-Based
NCAV (Graham) €0.9600 €1.29 €1.92 54
Growth DCF
Growth DCF €1.71 €3.02 €5.27 68
Rev-Margin DCF €0.6200 €0.8300 €1.12 66
Economic Profit
Residual Income €1.31 €1.23 €1.18 69
ROIC Compounder €0.0900 €0.1000 €0.1200 66
Growth Earnings
Growth-Adj P/E €0.2000 €0.2800 €0.3700 61

Open the full fair value analysis →

Notify me when 0IIF reaches fair value

Put 0IIF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 56/100

Of which business quality 55 · Market factors (momentum, volatility) 15

Profitability 22
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
not computed

Watch 0IIF, get fair value alerts →

Compare Vivendi SE with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 139 stocks

Beats the industry median on 3/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 56 · Below median
Fair Value upside −78.7% · Bottom 25%
Profitability
Return on equity (TTM) 0.4% · Below median
Return on assets −0.9% · Below median
Net margin (TTM) 6.5% · Above median
Operating margin (TTM) −36.5% · Bottom 25%
Growth and dividend
Revenue growth 8.2% · Above median
Dividend yield (TTM) 0.4% · Bottom 25%
Balance sheet
Debt / equity 0.20× · Highest 25%

Valuation Multiplesvs Electronic Gaming & Multimedia median · lower = cheaper

P/B 0.86× · Cheaper than median
P/S (TTM) 48.24× · Priciest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
NetEase, Inc NTES $121.82 $254.16 +109%
Take-Two Interactive Software, Inc TTWO $203.62 $75.29 −63%
Roblox Corporation RBLX $43.00 $45.24 +5%
Zhejiang Century Huatong Group 002602 ¥14.23 ¥27.63 +94%
International Games System Co 3293 761.00 TWD 1,094 TWD +44%
Giant Network Group 002558 ¥23.62 ¥31.97 +35%
KRAFTON, Inc 259960 198,000 KRW 410,472 KRW +107%
CD Projekt S.A CDR 244.60 PLN 269.06 PLN +10%
37 Interactive Entertainment Network Technology Group 002555 ¥17.38 ¥39.02 +125%
Kingnet Network Co 002517 ¥16.17 ¥22.00 +36%

Explore undervalued stocks

More undervalued Communication Services stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vivendi SE Fair Value". https://www.fairvalue-calculator.com/stock/0IIF

Frequently asked questions

Is Vivendi SE (0IIF) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of €1.56 versus a price of €1.43, about +9% upside (fairly valued).
What is the fair value of 0IIF?
Our model-based fair value for Vivendi SE is €1.56 (as of Oct 3, 2026), built from audited fundamentals. The current price: €1.43.
What is the quality score of 0IIF?
Vivendi SE has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Vivendi SE (0IIF)?
Our model-based price target is the fair value of €1.56 (as of Oct 3, 2026) from 22 valuation models. Cautious scenario €1.22, optimistic scenario €1.56. It is a calculation from audited fundamentals, not an analyst target.
What is the Vivendi SE stock forecast for 2026?
Our models put fair value at €1.56, about +9% upside versus a price of €1.43 (fairly valued). Cautious scenario €1.22, optimistic scenario €1.56. The calculation is refreshed regularly with new filings.
Does Vivendi SE pay a dividend?
Vivendi SE currently shows a dividend yield of about 0.40% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of Vivendi SE (0IIF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Vivendi SE it is €1.56 per share (as of Oct 3, 2026), against a price of €1.43. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Vivendi SE stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 0IIF trades below its calculated fair value: price €1.43, fair value €1.56, a gap of about +9% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0IIF?
No. The price is what the market pays today (€1.43); the fair value is what the company's own numbers justify (€1.56). For Vivendi SE the two are €0.1335 per share apart. That gap is exactly why we show both numbers side by side.
How much is Vivendi SE worth?
The market values Vivendi SE at about €12.7B (market capitalisation, as of Oct 3, 2026). Per share that is €1.43; our models calculate a fair value of €1.56 per share.
What do the bullish and bearish scenarios say about 0IIF?
Our models span a range for Vivendi SE: cautious scenario €1.22, base €1.56, optimistic €1.56 per share (as of Oct 3, 2026, price €1.43). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Vivendi SE (0IIF)?
Balance-sheet figures for Vivendi SE (as of Oct 3, 2026): return on equity 0.4%, debt of 0.20 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 0IIF from its 52-week high?
Vivendi SE trades at €1.43, about 54% below its 52-week high of €3.11 and 1% above the low of €1.41 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of €1.56 is for.
Which stocks are comparable to Vivendi SE?
From the same area (Communication Services) we also value NetEase, Inc, Take-Two Interactive Software, Inc, Roblox Corporation, Zhejiang Century Huatong Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Vivendi SE stock attractive at the current price?
The data as of Oct 3, 2026: price €1.43, calculated fair value €1.56 (+9%), Quality Score 56/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0IIF calculated?
We run Vivendi SE through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €1.56, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Vivendi SE currently trades 9 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Vivendi SE (0IIF)?
The closing price on Oct 2, 2026 was €1.43. Our model-based fair value is €1.56, about +9% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Vivendi SE right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Vivendi SE

How large is the market capitalisation of Vivendi SE (0IIF)?
The market capitalisation of Vivendi SE is €12.7B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Vivendi SE (0IIF)?
The price-to-sales ratio of Vivendi SE is 41.5 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Vivendi SE (0IIF)?
The dividend yield of Vivendi SE is 0.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Vivendi SE (0IIF)?
The net margin of Vivendi SE is 0.9% (fiscal year 2018). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Vivendi SE (0IIF)?
The return on equity (ROE) of Vivendi SE is 0.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Vivendi SE (0IIF)?
On an EBIT basis the return on assets of Vivendi SE is 2.0% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Vivendi SE (0IIF)?
The operating margin of Vivendi SE is −36.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Vivendi SE (0IIF)?
Revenue at Vivendi SE is growing +8.2% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Vivendi SE (0IIF)?
Earnings per share at Vivendi SE are growing −80.8% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch Vivendi SE in the live analysis

One click puts Vivendi SE on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.