Willis Towers Watson Public Limited (0Y4Q) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Willis Towers Watson Public Limited $221, price $287, upside -22.9%, quality 72 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
Willis Towers Watson Public Limited
0Y4Q · LSEOvervalued / MonitorQuality is not strong enough to offset the price risk.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $183.32 – $348.75 · fair‑value band $146.05 – $301.88 · the $287.07 price screens above the $221.41 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
Willis Towers Watson operates as an advisory, broking, and solutions company worldwide. The company operates through two segments: Health, Wealth & Career and Risk & Broking.
Show more
Willis Towers Watson operates as an advisory, broking, and solutions company worldwide. The company operates through two segments: Health, Wealth & Career and Risk & Broking. It offers strategy and design consulting, plan management service and support, broking and administration services for health, wellbeing, and other group benefit programs, including medical, dental, disability, life, voluntary benefits, and other coverages; actuarial support, plan design, and administrative services for pension and retirement savings plans; retirement consulting services and solutions; and integrated solutions that consists of investment discretionary management, pension administration, core actuarial, and communication and change management assistance services. The company also provides advice, data, software, and products to address clients' total rewards and talent issues; and risk advice, insurance brokerage, and consulting services in the areas of property and casualty, affinity, risk and analytics, aerospace, construction, global markets direct and facultative, financial, executive and professional risks, credit risk solutions, crisis management, surety, marine, and natural resources. In addition, it offers software and technology, risk and capital management, products and product pricing, financial and regulatory reporting, financial and capital modeling, M&A, outsourcing, and business management services. The company was formerly known as Willis Group Holdings Public Limited Company and changed its name to Willis Towers Watson in January 2016. Willis Towers Watson was founded in 1828 and is based in London, the United Kingdom.
Stock analysis
Willis Towers Watson Public Limited (0Y4Q) currently trades at $287.07, while our model-based Fair Value estimate is $221.41, 22.9% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of $221.41 per share, and 1 of the 6 models we run sit above the $287.07 price.
Bear case: the Dividend Discount group reads lowest at $89.84, and 5 of the 6 models stay below the price. Evidence for this calculation is high.
Scenario range: $146.05 (bear) to $301.88 (bull), the price of $287.07 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 72/100 (solid quality), in the Financial Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Willis Towers Watson Public Limited reported revenue of $9.7B in FY2025 versus $9.0B in FY2021, a compound +1.9%/yr. Reported net income was $1.6B in FY2025, compounding −21.5%/yr from FY2021.
Key figures
Market cap $28.4B · P/E ratio 0.1 · P/S ratio 0.02 · EPS (TTM) $28.69 · Dividend yield 0.7% · Net margin 16.5% · Return on equity 19.8% · Return on assets (EBIT) 5.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 58 out of 100 (medium confidence).
What moves the price
The share trades about 18% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −54% fair-value upside, at −23%, 0Y4Q screens cheaper than that median.
Fair Value models
All 6 models by family
Notify me when 0Y4Q reaches fair value
Put 0Y4Q on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 66 · Market factors (momentum, volatility) 50
Revenue & earnings trend
Growth Forecast
Compare Willis Towers Watson Public Limited with another stock
Price, fair value, quality and upside side by side.
Context: sector, industry, market
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: UK Stocks
- Valuation of the UK market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Insurance Brokers stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Marsh & McLennan Companies, Inc MRSH | $171.12 | $78.64 | −54% |
| Arthur J. Gallagher & Co AJG | $229.46 | $75.76 | −67% |
| Aon plc AON | $277.99 | $120.53 | −57% |
| Brown & Brown, Inc BRO | $61.77 | $35.18 | −43% |
| Erie Indemnity Company ERIE | $222.43 | $100.27 | −55% |
| PB Fintech Limited POLICYBZR | ₹1,166 | ₹137.52 | −88% |
| Steadfast Group SDF | A$5.74 | A$3.15 | −45% |
| Accelerant Holdings ARX | $19.73 | $39.46 | +100% |
| Neptune Insurance Holdings NP | $27.51 | $3.33 | −88% |
| CorVel Corporation CRVL | $74.47 | $39.94 | −46% |
Explore undervalued stocks
More undervalued Financial Services stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Willis Towers Watson Public Limited (0Y4Q) overvalued or undervalued?
What is the fair value of 0Y4Q?
What is the quality score of 0Y4Q?
What is the price target for Willis Towers Watson Public Limited (0Y4Q)?
What is the Willis Towers Watson Public Limited stock forecast for 2026?
What is the revenue of Willis Towers Watson Public Limited (0Y4Q)?
Does Willis Towers Watson Public Limited pay a dividend?
What growth is priced into Willis Towers Watson Public Limited (0Y4Q)?
What discount rate (WACC) does the fair value of 0Y4Q use?
What is a reverse DCF?
How much growth has Willis Towers Watson Public Limited (0Y4Q) delivered so far?
How fast is the sector of Willis Towers Watson Public Limited (0Y4Q) growing?
What is the free cash flow yield of Willis Towers Watson Public Limited (0Y4Q)?
What is the intrinsic value of Willis Towers Watson Public Limited (0Y4Q)?
Is Willis Towers Watson Public Limited stock overvalued or undervalued in 2026?
Is fair value the same as the market price of 0Y4Q?
How much is Willis Towers Watson Public Limited worth?
What do the bullish and bearish scenarios say about 0Y4Q?
How far is 0Y4Q from its 52-week high?
Which stocks are comparable to Willis Towers Watson Public Limited?
Is Willis Towers Watson Public Limited stock attractive at the current price?
How is the fair value of 0Y4Q calculated?
Is it still worth investing in stocks now?
What is the share price of Willis Towers Watson Public Limited (0Y4Q)?
What should I pay attention to with Willis Towers Watson Public Limited right now?
Where does the earnings growth of Willis Towers Watson Public Limited (0Y4Q) come from?
Key figures of Willis Towers Watson Public Limited
How large is the market capitalisation of Willis Towers Watson Public Limited (0Y4Q)?
What is the P/E ratio of Willis Towers Watson Public Limited (0Y4Q)?
What is the P/S ratio of Willis Towers Watson Public Limited (0Y4Q)?
What are the earnings per share of Willis Towers Watson Public Limited (0Y4Q)?
What is the dividend yield of Willis Towers Watson Public Limited (0Y4Q)?
What is the net margin of Willis Towers Watson Public Limited (0Y4Q)?
What is the return on equity of Willis Towers Watson Public Limited (0Y4Q)?
What is the EBIT return on assets of Willis Towers Watson Public Limited (0Y4Q)?
What is the operating margin of Willis Towers Watson Public Limited (0Y4Q)?
How fast is revenue growing at Willis Towers Watson Public Limited (0Y4Q)?
How fast are earnings growing at Willis Towers Watson Public Limited (0Y4Q)?
How much net debt does Willis Towers Watson Public Limited (0Y4Q) carry?
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
Open the live analysis →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.