EN DE
Watch Samkang M&T Co Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Samkang M&T Co Ltd (100090) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Samkang M&T Co Ltd stock KRW 12,704, price KRW 9,340, upside +36.0%, quality 40 out of 100. Rating: undervalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials KR · ISIN KR7100090000

SM Samkang M&T Co Ltd logo Some data Nov 8, 2026

Samkang M&T Co Ltd

100090 · KO
Speculative

The stock costs 26% less than our calculation considers fair.

Fair value 12,704 KRW · Undervalued (26%)
Low debt
Quality 40/100
Expensive Growth (revenue 5y +17.7 %/yr in KRW)
Thin margins · 6.0% net margin (TTM)
Mixed vs. peers (7/12)
Some data
Revenue last quarter 29% below a year ago.
Negative free cash flow
Narrow moat 37/100 · thin data
Watch Samkang M&T Co Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

30,300 KRW 8,920 KRW Fair Value 12,704 KRW Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.

How to read this chart

60‑month range 8,920 KRW – 30,300 KRW · fair‑value band 9,228 KRW – 15,880 KRW · the 9,340 KRW price screens below the 12,704 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.

Follow Samkang M&T Co in your weekly email

Every Wednesday you see whether Samkang M&T Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

SK oceanplant Co.,Ltd. engages in manufacturing of steel and stainless steel pipe, hull block, and shipbuilding equipment in South Korea.

Show moreShow less

The company supplies offshore wind power equipment; and shipbuilding products, such as T BHD blocks, fore ship blocks, mid ship mega blocks, FWD blocks, crude oil tanker mega blocks, bulk carrier mega blocks, container transverse bulkheads, engine casings, and deck houses.

It provides oil and gas production facilities, including jackets and topsides for platform, deck module sub-structure for FPSO and TLP, SKID package, bridge and flare boom structures, PLEMS and subsea structures, and turret structures; and wind farm foundation structures, such as jackets and piles, tripod structures, and mono-piles and transition pieces.

In addition, the company offers tubular products comprising fabrication of structure steel pipes; line pipes; pipe, steel, and electric-fusion arc welded products; electric-fusion-welded steel pipes; welded and seamless steel pipe piles; carbon and alloy steel pipes; and arc welded carbon steel pipes; as well as carbon steel tubes for general structural purposes.

Further, it provides electric-fusion welded steel pipes for atmospheric and low temperature, as well as for high-pressure service at moderate temperature. The company was formerly known as Samkang M&T Co.,Ltd and changed its name to SK oceanplant Co.,Ltd. in February 2023.

SK oceanplant Co.,Ltd. was founded in 1996 and is headquartered in Goseong-eup, South Korea.

Stock analysis

Samkang M&T Co Ltd (100090) currently trades at 9,340 KRW, while our model-based Fair Value estimate is 12,704 KRW, implying the stock looks roughly 26% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 18,513 KRW per share, and 11 of the 14 models we run sit above the 9,340 KRW price.

Bear case: the Economic Profit group reads lowest at 8,265 KRW, and 3 of the 14 models stay below the price. Data coverage for this calculation is medium.

Scenario range: 9,228 KRW (bear) to 15,880 KRW (bull), the price of 9,340 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 40/100 (below-average quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Samkang M&T Co Ltd reported revenue of 965B KRW in FY2025 versus 503B KRW in FY2021, a compound +17.7%/yr. Reported net income was 37.8B KRW in FY2025.

Key figures

Market cap 584B KRW (≈ $428M) Small · P/E ratio 12.0 · P/S ratio 0.72 · EPS (TTM) 776.40 KRW · Net margin 6.0% · Return on equity 6.1% · Return on assets (EBIT) 2.2% (5-year average) · Operating margin 11.4%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).

What moves the price

The share trades about 69% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −23% fair-value upside, at 36%, 100090 screens cheaper than that median.

Fair Value models

Bear 9,228 KRW Fair Value 12,704 KRW Bull 15,880 KRW
Price 9,340 KRW · Upside +36.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (663.66 KRW per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV 6,034 KRW 7,101 KRW 8,006 KRW 74
ROIC Compounder 6,034 KRW 7,101 KRW 8,006 KRW 72
Residual Income 9,533 KRW 9,429 KRW 9,805 KRW 71
All 14 models by family
Earnings-Based
Graham-Dodd 4,114 KRW 28,688 KRW 40,259 KRW 63
Lynch FV 9,918 KRW 14,168 KRW 18,418 KRW 61
PEG = 1.0 9,918 KRW 14,168 KRW 18,418 KRW 57
EPV 6,034 KRW 7,101 KRW 8,006 KRW 74
Multiples
P/E Multiple 9,528 KRW 12,704 KRW 15,880 KRW 63
P/S Multiple 7,713 KRW 10,284 KRW 12,855 KRW 58
P/B Multiple 16,476 KRW 21,968 KRW 27,460 KRW 55
EV/EBIT 9,228 KRW 13,287 KRW 17,346 KRW 65
EV/EBITDA 9,220 KRW 13,277 KRW 17,333 KRW 67
EV/Revenue 5,742 KRW 9,467 KRW 13,191 KRW 52
Asset-Based
NCAV (Graham) 6,499 KRW 8,708 KRW 12,998 KRW 54
Economic Profit
Residual Income 9,533 KRW 9,429 KRW 9,805 KRW 71
ROIC Compounder 6,034 KRW 7,101 KRW 8,006 KRW 72
Growth Earnings
Growth-Adj P/E 12,959 KRW 18,513 KRW 24,067 KRW 67

Open the full fair value analysis →

Quality Score breakdown

Overall quality 40/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 33
How much profit the company makes from its sales and capital
Quality Growth 67
Are margins and returns getting better?
Cashflow 1
Do the profits arrive as real cash?
Financial strength 55
Debt, balance sheet and risk of trouble
Investment 66
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 6
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 1
Distance to the 52-week high, does not count
New shares 25
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+45.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.7%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.6%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+6.4%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 6%

Watch 100090, get fair value alerts →

Compare Samkang M&T Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Aerospace & Defense · 238 stocks

Beats the industry median on 7/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 40 · Bottom 25%
Fair Value upside +36.0% · Top 25%
Profitability
Return on equity (12 months) 6.1% · Below median
Return on assets 3.3% · Below median
Net margin (12 months) 6.0% · Below median
Operating margin (12 months) 11.4% · Above median
Growth and dividend
Revenue growth (quarter YoY) −29.1% · Bottom 25%
Balance sheet
Debt / equity 0.12× · Below median

Valuation Multiplesvs Aerospace & Defense median · lower = cheaper

P/E (12 months) 12.0× · Cheapest 25%
P/B 0.72× · Cheapest 25%
P/S (12 months) 0.72× · Cheapest 25%
EV/EBITDA 7.9× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)81 · sector 0
FUTURE (revenue growth)0 · sector 65
PAST (return on equity)25 · sector 41
HEALTH (low debt)94 · sector 94
DIVIDEND (yield)0 · sector 19

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Safran SA SAF €295.50 €327.36 +11% vs 100090
Honeywell Aerospace Inc HONA $152.92 $168.21 +10% vs 100090
TransDigm Group TDG $1,197 $1,308 +9% vs 100090
Lockheed Martin Corporation LMT $567.08 $439.21 −23% vs 100090
General Dynamics Corporation GD $354.06 $274.19 −23% vs 100090
Northrop Grumman Corporation NOC $525.01 $382.98 −27% vs 100090
Airbus SE AIR €196.40 €112.14 −43% vs 100090
RTX Corporation RTX $189.53 $88.19 −53% vs 100090
General Electric Company GE $323.24 $92.26 −71% vs 100090
Howmet Aerospace Inc HWM $205.81 $52.65 −74% vs 100090

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Evidence & backtest34 years, failed companies included Financial calculatorsDCF, Graham, PEG and more
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Samkang M&T Co Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Samkang M&T Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/100090

Frequently asked questions

Is Samkang M&T Co Ltd (100090) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 12,704 KRW versus a price of 9,340 KRW, about +36% upside (undervalued).
What is the fair value of 100090?
Our model-based fair value for Samkang M&T Co Ltd is 12,704 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 9,340 KRW.
What is the quality score of 100090?
Samkang M&T Co Ltd has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Samkang M&T Co Ltd (100090)?
Our model-based price target is the fair value of 12,704 KRW (as of Nov 8, 2026) from 14 valuation models. Cautious scenario 9,228 KRW, optimistic scenario 15,880 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Samkang M&T Co Ltd stock forecast for 2026?
Our models put fair value at 12,704 KRW, about +36% upside versus a price of 9,340 KRW (undervalued). Cautious scenario 9,228 KRW, optimistic scenario 15,880 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Samkang M&T Co Ltd (100090)?
Samkang M&T Co Ltd reported trailing-twelve-month revenue of about 813B KRW (latest available figure, as of Nov 8, 2026).
What is the intrinsic value of Samkang M&T Co Ltd (100090)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Samkang M&T Co Ltd it is 12,704 KRW per share (as of Nov 8, 2026), against a price of 9,340 KRW. It is the blended result of 14 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Samkang M&T Co Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 100090 trades below its calculated fair value: price 9,340 KRW, fair value 12,704 KRW, a gap of about +36% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 100090?
No. The price is what the market pays today (9,340 KRW); the fair value is what the company's own numbers justify (12,704 KRW). For Samkang M&T Co Ltd the two are 3,364 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Samkang M&T Co Ltd worth?
The market values Samkang M&T Co Ltd at about 584B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 9,340 KRW; our models calculate a fair value of 12,704 KRW per share.
What do the bullish and bearish scenarios say about 100090?
Our models span a range for Samkang M&T Co Ltd: cautious scenario 9,228 KRW, base 12,704 KRW, optimistic 15,880 KRW per share (as of Nov 8, 2026, price 9,340 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 100090?
Samkang M&T Co Ltd trades at a price-to-earnings ratio of 12.0 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 12,704 KRW is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2020 to 2025), reported earnings: 46.5. Other multiples: P/B 0.7, P/S 0.7, EV/EBITDA 7.9.
How solid is the balance sheet of Samkang M&T Co Ltd (100090)?
Balance-sheet figures for Samkang M&T Co Ltd (as of Nov 8, 2026): return on equity 6.1%, debt of 0.12 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is 100090 from its 52-week high?
Samkang M&T Co Ltd trades at 9,340 KRW, about 69% below its 52-week high of 30,200 KRW and 5% above the low of 8,920 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 12,704 KRW is for.
Which stocks are comparable to Samkang M&T Co Ltd?
From the same area (Industrials) we also value General Electric Company, RTX Corporation, Airbus SE, Safran SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Samkang M&T Co Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 9,340 KRW, calculated fair value 12,704 KRW (+36%), Quality Score 40/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 100090 calculated?
We run Samkang M&T Co Ltd through 14 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 12,704 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Samkang M&T Co Ltd currently trades 26% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Samkang M&T Co Ltd (100090)?
The closing price on Nov 6, 2026 was 9,340 KRW. Our model-based fair value is 12,704 KRW, about +36% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Samkang M&T Co Ltd right now?
The large discount to fair value meets weak quality (40/100). That raises the risk this is a value trap rather than a bargain. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Key figures of Samkang M&T Co Ltd

How large is the market capitalisation of Samkang M&T Co Ltd (100090)?
The market capitalisation of Samkang M&T Co Ltd is 584B KRW (≈ $428M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Samkang M&T Co Ltd (100090)?
The price-to-sales ratio of Samkang M&T Co Ltd is 0.72 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Samkang M&T Co Ltd (100090)?
Earnings per share at Samkang M&T Co Ltd are 776.40 KRW (price ÷ EPS = P/E 12.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Samkang M&T Co Ltd (100090)?
The net margin of Samkang M&T Co Ltd is 6.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Samkang M&T Co Ltd (100090)?
The return on equity (ROE) of Samkang M&T Co Ltd is 6.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Samkang M&T Co Ltd (100090)?
On an EBIT basis the return on assets of Samkang M&T Co Ltd is 2.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Samkang M&T Co Ltd (100090)?
The operating margin of Samkang M&T Co Ltd is 11.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Samkang M&T Co Ltd (100090)?
Revenue at Samkang M&T Co Ltd is growing −29.1% versus a year earlier (3y avg +11.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Samkang M&T Co Ltd (100090)?
Earnings per share at Samkang M&T Co Ltd are growing +53.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Samkang M&T Co Ltd (100090) generate?
The free cash flow of Samkang M&T Co Ltd is −99.3B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Samkang M&T Co Ltd (100090) carry?
The net debt of Samkang M&T Co Ltd is 184B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Samkang M&T Co Ltd in the live analysis

One click puts Samkang M&T Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.