Samkang M&T Co Ltd (100090) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Samkang M&T Co Ltd KRW 12,704, price KRW 11,360, upside +11.8%, quality 41 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Samkang M&T Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range 10,880 KRW – 30,300 KRW · fair‑value band 9,220 KRW – 15,880 KRW · the 11,360 KRW price screens below the 12,704 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Samkang M&T Co in your weekly email
Every Wednesday you see whether Samkang M&T Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
SK oceanplant Co.,Ltd. engages in manufacturing of steel and stainless steel pipe, hull block, and shipbuilding equipment in South Korea.
Show more
SK oceanplant Co.,Ltd. engages in manufacturing of steel and stainless steel pipe, hull block, and shipbuilding equipment in South Korea. The company supplies offshore wind power equipment; and shipbuilding products, such as T BHD blocks, fore ship blocks, mid ship mega blocks, FWD blocks, crude oil tanker mega blocks, bulk carrier mega blocks, container transverse bulkheads, engine casings, and deck houses. It provides oil and gas production facilities, including jackets and topsides for platform, deck module sub-structure for FPSO and TLP, SKID package, bridge and flare boom structures, PLEMS and subsea structures, and turret structures; and wind farm foundation structures, such as jackets and piles, tripod structures, and mono-piles and transition pieces. In addition, the company offers tubular products comprising fabrication of structure steel pipes; line pipes; pipe, steel, and electric-fusion arc welded products; electric-fusion-welded steel pipes; welded and seamless steel pipe piles; carbon and alloy steel pipes; and arc welded carbon steel pipes; as well as carbon steel tubes for general structural purposes. Further, it provides electric-fusion welded steel pipes for atmospheric and low temperature, as well as for high-pressure service at moderate temperature. The company was formerly known as Samkang M&T Co.,Ltd and changed its name to SK oceanplant Co.,Ltd. in February 2023. SK oceanplant Co.,Ltd. was founded in 1996 and is headquartered in Goseong-eup, South Korea.
Stock analysis
Samkang M&T Co Ltd (100090) currently trades at 11,360 KRW, while our model-based Fair Value estimate is 12,704 KRW, implying the stock looks roughly 10.6% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 18,513 KRW per share, and 7 of the 14 models we run sit above the 11,360 KRW price.
Bear case: the Asset-Based group reads lowest at 8,735 KRW, and 7 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: 9,220 KRW (bear) to 15,880 KRW (bull), the price of 11,360 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Samkang M&T Co Ltd reported revenue of 965B KRW in FY2025 versus 503B KRW in FY2021, a compound +17.7%/yr. Reported net income was 37.8B KRW in FY2025.
Key figures
Market cap 1.2T KRW (≈ $827M) · P/S ratio 10.5 · Net margin 3.9% · Return on equity −21.3% · Return on assets (EBIT) 2.2% · Operating margin 9.7% · Revenue growth (YoY) −32.1% · EPS growth (YoY) +113%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 62% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −20% fair-value upside, at 12%, 100090 screens cheaper than that median.
Fair Value models
Bear 9,220 KRWFair Value 12,704 KRWBull 15,880 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+45.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.7%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.6%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+6.4%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 6%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Aerospace & Defense · 230 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Samkang M&T Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/100090
Frequently asked questions
Is Samkang M&T Co Ltd (100090) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 12,704 KRW versus a price of 11,360 KRW, about +12% upside (undervalued).
What is the fair value of 100090?
Our model-based fair value for Samkang M&T Co Ltd is 12,704 KRW (as of Sep 23, 2026), built from audited fundamentals. The current price: 11,360 KRW.
What is the quality score of 100090?
Samkang M&T Co Ltd has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Samkang M&T Co Ltd (100090)?
Our model-based price target is the fair value of 12,704 KRW (as of Sep 23, 2026) from 14 valuation models. Cautious scenario 9,220 KRW, optimistic scenario 15,880 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Samkang M&T Co Ltd stock forecast for 2026?
Our models put fair value at 12,704 KRW, about +12% upside versus a price of 11,360 KRW (undervalued). Cautious scenario 9,220 KRW, optimistic scenario 15,880 KRW. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Samkang M&T Co Ltd (100090)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Samkang M&T Co Ltd it is 12,704 KRW per share (as of Sep 23, 2026), against a price of 11,360 KRW. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Samkang M&T Co Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 100090 trades below its calculated fair value: price 11,360 KRW, fair value 12,704 KRW, a gap of about +12% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 100090?
No. The price is what the market pays today (11,360 KRW); the fair value is what the company's own numbers justify (12,704 KRW). For Samkang M&T Co Ltd the two are 1,344 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Samkang M&T Co Ltd worth?
The market values Samkang M&T Co Ltd at about 1.2T KRW (market capitalisation, as of Sep 23, 2026). Per share that is 11,360 KRW; our models calculate a fair value of 12,704 KRW per share.
What do the bullish and bearish scenarios say about 100090?
Our models span a range for Samkang M&T Co Ltd: cautious scenario 9,220 KRW, base 12,704 KRW, optimistic 15,880 KRW per share (as of Sep 23, 2026, price 11,360 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Samkang M&T Co Ltd (100090)?
Balance-sheet figures for Samkang M&T Co Ltd (as of Sep 23, 2026): return on equity −21.3%, debt of 0.12 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is 100090 from its 52-week high?
Samkang M&T Co Ltd trades at 11,360 KRW, about 62% below its 52-week high of 30,200 KRW and at the low of 11,360 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 12,704 KRW is for.
Which stocks are comparable to Samkang M&T Co Ltd?
From the same area (Industrials) we also value General Electric Company, RTX Corporation, Airbus SE, Safran SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Samkang M&T Co Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price 11,360 KRW, calculated fair value 12,704 KRW (+12%), Quality Score 41/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 100090 calculated?
We run Samkang M&T Co Ltd through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 12,704 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Samkang M&T Co Ltd currently trades 12 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Samkang M&T Co Ltd (100090)?
The closing price on Sep 23, 2026 was 11,360 KRW. Our model-based fair value is 12,704 KRW, about +12% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Samkang M&T Co Ltd right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Samkang M&T Co Ltd
How large is the market capitalisation of Samkang M&T Co Ltd (100090)?
The market capitalisation of Samkang M&T Co Ltd is 1.2T KRW (≈ $827M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Samkang M&T Co Ltd (100090)?
The price-to-sales ratio of Samkang M&T Co Ltd is 10.5 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Samkang M&T Co Ltd (100090)?
The net margin of Samkang M&T Co Ltd is 3.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Samkang M&T Co Ltd (100090)?
The return on equity (ROE) of Samkang M&T Co Ltd is −21.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Samkang M&T Co Ltd (100090)?
On an EBIT basis the return on assets of Samkang M&T Co Ltd is 2.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Samkang M&T Co Ltd (100090)?
The operating margin of Samkang M&T Co Ltd is 9.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Samkang M&T Co Ltd (100090)?
Revenue at Samkang M&T Co Ltd is growing −32.1% versus a year earlier (3y avg +11.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Samkang M&T Co Ltd (100090)?
Earnings per share at Samkang M&T Co Ltd are growing +113% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Samkang M&T Co Ltd (100090) generate?
The free cash flow of Samkang M&T Co Ltd is −99.3B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Samkang M&T Co Ltd (100090) carry?
The net debt of Samkang M&T Co Ltd is 184B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Samkang M&T Co Ltd in the live analysis
One click puts Samkang M&T Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
