EN DE

TransDigm Group (TDG) Fair Value & Analysis

Industrials · US · Market cap $68.9B

TG TransDigm Group logo TransDigm Group TDG · US
Price$1,262
Fair Value$606.95
Upside-51.9%
Quality65/100
Watch TransDigm Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 21.9% net margin
Negative equity (buybacks among others) · generates free cash flow
Ranks above peers (9/14)
Wide moat 86/100
Evidence: High Range $462.72 – $1,059 Share as image

Fair value as of: Jul 18, 2026

From 23 valuation models · updated 20 days ago

Fair value updated Jul 18, 2026, revised from $602.62 to $606.95 (+0.7%) since Jun 24, 2026. Share price −5.1% over the past month.

A solid business, but screening 52% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($1,059). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($462.72 to $1,059) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$1,509 $424.83 Fair Value $606.95 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $424.83 – $1,509 · fair‑value band $462.72 – $1,059 · the $1,262 price screens above the $606.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TransDigm Group (TDG) currently trades at $1,262, while our model-based Fair Value estimate is $606.95, implying the stock looks roughly 51.9% overvalued today. We read business quality at 65/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, TransDigm Group generated revenue of $9.5B at a net margin of 21.9%. Revenue grew 18.3% year over year. Net debt stands at $27.2B. The stock trades on a trailing P/E of 38.3. Fundamentals as of Jul 18, 2026

Our scenario range runs from $462.72 (bear case) to $1,059 (bull case); at $1,262, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -55% fair-value upside, at -52%, TDG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $418.34 $1,111 80
Rev-Margin DCF $119.06 $473.52 74
ROIC Compounder $261.64 $562.87 $978.70 72
All 23 models by family
DCF Models
FCF DCF $388.59 $1,302 38
Owner Earnings $85.67 $642.63 $1,696 31
5Y Revenue Exit $127.22 $497.35 39
5Y EBITDA Exit $187.81 $841.39 $1,708 41
5Y P/E Exit $33.66 $503.36 $1,070 38
10Y Revenue Exit $162.61 $609.45 36
10Y EBITDA Exit $119.96 $705.04 $1,687 37
10Y P/E Exit $15.07 $448.31 $1,119 35
Earnings-Based
Graham-Dodd $252.14 $1,425 $1,980 54
Lynch FV $399.72 $571.03 $742.34 50
PEG = 1.0 $399.72 $571.03 $742.34 46
EPV $143.42 $245.87 $335.51 59
Dividend Discount
Gordon GGM $1,581 $3,287 $5,214 70
DDM Multi-Stage $1,581 $2,771 $3,449 61
Multiples
P/E Multiple $556.20 $741.59 $926.99 63
P/S Multiple $296.03 $394.71 $493.39 58
EV/EBIT $534.00 $869.08 $1,204 53
EV/EBITDA $318.74 $582.07 $845.40 54
EV/Revenue $41.87 43
Growth DCF
Growth DCF $418.34 $1,111 80
Rev-Margin DCF $119.06 $473.52 74
Economic Profit
ROIC Compounder $261.64 $562.87 $978.70 72
Growth Earnings
Growth-Adj P/E $583.38 $833.40 $1,083 68

Widest divergence: Dividend Discount ($2,771) versus Growth DCF ($119.06). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $9.5B
Revenue growth (YoY) +18.3%
Net margin 21.9%
Free cash flow $1.8B FY2025
P/E ratio 38.5
Operating margin 46.7%
More key figures
EPS (TTM) $32.01
EPS growth (YoY) +11.5%
Net debt $27.2B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 62 · Market factors (momentum, volatility) 43

Profitability 55
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TransDigm Group Incorporated designs, produces, and supplies aircraft components in the United States and internationally.

Full company description

TransDigm Group Incorporated designs, produces, and supplies aircraft components in the United States and internationally. The Power & Control segment offers mechanical/electro-mechanical actuators and controls, ignition systems and engine technology, specialized pumps and valves, power conditioning devices, specialized AC/DC electric motors and generators, batteries and chargers, databus and power controls, sensor products, switches and relay panels, hoists, winches and lifting devices, cargo loading and handling systems, delivery systems, and electronic components. Its Airframe segment provides engineered latching and locking devices, engineered rods, engineered connectors and elastomer sealing solutions, cockpit security components and systems, cockpit displays, lavatory components, seat belts and safety restraints, engineered and customized interior surfaces and related components, thermal protection and insulation products, lighting and control technology, parachutes, specialized flight, wind tunnel and jet engine testing services and equipment, and testing and instrumentation solutions, as well as engineered audio, radio, and antenna systems. The Non-Aviation segment offers seat belts and safety restraints; mechanical/electromechanical actuators and controls; hydraulic/electromechanical actuators and fuel valves; refueling systems; and turbine controls. It serves engine and power system and subsystem suppliers, airlines, third party maintenance suppliers, military buying agencies, and repair depots; airframe manufacturers, cabin system and subsystem suppliers, airlines, and third party maintenance suppliers; and off-road vehicle and subsystem suppliers, child restraint system suppliers, and satellite and space system suppliers, as well as manufacturers of heavy equipment. The company was formerly known as TD Holding Corporation and changed its name to TransDigm Group Incorporated in 2006. The company was founded in 1993 and is headquartered in Cleveland, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TransDigm Group reported revenue of $8.8B in FY2025 versus $4.8B in FY2021, a compound +16.5%/yr. Reported net income was $2.1B in FY2025, compounding +32.2%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$8.8B
Latest YoY
+11.2%
Avg. growth/yr (3Y)
+17.6%
Avg. growth/yr (5Y)
+11.6%
Avg. growth/yr (25Y)
+17.7%
Revenue +16.5%/yr
FY21 $4.8B
FY22 $5.4B
FY23 $6.6B
FY24 $7.9B
FY25 $8.8B
Net income +32.2%/yr
FY21 $680M
FY22 $866M
FY23 $1.3B
FY24 $1.7B
FY25 $2.1B

TDG screens 52% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TransDigm Group Fair Value". https://www.fairvalue-calculator.com/stock/TDG

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Aerospace & Defense · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −52% · Above median
Return on assets 12% · Top 25%
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 47% · Top 25%
Revenue growth 18% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 38.5× · Cheaper than median
P/S (TTM) 7.25× · Pricier than 75% of peers
P/FCF 37.9× · Pricier than 75% of peers
EV/EBITDA 19.6× · Cheaper than median
PEG 3.05× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 92 · sector 47
PAST 0 · sector 39
HEALTH 100 · sector 93
DIVIDEND 0 · sector 15

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Insider activity: 78/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
Airbus SE 1AIR €206.30 €92.85 -55%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
Kongsberg Gruppen ASA KOG kr 277.50 kr 106.93 -61%

Compare TransDigm Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TransDigm Group (TDG) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $606.95 versus a price of $1,262, about −52% (overvalued).
What is the fair value of TDG?
Our model-based fair value for TransDigm Group is $606.95 (as of Jul 18, 2026), built from audited fundamentals. The current price is $1,262.
What is the quality score of TDG?
TransDigm Group has a Quality Score of 65/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of TransDigm Group (TDG)?
TransDigm Group reported trailing-twelve-month revenue of about $9.5B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of TDG?
The net profit margin of TransDigm Group is about 21.9%, meaning it keeps roughly 21.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TransDigm Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.