EN DE

SNT Energy Co (100840) Fair Value & Analysis

Industrials · KR · Market cap 468B KRW

SE SNT Energy Co 100840 · KO
Price28,350 KRW
Fair Value79,035 KRW
Upside+178.8%
Quality71/100
Watch SNT Energy Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 16.7% net margin
Low debt · generates free cash flow
5.05% dividend yield
Ranks above peers (9/10)
Wide moat 74/100
Evidence: High Range 59,779 KRW – 118,291 KRW Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated today

Share price +12.7% over the past month.

A solid business, screening 179% undervalued on our models.

What matters now

  • The rarer combination: high quality (71/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (59,779 KRW). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (59,779 KRW to 118,291 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

64,100 KRW 9,036 KRW Fair Value 79,035 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 9,036 KRW – 64,100 KRW · fair‑value band 59,779 KRW – 118,291 KRW · the 28,350 KRW price screens below the 79,035 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SNT Energy Co (100840) currently trades at 28,350 KRW, while our model-based Fair Value estimate is 79,035 KRW, implying the stock looks roughly 178.8% undervalued today. The Quality Score stands at 71/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, SNT Energy Co generated revenue of 614B KRW at a net margin of 16.7%. Revenue grew 7.2% year over year. It earns a return on equity of 29.5%. Fundamentals as of Aug 13, 2026

Our scenario range runs from 59,779 KRW (bear case) to 118,291 KRW (bull case); at 28,350 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -46% fair-value upside, at 179%, 100840 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 71,748 KRW 135,558 KRW 256,126 KRW 80
Residual Income 29,618 KRW 39,703 KRW 211,973 KRW 76
Rev-Margin DCF 50,480 KRW 86,229 KRW 134,818 KRW 74
All 24 models by family
DCF Models
FCF DCF 72,952 KRW 142,441 KRW 282,797 KRW 38
Owner Earnings 63,492 KRW 125,372 KRW 245,354 KRW 31
5Y Revenue Exit 50,480 KRW 87,166 KRW 137,770 KRW 39
5Y EBITDA Exit 61,378 KRW 110,718 KRW 174,416 KRW 41
5Y P/E Exit 67,694 KRW 124,366 KRW 191,693 KRW 38
10Y Revenue Exit 55,612 KRW 94,433 KRW 156,277 KRW 36
10Y EBITDA Exit 64,618 KRW 112,577 KRW 189,152 KRW 37
10Y P/E Exit 68,986 KRW 123,092 KRW 204,652 KRW 35
Earnings-Based
Graham-Dodd 29,034 KRW 156,888 KRW 217,472 KRW 54
Lynch FV 43,457 KRW 62,081 KRW 80,705 KRW 50
PEG = 1.0 43,457 KRW 62,081 KRW 80,705 KRW 46
EPV 52,709 KRW 61,656 KRW 69,608 KRW 59
Multiples
P/E Multiple 67,247 KRW 89,663 KRW 112,078 KRW 63
P/S Multiple 46,009 KRW 61,345 KRW 76,681 KRW 58
P/B Multiple 54,438 KRW 72,584 KRW 90,730 KRW 55
EV/EBIT 73,833 KRW 97,773 KRW 121,713 KRW 53
EV/EBITDA 59,779 KRW 79,035 KRW 98,291 KRW 54
EV/Revenue 40,660 KRW 57,223 KRW 73,786 KRW 43
Asset-Based
NCAV (Graham) 9,229 KRW 12,367 KRW 18,458 KRW 50
Growth DCF
Growth DCF 71,748 KRW 135,558 KRW 256,126 KRW 80
Rev-Margin DCF 50,480 KRW 86,229 KRW 134,818 KRW 74
Economic Profit
Residual Income 29,618 KRW 39,703 KRW 211,973 KRW 76
ROIC Compounder 60,787 KRW 82,123 KRW 109,817 KRW 72
Growth Earnings
Growth-Adj P/E 63,695 KRW 90,993 KRW 118,291 KRW 68

Widest divergence: DCF Models (112,577 KRW) versus Asset-Based (12,367 KRW). Highest evidence: Growth DCF (80).

Notify me when 100840 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 614B KRW
Revenue growth (YoY) +7.2%
Net margin 16.7%
Return on equity 29.5%
Free cash flow 96.4B KRW FY2025
Operating margin 18.5%
More key figures
Dividend yield 5.1%
EPS growth (YoY) +218%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 70 · Market factors (momentum, volatility) 16

Profitability 70
Margins and returns on capital today
Quality Growth 84
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SNT Energy Co., Ltd. operates in the machinery industry. It provides air cooled heat exchangers/air fin coolers for petrochemical plants, oil refining plants, power plants, and other industrial plants; and surface condensers that are used for thermoelectric power plants, as well as nuclear power plants as the peripheral equipment to cool down the steam …

Full company description

SNT Energy Co., Ltd. operates in the machinery industry. It provides air cooled heat exchangers/air fin coolers for petrochemical plants, oil refining plants, power plants, and other industrial plants; and surface condensers that are used for thermoelectric power plants, as well as nuclear power plants as the peripheral equipment to cool down the steam emitted after operating the steam turbine and change the steam into condensate water. The company also offers heat recovery steam generators to supply the high waste heat to the steam turbine by collecting the steam created when operating the gas turbine at the combined cycle power plant; and DeNox equipment to reduce Nox harmful exhaust created by operating boilers at thermoelectric power plants, cogeneration plants, and steel mills. It serves petrochemical refining, gas plant, and generator equipment companies. The company was formerly known as S&T Corporation and changed its name to SNT Energy Co., Ltd. in February 2021. SNT Energy Co., Ltd. was founded in 1979 and is headquartered in Changwon-si, South Korea. SNT Energy Co., Ltd. is a subsidiary of S&T Holdings Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SNT Energy Co reported revenue of 606B KRW in FY2025 versus 171B KRW in FY2021, a compound +37.2%/yr. Reported net income was 84.4B KRW in FY2025, compounding +61.2%/yr from FY2021.

Growth Quality 92/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
606B KRW
Latest YoY
+106.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+44.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.6%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Revenue +37.2%/yr
FY21 171B KRW
FY22 203B KRW
FY23 322B KRW
FY24 294B KRW
FY25 606B KRW
Net income +61.2%/yr
FY21 12.5B KRW
FY22 15.1B KRW
FY23 22.7B KRW
FY24 34.6B KRW
FY25 84.4B KRW

Watch 100840: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SNT Energy Co Fair Value". https://www.fairvalue-calculator.com/stock/100840

Peer Group

Specialty Industrial Machinery · 807 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside +179% · Top 25%
Return on equity (TTM) 29% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 18% · Top 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 5.1% · Top 25%
Debt / equity 0.14× · Higher than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 36 · sector 23
PAST 100 · sector 28
HEALTH 93 · sector 96
DIVIDEND 100 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €899.80 €186.93 -79%
1SIE 1SIE €281.75 €91.93 -67%
SMNS SMNS C$31.76 C$22.75 -28%
Atlas Copco AB ATCOA kr 210.00 kr 112.59 -46%
Sandvik AB SAND kr 358.60 kr 193.01 -46%
Vestas Wind Systems A/S VWS kr 211.80 kr 124.55 -41%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥39.17 ¥22.68 -42%
NARI Technology Co 600406 ¥24.06 ¥18.71 -22%
ABB India Limited ABB ₹7,700 ₹1,322 -83%
Cummins India Limited CUMMINSIND ₹5,315 ₹1,355 -75%

Compare SNT Energy Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SNT Energy Co (100840) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 79,035 KRW versus a price of 28,350 KRW, about +179% (undervalued).
What is the fair value of 100840?
Our model-based fair value for SNT Energy Co is 79,035 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price is 28,350 KRW.
What is the quality score of 100840?
SNT Energy Co has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SNT Energy Co (100840)?
SNT Energy Co reported trailing-twelve-month revenue of about 614B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 100840?
The net profit margin of SNT Energy Co is about 16.7%, meaning it keeps roughly 16.7% of revenue as net income. Based on the latest reported figures.
Does SNT Energy Co pay a dividend?
SNT Energy Co currently shows a dividend yield of about 3.64% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SNT Energy Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.