SNTEnergy Co Ltd (100840) fair value: what the stock is really worth
As of Nov 11, 2026: fair value (intrinsic value) of SNTEnergy Co Ltd stock KRW 80,550, price KRW 26,850, upside +200.0%, quality 74 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 11, 2026.
How to read this chart
60‑month range 9,036 KRW – 64,100 KRW · fair‑value band 51,833 KRW – 104,715 KRW · the 26,850 KRW price screens below the 80,550 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 11, 2026.
Follow SNTEnergy Co in your weekly email
Every Wednesday you see whether SNTEnergy Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
SNT Energy Co., Ltd. operates in the machinery industry.
Show moreShow less
It provides air cooled heat exchangers/air fin coolers for petrochemical plants, oil refining plants, power plants, and other industrial plants; and surface condensers that are used for thermoelectric power plants, as well as nuclear power plants as the peripheral equipment to cool down the steam emitted after operating the steam turbine and change the steam into condensate water.
The company also offers heat recovery steam generators to supply the high waste heat to the steam turbine by collecting the steam created when operating the gas turbine at the combined cycle power plant; and DeNox equipment to reduce Nox harmful exhaust created by operating boilers at thermoelectric power plants, cogeneration plants, and steel mills.
It serves petrochemical refining, gas plant, and generator equipment companies. The company was formerly known as S&T Corporation and changed its name to SNT Energy Co., Ltd. in February 2021. SNT Energy Co., Ltd. was founded in 1979 and is headquartered in Changwon-si, South Korea.
SNT Energy Co., Ltd. is a subsidiary of S&T Holdings Co., Ltd.
Stock analysis
SNTEnergy Co Ltd (100840) currently trades at 26,850 KRW, while our model-based Fair Value estimate is 80,550 KRW, implying the stock looks roughly 67% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 100,156 KRW per share, and 23 of the 26 models we run sit above the 26,850 KRW price.
Bear case: the Asset-Based group reads lowest at 9,615 KRW, and 3 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 51,833 KRW (bear) to 104,715 KRW (bull), the price of 26,850 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 74/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
SNTEnergy Co Ltd reported revenue of 606B KRW in FY2025 versus 171B KRW in FY2021, a compound +37.2%/yr. Reported net income was 84.4B KRW in FY2025, compounding +61.2%/yr from FY2021.
Key figures
Market cap 531B KRW (≈ $399M) Small · P/E ratio 4.8 · P/S ratio 0.91 · EPS (TTM) 5,554 KRW · Dividend yield 4.5% · Net margin 18.9% · Return on equity 30.8% · Return on assets (EBIT) 6.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 77 out of 100 (medium confidence).
What moves the price
The share trades about 58% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −48% fair-value upside, at 200%, 100840 screens cheaper than that median.
Fair Value models
Bear51,833 KRWFair Value 80,550 KRWBull104,715 KRW
Price 26,850 KRW · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (3,769 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.92/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+106.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+44.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.6%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+27.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+23.0%
Dividend (yield on the price)4.5%
Per share before 2018divided by the spin-off factor 1.03
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.17.6% vs 34.9%, slowing
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 18%
2025 sits 86% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−13.1%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+4.3%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −14.9% a year for the price and +2.1% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 840 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score74 · Top 25%
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (12 months)30.8% · Top 25%
Return on assets14.3% · Top 25%
Net margin (12 months)18.9% · Top 25%
Operating margin (12 months)19.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−23.2% · Bottom 25%
Dividend yield (12 months)4.5% · Top 25%
Balance sheet
Debt / equity0.14× · Above median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "SNTEnergy Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/100840
Frequently asked questions
Is SNTEnergy Co Ltd (100840) overvalued or undervalued?
As of Nov 11, 2026, our model estimates a fair value of 80,550 KRW versus a price of 26,850 KRW, about +200% upside (undervalued).
What is the fair value of 100840?
Our model-based fair value for SNTEnergy Co Ltd is 80,550 KRW (as of Nov 11, 2026), built from audited fundamentals. The current price: 26,850 KRW.
What is the quality score of 100840?
SNTEnergy Co Ltd has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SNTEnergy Co Ltd (100840)?
Our model-based price target is the fair value of 80,550 KRW (as of Nov 11, 2026) from 26 valuation models. Cautious scenario 51,833 KRW, optimistic scenario 104,715 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the SNTEnergy Co Ltd stock forecast for 2026?
Our models put fair value at 80,550 KRW, about +200% upside versus a price of 26,850 KRW (undervalued). Cautious scenario 51,833 KRW, optimistic scenario 104,715 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of SNTEnergy Co Ltd (100840)?
SNTEnergy Co Ltd reported trailing-twelve-month revenue of about 582B KRW (latest available figure, as of Nov 11, 2026).
Does SNTEnergy Co Ltd pay a dividend?
SNTEnergy Co Ltd currently shows a dividend yield of 4.47% relative to its recent price (as of Nov 11, 2026).
How much is the dividend of SNTEnergy Co Ltd (100840) and when is the ex-dividend date?
SNTEnergy Co Ltd pays a dividend of 1,200 KRW per share a year, a dividend yield of 4.5%. The last ex-dividend date was Jun 29, 2026. A dividend has been paid every year since 2019. The payout ratio is 21.6% of earnings. Free cash flow covers the dividend 4.06 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into SNTEnergy Co Ltd (100840)?
For today's price to be fair in a discounted-cash-flow model, SNTEnergy Co Ltd would have to grow free cash flow by -13.1 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +20.6 % per year. As of Nov 11, 2026.
What discount rate (WACC) does the fair value of 100840 use?
Our models discount SNTEnergy Co Ltd at 10.5 %: a base by market capitalisation (small), damped by beta 0.59, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SNTEnergy Co Ltd that is -13.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has SNTEnergy Co Ltd (100840) delivered so far?
Over the past 5 years revenue at SNTEnergy Co Ltd grew +20.6 % a year. The price currently implies free-cash-flow growth of -13.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of SNTEnergy Co Ltd (100840) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into SNTEnergy Co Ltd (-13.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of SNTEnergy Co Ltd (100840)?
The free-cash-flow yield on the price is 18.16 %: that much free cash flow SNTEnergy Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SNTEnergy Co Ltd (100840)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SNTEnergy Co Ltd it is 80,550 KRW per share (as of Nov 11, 2026), against a price of 26,850 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is SNTEnergy Co Ltd stock overvalued or undervalued in 2026?
As of Nov 11, 2026, 100840 trades below its calculated fair value: price 26,850 KRW, fair value 80,550 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 100840?
No. The price is what the market pays today (26,850 KRW); the fair value is what the company's own numbers justify (80,550 KRW). For SNTEnergy Co Ltd the two are 53,700 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is SNTEnergy Co Ltd worth?
The market values SNTEnergy Co Ltd at about 531B KRW (market capitalisation, as of Nov 11, 2026). Per share that is 26,850 KRW; our models calculate a fair value of 80,550 KRW per share.
What do the bullish and bearish scenarios say about 100840?
Our models span a range for SNTEnergy Co Ltd: cautious scenario 51,833 KRW, base 80,550 KRW, optimistic 104,715 KRW per share (as of Nov 11, 2026, price 26,850 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 100840?
SNTEnergy Co Ltd trades at a price-to-earnings ratio of 4.8 (as of Nov 11, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 80,550 KRW is built from several models across several years. Other multiples: P/B 1.5, P/S 0.9, EV/EBITDA 4.1.
How solid is the balance sheet of SNTEnergy Co Ltd (100840)?
Balance-sheet figures for SNTEnergy Co Ltd (as of Nov 11, 2026): return on equity 30.8%, debt of 0.14 per unit of equity. They feed the Quality Score of 74/100, which measures business quality independently of the share price.
How far is 100840 from its 52-week high?
SNTEnergy Co Ltd trades at 26,850 KRW, about 58% below its 52-week high of 64,100 KRW and 21% above the low of 22,250 KRW (as of Nov 11, 2026). Distance from the high says nothing about value: that is what the fair value of 80,550 KRW is for.
Which stocks are comparable to SNTEnergy Co Ltd?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SNTEnergy Co Ltd stock attractive at the current price?
The data as of Nov 11, 2026: price 26,850 KRW, calculated fair value 80,550 KRW (+200%), Quality Score 74/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 100840 calculated?
We run SNTEnergy Co Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 80,550 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. SNTEnergy Co Ltd currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SNTEnergy Co Ltd (100840)?
The closing price on Nov 11, 2026 was 26,850 KRW. Our model-based fair value is 80,550 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SNTEnergy Co Ltd right now?
The price is below even our cautious bear case (51,833 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (74/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (51,833 KRW to 104,715 KRW) leaves room in how you read the outcome.
Key figures of SNTEnergy Co Ltd
How large is the market capitalisation of SNTEnergy Co Ltd (100840)?
The market capitalisation of SNTEnergy Co Ltd is 531B KRW (≈ $399M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SNTEnergy Co Ltd (100840)?
The price-to-sales ratio of SNTEnergy Co Ltd is 0.91 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SNTEnergy Co Ltd (100840)?
Earnings per share at SNTEnergy Co Ltd are 5,554 KRW (price ÷ EPS = P/E 4.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of SNTEnergy Co Ltd (100840)?
The dividend yield of SNTEnergy Co Ltd is 4.5% (payout 21.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SNTEnergy Co Ltd (100840)?
The net margin of SNTEnergy Co Ltd is 18.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SNTEnergy Co Ltd (100840)?
The return on equity (ROE) of SNTEnergy Co Ltd is 30.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SNTEnergy Co Ltd (100840)?
On an EBIT basis the return on assets of SNTEnergy Co Ltd is 6.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SNTEnergy Co Ltd (100840)?
The operating margin of SNTEnergy Co Ltd is 19.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SNTEnergy Co Ltd (100840)?
Revenue at SNTEnergy Co Ltd is growing −23.2% versus a year earlier (3y avg +44.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SNTEnergy Co Ltd (100840)?
Earnings per share at SNTEnergy Co Ltd are growing +65.2% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch SNTEnergy Co Ltd in the live analysis
One click puts SNTEnergy Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 11, 2026