Feiyu Technology International Company (1022) Fair Value & Analysis
Communication Services · HK · Market cap HK$604M
Fair value as of: Aug 5, 2026
From 26 valuation models · updated today
Fair value updated Aug 5, 2026, revised from HK$1.18 to HK$1.19 (+0.8%) since Jul 2, 2026. Share price −2.5% over the past month.
A solid business, screening 201% undervalued on our models.
What matters now
- The price is below even our cautious bear case (HK$0.8900). The market is more pessimistic than our downside scenario.
- Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 5, 2026.
How to read this chart
60‑month range HK$0.1580 – HK$1.27 · fair‑value band HK$0.8900 – HK$1.49 · the HK$0.3950 price screens below the HK$1.19 fair value. Dashed = 300-day average. As of Aug 5, 2026.
Analysis
Feiyu Technology International Company (1022) currently trades at HK$0.3950, while our model-based Fair Value estimate is HK$1.19, implying the stock looks roughly 201.3% undervalued today. We read business quality at 69/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Feiyu Technology International Company generated revenue of HK$810M at a net margin of 13.0%. Revenue grew 105.1% year over year. It earns a return on equity of 19.0%. The balance sheet holds a net cash position of HK$135M. Fundamentals as of Aug 5, 2026
Our scenario range runs from HK$0.8900 (bear case) to HK$1.49 (bull case); at HK$0.3950, the current price sits below that range. The share trades about 61% below its 52-week high and 83% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -19% fair-value upside, at 201%, 1022 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: Dividend Discount (HK$5.25) versus Asset-Based (HK$0.2300). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 5, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 81 · Market factors (momentum, volatility) 35
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Feiyu Technology International Company Ltd., an investment holding company, engages in the development, operation, and distribution of various games in Mainland China. It operates mobile, web, personal computer, console, and HTML 5 games. The company is also involved in the asset management business. Feiyu Technology International Company Ltd.
Full company description
Feiyu Technology International Company Ltd., an investment holding company, engages in the development, operation, and distribution of various games in Mainland China. It operates mobile, web, personal computer, console, and HTML 5 games. The company is also involved in the asset management business. Feiyu Technology International Company Ltd. was founded in 2009 and is headquartered in Xiamen, the People's Republic of China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Feiyu Technology International Company reported revenue of HK$810M in FY2025 versus HK$105M in FY2021, a compound +66.8%/yr. Reported net income was HK$105M in FY2025.
Watch 1022: get an alert when its fair value changes →
Peer Group
Electronic Gaming & Multimedia · 157 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Electronic Gaming & Multimedia median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Aug 5, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| NetEase, Inc 9999 | HK$202.60 | HK$192.74 | -5% |
| Electronic Arts Inc EA | $207.27 | $76.57 | -63% |
| Take-Two Interactive Software, Inc TTWO | $237.04 | $60.45 | -74% |
| Roblox Corporation RBLX | $57.07 | $21.20 | -63% |
| Zhejiang Century Huatong Group 002602 | ¥14.04 | ¥14.68 | +5% |
| KRAFTON, Inc 259960 | 240,500 KRW | 395,557 KRW | +64% |
| Kunlun Tech Co 300418 | ¥44.61 | ¥6.87 | -85% |
| Giant Network Group 002558 | ¥29.98 | ¥15.69 | -48% |
| International Games System Co 3293 | 704.00 TWD | 568.16 TWD | -19% |
| 37 Interactive Entertainment Network Technology Group 002555 | ¥19.02 | ¥22.29 | +17% |
Compare Feiyu Technology International Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Frequently asked questions
Is Feiyu Technology International Company (1022) overvalued or undervalued?
What is the fair value of 1022?
What is the quality score of 1022?
What is the revenue of Feiyu Technology International Company (1022)?
What is the net profit margin of 1022?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Feiyu Technology International Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.