EN DE

DSM Corporation (104040) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 73.7B KRW

DC DSM Corporation 104040 · KQ
Price2,795 KRW
Fair Value1,285 KRW
Upside-54.0%
Quality29/100
Watch DSM Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.2% net margin
Low debt · negative free cash flow
Trails peers (1/8)
Narrow moat 19/100
Evidence: Medium Range 963.94 KRW – 1,607 KRW Share as image

Fair value as of: Jul 22, 2026

From 9 valuation models · updated 19 days ago

Share price +35.0% over the past month.

Below-average quality, and screening another 54% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (1,607 KRW). The favourable scenario is already priced in.
  • Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

16,475 KRW 1,462 KRW Fair Value 1,285 KRW Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 1,462 KRW – 16,475 KRW · fair‑value band 963.94 KRW – 1,607 KRW · the 2,795 KRW price screens above the 1,285 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

DSM Corporation (104040) currently trades at 2,795 KRW, while our model-based Fair Value estimate is 1,285 KRW, implying the stock looks roughly 54.0% overvalued today. The Quality Score stands at 29/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, DSM Corporation generated revenue of 38.3B KRW at a net margin of 2.2%. It earns a return on equity of 1.0%. Net debt stands at 51.5B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 963.94 KRW (bear case) to 1,607 KRW (bull case); at 2,795 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 62% below its 52-week high and 54% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -54%, 104040 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 2,987 KRW 2,794 KRW 2,151 KRW 76
Gordon GGM 64.02 KRW 70.07 KRW 79.29 KRW 70
Growth-Adj P/E 879.36 KRW 1,256 KRW 1,633 KRW 68
All 9 models by family
Earnings-Based
Graham-Dodd 514.10 KRW 628.35 KRW 706.89 KRW 54
Dividend Discount
Gordon GGM 64.02 KRW 70.07 KRW 79.29 KRW 70
DDM Multi-Stage 64.02 KRW 80.32 KRW 103.17 KRW 61
Multiples
P/E Multiple 1,247 KRW 1,663 KRW 2,079 KRW 63
P/S Multiple 961.30 KRW 1,282 KRW 1,602 KRW 58
P/B Multiple 963.94 KRW 1,285 KRW 1,607 KRW 55
Asset-Based
NCAV (Graham) 2,146 KRW 2,876 KRW 4,293 KRW 50
Economic Profit
Residual Income 2,987 KRW 2,794 KRW 2,151 KRW 76
Growth Earnings
Growth-Adj P/E 879.36 KRW 1,256 KRW 1,633 KRW 68

Widest divergence: Asset-Based (2,876 KRW) versus Dividend Discount (70.07 KRW). Highest evidence: Residual Income (76).

Notify me when 104040 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 38.3B KRW
Revenue growth (YoY) +366%
Net margin 2.2%
Return on equity 1.0%
Free cash flow −22.3B KRW FY2025
Operating margin -26.6%
More key figures
EPS growth (YoY) +132%
Net debt 51.5B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 31 · Market factors (momentum, volatility) 21

Profitability 19
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

DSM Corporation, a physical AI company that designs, develops, manufactures, and provides solutions for mobility, energy, and spatial experiences. The company offers automotive seat components and photovoltaic and solar thermal solutions. It also offers robotics, AI, and spatial computing technologies to create a spatial game platform.

Full company description

DSM Corporation, a physical AI company that designs, develops, manufactures, and provides solutions for mobility, energy, and spatial experiences. The company offers automotive seat components and photovoltaic and solar thermal solutions. It also offers robotics, AI, and spatial computing technologies to create a spatial game platform. The company was formerly known as Daesung Finetec Co.,Ltd. and changed its name to DSM Corporation in April 2026. The company was founded in 1988 and is headquartered in Changwon-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DSM Corporation reported revenue of 28.5B KRW in FY2025 versus 32.9B KRW in FY2021, a compound −3.5%/yr. Reported net income was 2.0B KRW in FY2025, compounding +20.6%/yr from FY2021.

Growth Quality 8/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
28.5B KRW
Latest YoY
−22.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.4%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.9%
Revenue −3.5%/yr
FY21 32.9B KRW
FY22 27.3B KRW
FY23 29.4B KRW
FY24 36.7B KRW
FY25 28.5B KRW
Net income +20.6%/yr
FY21 953M KRW
FY22 −3.1B KRW
FY23 −2.1B KRW
FY24 764M KRW
FY25 2.0B KRW

104040 screens 54% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DSM Corporation Fair Value". https://www.fairvalue-calculator.com/stock/104040

Peer Group

Auto Parts · 641 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 29 · Bottom 25%
Fair Value upside −54% · Bottom 25%
Return on equity (TTM) 1% · Bottom 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) 2% · Below median
Operating margin (TTM) -27% · Bottom 25%
Revenue growth 366% · Top 25%
Debt / equity 0.12× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 100 · sector 24
PAST 4 · sector 26
HEALTH 94 · sector 95
DIVIDEND 0 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare DSM Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is DSM Corporation (104040) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 1,285 KRW versus a price of 2,795 KRW, about −54% (overvalued).
What is the fair value of 104040?
Our model-based fair value for DSM Corporation is 1,285 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 2,795 KRW.
What is the quality score of 104040?
DSM Corporation has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of DSM Corporation (104040)?
DSM Corporation reported trailing-twelve-month revenue of about 38.3B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 104040?
The net profit margin of DSM Corporation is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track DSM Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.