Da Yu Financial Holdings (1073) Fair Value & Analysis
Financial Services · HK · Market cap HK$345M
Fair value as of: Aug 13, 2026
From 7 valuation models · updated 2 days ago
Share price −3.8% over the past month.
Below-average quality, screening 79% undervalued on our models.
What matters now
- The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain.
- The price is below even our cautious bear case (HK$0.1343). The market is more pessimistic than our downside scenario.
- For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range HK$0.0640 – HK$0.2627 · fair‑value band HK$0.1343 – HK$0.2236 · the HK$0.1000 price screens below the HK$0.1785 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Da Yu Financial Holdings (1073) currently trades at HK$0.1000, while our model-based Fair Value estimate is HK$0.1785, implying the stock looks roughly 78.5% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Trailing-twelve-month revenue stands at HK$46.8M. Revenue grew 47.7% year over year. The balance sheet holds a net cash position of HK$98.1M. The stock trades on a trailing P/E of 10.0. Fundamentals as of Aug 13, 2026
Our scenario range runs from HK$0.1343 (bear case) to HK$0.2236 (bull case); at HK$0.1000, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -22% fair-value upside, at 79%, 1073 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 7 models by family
Widest divergence: Multiples (HK$0.2000) versus DCF Models (HK$0.0700). Highest evidence: Residual Income (76).
Notify me when 1073 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 38 · Market factors (momentum, volatility) 29
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Da Yu Financial Holdings Limited, an investment holding company, provides corporate finance advisory, asset management, securities broking, underwriting and placing of securities, margin financing, and money lending services in Hong Kong.
Full company description
Da Yu Financial Holdings Limited, an investment holding company, provides corporate finance advisory, asset management, securities broking, underwriting and placing of securities, margin financing, and money lending services in Hong Kong. The company operates through Corporate Finance Services, Investment and Others; Asset Management Services; Securities and Related Services; and Money Lending Business segments. The company offers corporate finance advisory services, including financial advisory services, services incidental to financial advisory, compliance advisory services, placing agency and underwriting services, investment business, and others. It also provides asset management services, such as investment advisory services; securities dealing; and investment in securities, as well as loan financing and related services. The company was formerly known as China Agrotech Holdings Limited and changed its name to Da Yu Financial Holdings Limited in June 2019. Da Yu Financial Holdings Limited was incorporated in 1999 and is headquartered in Wan Chai, Hong Kong.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Da Yu Financial Holdings reported revenue of HK$69.0M in FY2026 versus HK$59.5M in FY2022, a compound +3.8%/yr. Reported net income was HK$39.7M in FY2026, compounding +143.1%/yr from FY2022.
Watch 1073: get an alert when its fair value changes →
Peer Group
Capital Markets · 426 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Capital Markets median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Mirae Asset Securities Co 006800 | 38,050 KRW | 18,009 KRW | -53% |
| Meritz Financial Group 138040 | 118,600 KRW | 52,717 KRW | -56% |
| Korea Investment Holdings 071050 | 200,500 KRW | 189,335 KRW | -6% |
| NH Investment & Securities Co 005940 | 28,550 KRW | 22,396 KRW | -22% |
| Samsung Securities Co 016360 | 93,100 KRW | 75,573 KRW | -19% |
| Kiwoom Securities Co 039490 | 299,000 KRW | 214,812 KRW | -28% |
| SSI Securities Corporation SSI | 25,300 VND | 17,375 VND | -31% |
| Bolsas y Mercados Argentinos S.A BYMA | 313.75 ARS | 294.30 ARS | -6% |
| Daishin Securities Co 003540 | 26,950 KRW | 48,790 KRW | +81% |
| SK Securities Co 001515 | 4,285 KRW | 1,395 KRW | -67% |
Compare Da Yu Financial Holdings with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Financial Services stocks →
Frequently asked questions
Is Da Yu Financial Holdings (1073) overvalued or undervalued?
What is the fair value of 1073?
What is the quality score of 1073?
What is the revenue of Da Yu Financial Holdings (1073)?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Da Yu Financial Holdings and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.