Fair Value Calculator Fair Value Calculator
EN DE

1083 (1083) Fair Value & Analysis

Utilities · Market cap HK$11.1B

1 1083 1083 · HK
PriceHK$2.95
Fair ValueHK$7.34
Upside+148.8%
Quality39/100
Evidence: Medium Range HK$5.51 – HK$9.18

Fair value as of: Jul 2, 2026

From 15 valuation models · updated today

Share price −10.3% over the past month.

Price vs Fair Value (12 months)

HK$4.09 HK$2.95 Fair Value HK$7.34 Jun 2025 Jun 2026

12‑month range HK$2.95 – HK$4.09 · fair‑value band HK$5.51 – HK$9.18 · the HK$2.95 price screens below the HK$7.34 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1083 (1083) currently trades at HK$2.95, while our model-based Fair Value estimate is HK$7.34 — implying the stock looks roughly 148.8% undervalued today. We read business quality at 39/100 (below-average quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 1083 generated revenue of HK$20.9B at a net margin of 7.6%. Revenue declined 3.1% year over year. It earns a return on equity of 6.5%. Net debt stands at HK$14.9B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$20.9B
Revenue growth (YoY) -3.1%
Net margin 7.6%
Return on equity 6.5%
Free cash flow −HK$575M FY2025
P/E ratio 7.2
More key figures
Operating margin 5.5%
EPS (TTM) HK$0.2100
Dividend yield 6.4%
EPS growth (YoY) -8.5%
Net debt HK$14.9B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1083 reported revenue of HK$20.9B in FY2025 versus HK$17.1B in FY2021, a compound +5.1%/yr. Reported net income was HK$1.6B in FY2025, compounding +6.1%/yr from FY2021.

Revenue +5.1%/yr
FY21 HK$17.1B
FY22 HK$20.1B
FY23 HK$19.8B
FY24 HK$21.3B
FY25 HK$20.9B
Net income +6.1%/yr
FY21 HK$1.3B
FY22 HK$965M
FY23 HK$1.6B
FY24 HK$1.6B
FY25 HK$1.6B

Is 1083 fairly valued? → Check now

Similar stocks

6 more Utilities - Regulated Gas stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Naturgy Energy Group GASNY $6.36 $7.15 +12%
Atmos Energy Corporation ATO $169.59 $78.59 -54%
Snam S.p.A SRG €6.37 €3.37 -47%
Uniper SE UN0 €45.45 €33.83 -26%
NiSource Inc NI $46.61 $34.64 -26%
The Hong Kong and China Gas Company HOKCY $0.8100 $0.5500 -32%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1083 (1083) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$7.34 versus a price of HK$2.95 — about +149% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1083?
Our model-based fair value for 1083 is HK$7.34 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$2.95.
What is the quality score of 1083?
1083 has a Quality Score of 39/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1083 (1083)?
1083 reported trailing-twelve-month revenue of about HK$20.9B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1083?
The net profit margin of 1083 is about 7.6%, meaning it keeps roughly 7.6% of revenue as net income. Based on the latest reported figures.
Does 1083 pay a dividend?
1083 currently shows a dividend yield of about 6.44% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.