EN DE

UGI Corporation (UGI) Fair Value & Analysis

Utilities · US · Market cap $7.7B

UC UGI Corporation logo UGI Corporation UGI · US
Price$34.18
Fair Value$27.13
Upside-20.6%
Quality54/100
Watch UGI Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.7% net margin
Moderate debt · generates free cash flow
4.16% dividend yield
Ranks above peers (10/15)
Moderate moat 59/100
Evidence: High Range $21.57 – $63.64 Share as image

Fair value as of: Jul 11, 2026

From 24 valuation models · updated 29 days ago

Share price −4.0% over the past month.

A solid business, but screening 21% overvalued on our models.

What matters now

  • The model range is unusually wide ($21.57 to $63.64). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$39.79 $17.60 Fair Value $27.13 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range $17.60 – $39.79 · fair‑value band $21.57 – $63.64 · the $34.18 price screens above the $27.13 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

UGI Corporation (UGI) currently trades at $34.18, while our model-based Fair Value estimate is $27.13, implying the stock looks roughly 20.6% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, UGI Corporation generated revenue of $7.4B at a net margin of 8.7%. Revenue grew 0.7% year over year. It earns a return on equity of 12.3%. Net debt stands at $7.2B. Fundamentals as of Jul 11, 2026

Our scenario range runs from $21.57 (bear case) to $63.64 (bull case); at $34.18, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -19% fair-value upside, at -21%, UGI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $12.12 80
Residual Income $21.49 $26.91 $62.54 76
Rev-Margin DCF $6.76 $31.76 $60.14 74
All 24 models by family
DCF Models
FCF DCF $0.8300 $15.54 38
Owner Earnings $1.74 $16.90 31
5Y Revenue Exit $6.76 $32.18 $64.96 39
5Y EBITDA Exit $11.29 $40.62 $74.98 41
5Y P/E Exit $2.43 $24.11 $46.85 38
10Y Revenue Exit $20.57 $49.80 36
10Y EBITDA Exit $3.33 $26.29 $57.25 37
10Y P/E Exit $15.11 $36.34 35
Earnings-Based
Graham-Dodd $21.50 $65.80 $87.36 54
Lynch FV $14.15 $20.21 $26.27 50
PEG = 1.0 $14.15 $20.21 $26.27 46
EPV $13.44 $20.11 $25.86 59
Multiples
P/E Multiple $42.69 $56.92 $71.15 63
P/S Multiple $40.32 $53.76 $67.20 58
P/B Multiple $30.08 $40.11 $50.13 55
EV/EBIT $29.28 $48.64 $68.01 53
EV/EBITDA $29.54 $48.99 $68.44 54
EV/Revenue $18.18 $38.32 $58.45 43
Asset-Based
NCAV (Graham) $11.14 $14.93 $22.28 50
Growth DCF
Growth DCF $12.12 80
Rev-Margin DCF $6.76 $31.76 $60.14 74
Economic Profit
Residual Income $21.49 $26.91 $62.54 76
ROIC Compounder $13.44 $20.11 $29.43 72
Growth Earnings
Growth-Adj P/E $35.70 $51.00 $66.30 68

Widest divergence: Growth Earnings ($51.00) versus Asset-Based ($14.93). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $7.4B
Revenue growth (YoY) +0.7%
Net margin 8.7%
Return on equity 12.3%
Free cash flow $390M FY2025
P/E ratio 12.6
More key figures
Operating margin 30.4%
EPS (TTM) $2.84
Dividend yield 4.2%
EPS growth (YoY) +6.4%
Net debt $7.2B FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 49 · Market factors (momentum, volatility) 46

Profitability 42
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 70
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

UGI Corporation, together with its subsidiaries, engages in the distribution, storage, transportation, and marketing of energy products and related services in the United States and internationally. The company operates through four segments: Utilities, Midstream & Marketing, UGI International, and AmeriGas Propane.

Full company description

UGI Corporation, together with its subsidiaries, engages in the distribution, storage, transportation, and marketing of energy products and related services in the United States and internationally. The company operates through four segments: Utilities, Midstream & Marketing, UGI International, and AmeriGas Propane. It distributes propane to approximately 801 million residential, commercial/industrial, motor fuel, agricultural, and wholesale customers. The company distributes liquefied petroleum gases (LPG) to residential, commercial, industrial, agricultural, wholesale and automobile fuel customers; and provides logistics, storage, and other services to third-party LPG distributors. In addition, it engages in the retail sale of natural gas, liquid fuels, and electricity to approximately 10,800 residential, commercial, and industrial customers. Further, the company distributes natural gas to approximately 694,000 customers in eastern and central Pennsylvania counties through its distribution system of approximately 12,700 miles of gas mains; and supplies electricity to approximately 62,900 customers in northeastern Pennsylvania through 2,700 miles of lines and 14 substations. Additionally, it operates electric generation facilities; natural gas liquefaction, storage, and vaporization facility; propane storage and propane-air mixing stations; and rail transshipment terminals. It manages natural gas pipeline and storage contracts; develops, owns, and operates pipelines, gathering infrastructure, and gas storage facilities. UGI Corporation was incorporated in 1882 and is headquartered in King of Prussia, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

UGI Corporation reported revenue of $7.3B in FY2025 versus $7.4B in FY2021, a compound −0.5%/yr. Reported net income was $678M in FY2025, compounding −17.5%/yr from FY2021.

Growth Quality 62/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$7.3B
Latest YoY
+1.1%
Avg. growth/yr (3Y)
−10.3%
Avg. growth/yr (5Y)
+2.1%
Avg. growth/yr (40Y)
+6.4%
Revenue −0.5%/yr
FY21 $7.4B
FY22 $10.1B
FY23 $8.9B
FY24 $7.2B
FY25 $7.3B
Net income −17.5%/yr
FY21 $1.5B
FY22 $1.1B
FY23 −$1.5B
FY24 $269M
FY25 $678M

UGI screens 21% overvalued. Compare with Naturgy Energy Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "UGI Corporation Fair Value". https://www.fairvalue-calculator.com/stock/UGI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Utilities - Regulated Gas · 104 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −21% · Below median
Return on equity (TTM) 12% · Above median
Return on assets 5% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 30% · Top 25%
Revenue growth 1% · Above median
Dividend yield (TTM) 4.2% · Above median
Debt / equity 1.37× · Higher than 75% of peers

Valuation Multiples vs Utilities - Regulated Gas median · lower = cheaper

P/E (TTM) 12.6× · Cheaper than median
P/B 1.61× · Pricier than median
P/S (TTM) 1.04× · Cheaper than median
P/FCF 19.7× · Pricier than 75% of peers
EV/EBITDA 8.0× · Cheaper than median
PEG 48.82× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 6 · sector 22
FUTURE 4 · sector 0
PAST 49 · sector 34
HEALTH 32 · sector 85
DIVIDEND 83 · sector 67

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Regulated Gas stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Naturgy Energy Group NTGY €28.84 €35.80 +24%
Atmos Energy Corporation ATO $177.68 $85.67 -52%
NiSource Inc NI $47.07 $28.59 -39%
Uniper SE UN0 €42.80 €49.13 +15%
The Hong Kong and China Gas Company 0003 HK$7.03 HK$5.08 -28%
Italgas S.p.A IG €9.98 €8.11 -19%
GAIL (India) Limited GAIL ₹171.71 ₹147.74 -14%
Adani Total Gas Limited ATGL ₹723.90 ₹101.36 -86%
ENN Natural Gas Co 600803 ¥17.30 ¥25.71 +49%
Southwest Gas Holdings SWX $92.06 $70.67 -23%

Compare UGI Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is UGI Corporation (UGI) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of $27.13 versus a price of $34.18, about −21% (overvalued).
What is the fair value of UGI?
Our model-based fair value for UGI Corporation is $27.13 (as of Jul 11, 2026), built from audited fundamentals. The current price is $34.18.
What is the quality score of UGI?
UGI Corporation has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of UGI Corporation (UGI)?
UGI Corporation reported trailing-twelve-month revenue of about $7.4B (latest available figure, as of Jul 11, 2026).
What is the net profit margin of UGI?
The net profit margin of UGI Corporation is about 8.7%, meaning it keeps roughly 8.7% of revenue as net income. Based on the latest reported figures.
Does UGI Corporation pay a dividend?
UGI Corporation currently shows a dividend yield of about 4.35% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track UGI Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.