LX Semicon Co. Ltd. (108320) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of LX Semicon Co. Ltd. stock KRW 68,700, price KRW 22,900, upside +200.0%, quality 63 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 22,900 KRW – 145,703 KRW · fair‑value band 51,928 KRW – 85,825 KRW · the 22,900 KRW price screens below the 68,700 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow LX Semicon Co. in your weekly email
Every Wednesday you see whether LX Semicon Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
LX Semicon Co., Ltd. operates as a semiconductor company in South Korea, China, Vietnam, Taiwan, Japan, and internationally.
Show moreShow less
The company offers organic light emitting diode (OLED) and liquid crystal display (LCD) solutions; RealTouch, an in-cell touch technology with touch function in display panels; OLED and LCD timing controller; video processor; power management IC; level shifter; general and motor micro controller unit; motor and gate driver IC; metalized ceramic substrate, a heat dissipation substrate; and heat dissipation material.
It offers solutions for mobile, tablet, watch, TV, VR, monitor, notebook, refrigerator, washing machine, air conditioner, and automotive products. The company was formerly known as Silicon Works Co., Ltd. and changed its name to LX Semicon Co., Ltd. in June 2021.
LX Semicon Co., Ltd. was founded in 1999 and is headquartered in Daejeon, South Korea.
Stock analysis
LX Semicon Co. Ltd. (108320) currently trades at 22,900 KRW, while our model-based Fair Value estimate is 68,700 KRW, implying the stock looks roughly 67% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 156,922 KRW per share, and 22 of the 24 models we run sit above the 22,900 KRW price.
Bear case: the Dividend Discount group reads lowest at 19,962 KRW, and 2 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 51,928 KRW (bear) to 85,825 KRW (bull), the price of 22,900 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
LX Semicon Co. Ltd. reported revenue of 1.6T KRW in FY2025 versus 1.9T KRW in FY2021, a compound −3.6%/yr. Reported net income was 82.6B KRW in FY2025, compounding −27.3%/yr from FY2021.
Key figures
Market cap 368B KRW (≈ $270M) Micro · P/E ratio 6.6 · P/S ratio 0.23 · EPS (TTM) 3,570 KRW · Dividend yield 6.6% · Net margin 3.7% · Return on equity 5.2% · Return on assets (EBIT) 17.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 65% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at 200%, 108320 screens cheaper than that median.
Fair Value models
Bear51,928 KRWFair Value 68,700 KRWBull85,825 KRW
Price 22,900 KRW · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1,769 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−12.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.1%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.2%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+9.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.9%
Dividend (yield on the price)6.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 7%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−32.4%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
−1.9%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −33.8% a year for the price and −3.9% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 370 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score63 · Above median
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (12 months)5.2% · Below median
Return on assets5.9% · Above median
Net margin (12 months)3.7% · Below median
Operating margin (12 months)5.5% · Below median
Growth and dividend
Revenue growth (quarter YoY)6.0% · Below median
Dividend yield (12 months)6.6% · Top 25%
Valuation Multiplesvs Semiconductors median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is LX Semicon Co. Ltd. (108320) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 68,700 KRW versus a price of 22,900 KRW, about +200% upside (undervalued).
What is the fair value of 108320?
Our model-based fair value for LX Semicon Co. Ltd. is 68,700 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 22,900 KRW.
What is the quality score of 108320?
LX Semicon Co. Ltd. has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for LX Semicon Co. Ltd. (108320)?
Our model-based price target is the fair value of 68,700 KRW (as of Nov 3, 2026) from 24 valuation models. Cautious scenario 51,928 KRW, optimistic scenario 85,825 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the LX Semicon Co. Ltd. stock forecast for 2026?
Our models put fair value at 68,700 KRW, about +200% upside versus a price of 22,900 KRW (undervalued). Cautious scenario 51,928 KRW, optimistic scenario 85,825 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of LX Semicon Co. Ltd. (108320)?
LX Semicon Co. Ltd. reported trailing-twelve-month revenue of about 1.6T KRW (latest available figure, as of Nov 3, 2026).
Does LX Semicon Co. Ltd. pay a dividend?
LX Semicon Co. Ltd. currently shows a dividend yield of 6.55% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of LX Semicon Co. Ltd. (108320) and when is the ex-dividend date?
LX Semicon Co. Ltd. pays a dividend of 1,500 KRW per share a year, a dividend yield of 6.6%. The last ex-dividend date was Feb 26, 2026. The payout ratio is 42.0% of earnings. Free cash flow covers the dividend 4.42 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into LX Semicon Co. Ltd. (108320)?
For today's price to be fair in a discounted-cash-flow model, LX Semicon Co. Ltd. would have to grow free cash flow by -32.4 % per year for five years (discount rate 12.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.1 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 108320 use?
Our models discount LX Semicon Co. Ltd. at 12.2 %: a base by market capitalisation (small), damped by beta 1.18, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For LX Semicon Co. Ltd. that is -32.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.2 %) and the same formula as our fair value.
How much growth has LX Semicon Co. Ltd. (108320) delivered so far?
Over the past 5 years revenue at LX Semicon Co. Ltd. grew +7.1 % a year. The price currently implies free-cash-flow growth of -32.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of LX Semicon Co. Ltd. (108320) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into LX Semicon Co. Ltd. (-32.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of LX Semicon Co. Ltd. (108320)?
The free-cash-flow yield on the price is 28.98 %: that much free cash flow LX Semicon Co. Ltd. produces per unit of market value. When it exceeds the discount rate of our models (12.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of LX Semicon Co. Ltd. (108320)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For LX Semicon Co. Ltd. it is 68,700 KRW per share (as of Nov 3, 2026), against a price of 22,900 KRW. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is LX Semicon Co. Ltd. stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 108320 trades below its calculated fair value: price 22,900 KRW, fair value 68,700 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 108320?
No. The price is what the market pays today (22,900 KRW); the fair value is what the company's own numbers justify (68,700 KRW). For LX Semicon Co. Ltd. the two are 45,800 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is LX Semicon Co. Ltd. worth?
The market values LX Semicon Co. Ltd. at about 368B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 22,900 KRW; our models calculate a fair value of 68,700 KRW per share.
What do the bullish and bearish scenarios say about 108320?
Our models span a range for LX Semicon Co. Ltd.: cautious scenario 51,928 KRW, base 68,700 KRW, optimistic 85,825 KRW per share (as of Nov 3, 2026, price 22,900 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 108320?
LX Semicon Co. Ltd. trades at a price-to-earnings ratio of 6.6 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 68,700 KRW is built from several models across several years. Other multiples: P/B 0.3, P/S 0.2, EV/EBITDA 1.6.
How solid is the balance sheet of LX Semicon Co. Ltd. (108320)?
Balance-sheet figures for LX Semicon Co. Ltd. (as of Nov 3, 2026): return on equity 5.2%. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 108320 from its 52-week high?
LX Semicon Co. Ltd. trades at 22,900 KRW, about 65% below its 52-week high of 65,700 KRW and at the low of 22,900 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 68,700 KRW is for.
Which stocks are comparable to LX Semicon Co. Ltd.?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, Micron Technology, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is LX Semicon Co. Ltd. stock attractive at the current price?
The data as of Nov 3, 2026: price 22,900 KRW, calculated fair value 68,700 KRW (+200%), Quality Score 63/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 108320 calculated?
We run LX Semicon Co. Ltd. through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 68,700 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. LX Semicon Co. Ltd. currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of LX Semicon Co. Ltd. (108320)?
The closing price on Nov 6, 2026 was 22,900 KRW. Our model-based fair value is 68,700 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with LX Semicon Co. Ltd. right now?
The price is below even our cautious bear case (51,928 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of LX Semicon Co. Ltd.
How large is the market capitalisation of LX Semicon Co. Ltd. (108320)?
The market capitalisation of LX Semicon Co. Ltd. is 368B KRW (≈ $270M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of LX Semicon Co. Ltd. (108320)?
The price-to-sales ratio of LX Semicon Co. Ltd. is 0.23 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of LX Semicon Co. Ltd. (108320)?
Earnings per share at LX Semicon Co. Ltd. are 3,570 KRW (price ÷ EPS = P/E 6.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of LX Semicon Co. Ltd. (108320)?
The dividend yield of LX Semicon Co. Ltd. is 6.6% (payout 42.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of LX Semicon Co. Ltd. (108320)?
The net margin of LX Semicon Co. Ltd. is 3.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of LX Semicon Co. Ltd. (108320)?
The return on equity (ROE) of LX Semicon Co. Ltd. is 5.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of LX Semicon Co. Ltd. (108320)?
On an EBIT basis the return on assets of LX Semicon Co. Ltd. is 17.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of LX Semicon Co. Ltd. (108320)?
The operating margin of LX Semicon Co. Ltd. is 5.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at LX Semicon Co. Ltd. (108320)?
Revenue at LX Semicon Co. Ltd. is growing +6.0% versus a year earlier (3y avg −8.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at LX Semicon Co. Ltd. (108320)?
Earnings per share at LX Semicon Co. Ltd. are growing +115% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch LX Semicon Co. Ltd. in the live analysis
One click puts LX Semicon Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026