LX Hausys Ltd (108670) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of LX Hausys Ltd KRW 97,050, price KRW 32,350, upside +200.0%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch LX Hausys Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 27,050 KRW – 100,847 KRW · fair‑value band 79,910 KRW – 127,973 KRW · the 32,350 KRW price screens below the 97,050 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow LX Hausys in your weekly email
Every Wednesday you see whether LX Hausys is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
LX Hausys, Ltd., together with its subsidiaries, manufactures and sells building materials in South Korea and internationally. The company operates through two divisions, Building Materials and Automotive Materials/Industrial Film.
Show more
LX Hausys, Ltd., together with its subsidiaries, manufactures and sells building materials in South Korea and internationally. The company operates through two divisions, Building Materials and Automotive Materials/Industrial Film. The company offers windows, wallpaper and wall coverings, flooring, interior film, interior stone, middle gate, door, kitchen, built-in system, board, and insulation products. It also provides automotive materials, which include automobile parts, automobile fabric, and deco sheets under the Sofino, Verno, Calfpelle, Lussino, and Lxello brand name; and industrial films comprised of decorative films, home appliance films, and advertising films. In addition, the company operates an online store. The company was formerly known as LG Hausys, Ltd. and changed its name to LX Hausys, Ltd. in July 2021. LX Hausys, Ltd. is headquartered in Seoul, South Korea.
Stock analysis
LX Hausys Ltd (108670) currently trades at 32,350 KRW, while our model-based Fair Value estimate is 97,050 KRW, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 80,970 KRW per share, and 10 of the 12 models we run sit above the 32,350 KRW price.
Bear case: the Multiples group reads lowest at 13,610 KRW, and 2 of the 12 models stay below the price. Evidence for this calculation is low.
Scenario range: 79,910 KRW (bear) to 127,973 KRW (bull), the price of 32,350 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Industrials sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
LX Hausys Ltd reported revenue of 3.2T KRW in FY2025 versus 3.5T KRW in FY2021, a compound −2.2%/yr. Reported net income was −43.9B KRW in FY2025.
Key figures
Market cap 323B KRW (≈ $237M) · P/S ratio 0.10 · Dividend yield 3.1% · Net margin −1.4% · Return on equity −1.3% · Return on assets (EBIT) 2.5% · Operating margin 5.6% · Revenue (TTM) 3.2T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 17% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −20% fair-value upside, at 200%, 108670 screens cheaper than that median.
Fair Value models
Bear 79,910 KRWFair Value 97,050 KRWBull 127,973 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.25/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−11.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.9%
Start year 2020 (pandemic). Over 10 years: +1.7% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.3% (2020) → 0.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−3.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+1.8%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −5.0% a year for the price and −0.3% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Products & Equipment · 253 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside+200% · Top 25%
Profitability
Return on assets1% · Below median
Net margin (TTM)0% · Below median
Operating margin (TTM)6% · Below median
Growth and dividend
Revenue growth4% · Above median
Dividend yield (TTM)3.1% · Above median
Balance sheet
Debt / equity0.38× · Above median
Valuation Multiplesvs Building Products & Equipment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is LX Hausys Ltd (108670) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 97,050 KRW versus a price of 32,350 KRW, about +200% upside (undervalued).
What is the fair value of 108670?
Our model-based fair value for LX Hausys Ltd is 97,050 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 32,350 KRW.
What is the quality score of 108670?
LX Hausys Ltd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for LX Hausys Ltd (108670)?
Our model-based price target is the fair value of 97,050 KRW (as of Sep 24, 2026) from 12 valuation models. Cautious scenario 79,910 KRW, optimistic scenario 127,973 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the LX Hausys Ltd stock forecast for 2026?
Our models put fair value at 97,050 KRW, about +200% upside versus a price of 32,350 KRW (undervalued). Cautious scenario 79,910 KRW, optimistic scenario 127,973 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of LX Hausys Ltd (108670)?
LX Hausys Ltd reported trailing-twelve-month revenue of about 3.2T KRW (latest available figure, as of Sep 24, 2026).
Does LX Hausys Ltd pay a dividend?
LX Hausys Ltd currently shows a dividend yield of about 3.11% relative to its recent price (as of Sep 24, 2026).
What growth is priced into LX Hausys Ltd (108670)?
For today's price to be fair in a discounted-cash-flow model, LX Hausys Ltd would have to grow free cash flow by -3.0 % per year for five years (discount rate 13.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.9 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 108670 use?
Our models discount LX Hausys Ltd at 13.8 %: a base by market capitalisation (micro), damped by beta 1.19, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For LX Hausys Ltd that is -3.0 % per year a year over ten years, using the same discount rate (13.8 %) and the same formula as our fair value.
How much growth has LX Hausys Ltd (108670) delivered so far?
Over the past 5 years revenue at LX Hausys Ltd grew +0.9 % a year. The price currently implies -3.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of LX Hausys Ltd (108670) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into LX Hausys Ltd (-3.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of LX Hausys Ltd (108670)?
The free-cash-flow yield on the price is 39.79 %: that much free cash flow LX Hausys Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of LX Hausys Ltd (108670)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For LX Hausys Ltd it is 97,050 KRW per share (as of Sep 24, 2026), against a price of 32,350 KRW. It is the blended result of 12 valuation models (cash flow, earnings, asset, dividend).
Is LX Hausys Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 108670 trades below its calculated fair value: price 32,350 KRW, fair value 97,050 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 108670?
No. The price is what the market pays today (32,350 KRW); the fair value is what the company's own numbers justify (97,050 KRW). For LX Hausys Ltd the two are 64,700 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is LX Hausys Ltd worth?
The market values LX Hausys Ltd at about 323B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 32,350 KRW; our models calculate a fair value of 97,050 KRW per share.
What do the bullish and bearish scenarios say about 108670?
Our models span a range for LX Hausys Ltd: cautious scenario 79,910 KRW, base 97,050 KRW, optimistic 127,973 KRW per share (as of Sep 24, 2026, price 32,350 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of LX Hausys Ltd (108670)?
Balance-sheet figures for LX Hausys Ltd (as of Sep 24, 2026): return on equity −1.3%, debt of 0.38 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 108670 from its 52-week high?
LX Hausys Ltd trades at 32,350 KRW, about 24% below its 52-week high of 42,500 KRW and 17% above the low of 27,700 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 97,050 KRW is for.
Which stocks are comparable to LX Hausys Ltd?
From the same area (Industrials) we also value Trane Technologies plc, Johnson Controls International plc, Carrier Global Corporation, Compagnie de Saint-Gobain S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is LX Hausys Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 32,350 KRW, calculated fair value 97,050 KRW (+200%), Quality Score 47/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 108670 calculated?
We run LX Hausys Ltd through 12 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 97,050 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. LX Hausys Ltd currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of LX Hausys Ltd (108670)?
The closing price on Sep 23, 2026 was 32,350 KRW. Our model-based fair value is 97,050 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with LX Hausys Ltd right now?
The price is below even our cautious bear case (79,910 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of LX Hausys Ltd
How large is the market capitalisation of LX Hausys Ltd (108670)?
The market capitalisation of LX Hausys Ltd is 323B KRW (≈ $237M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of LX Hausys Ltd (108670)?
The price-to-sales ratio of LX Hausys Ltd is 0.10 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of LX Hausys Ltd (108670)?
The dividend yield of LX Hausys Ltd is 3.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of LX Hausys Ltd (108670)?
The net margin of LX Hausys Ltd is −1.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of LX Hausys Ltd (108670)?
The return on equity (ROE) of LX Hausys Ltd is −1.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of LX Hausys Ltd (108670)?
On an EBIT basis the return on assets of LX Hausys Ltd is 2.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of LX Hausys Ltd (108670)?
The operating margin of LX Hausys Ltd is 5.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at LX Hausys Ltd (108670)?
Revenue at LX Hausys Ltd is growing +4.3% versus a year earlier (3y avg −4.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at LX Hausys Ltd (108670)?
Earnings per share at LX Hausys Ltd are growing +36.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does LX Hausys Ltd (108670) carry?
The net debt of LX Hausys Ltd is 489B KRW (fiscal year 2025, ≈ 4.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch LX Hausys Ltd in the live analysis
One click puts LX Hausys Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
