EN DE

Saudi Tadawul Group (1111) Fair Value & Analysis

Financial Services · SA · Market cap 14.2B SAR

ST Saudi Tadawul Group 1111 · SR
Price115.90 SAR
Fair Value42.86 SAR
Upside-63.0%
Quality62/100
Watch Saudi Tadawul Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 26.5% net margin
Low debt · generates free cash flow
1.93% dividend yield
Mixed vs. peers (6/14)
Moderate moat 60/100
Evidence: High Range 32.14 SAR – 53.57 SAR Share as image

Fair value as of: Aug 13, 2026

From 13 valuation models · updated 2 days ago

Fair value updated Aug 13, 2026, revised from 40.17 SAR to 42.86 SAR (+6.7%) since Jul 31, 2026. Share price −8.7% over the past month.

A solid business, but screening 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (53.57 SAR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

269.51 SAR 113.73 SAR Fair Value 42.86 SAR Dec 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

56‑month range 113.73 SAR – 269.51 SAR · fair‑value band 32.14 SAR – 53.57 SAR · the 115.90 SAR price screens above the 42.86 SAR fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Saudi Tadawul Group (1111) currently trades at 115.90 SAR, while our model-based Fair Value estimate is 42.86 SAR, implying the stock looks roughly 63.0% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Saudi Tadawul Group generated revenue of 1.2B SAR at a net margin of 26.5%. Revenue grew 1.2% year over year. It earns a return on equity of 9.9%. Net debt stands at 484M SAR. Fundamentals as of Aug 13, 2026

Our scenario range runs from 32.14 SAR (bear case) to 53.57 SAR (bull case); at 115.90 SAR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -22% fair-value upside, at -63%, 1111 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 41.09 SAR 62.66 SAR 93.91 SAR 80
Residual Income 26.39 SAR 30.11 SAR 46.59 SAR 76
Rev-Margin DCF 23.32 SAR 34.93 SAR 48.64 SAR 74
All 13 models by family
DCF Models
Owner Earnings 28.88 SAR 46.72 SAR 74.36 SAR 31
5Y P/E Exit 31.70 SAR 50.33 SAR 69.86 SAR 38
10Y P/E Exit 34.46 SAR 51.41 SAR 72.14 SAR 35
Earnings-Based
Graham-Dodd 22.42 SAR 73.69 SAR 98.52 SAR 54
Lynch FV 16.57 SAR 23.67 SAR 30.77 SAR 50
Dividend Discount
Gordon GGM 30.76 SAR 63.95 SAR 101.46 SAR 70
DDM Multi-Stage 30.76 SAR 52.15 SAR 67.12 SAR 61
Multiples
P/E Multiple 32.14 SAR 42.86 SAR 53.57 SAR 63
P/B Multiple 30.12 SAR 40.17 SAR 50.21 SAR 55
Asset-Based
NCAV (Graham) 14.35 SAR 19.22 SAR 28.69 SAR 50
Growth DCF
Growth DCF 41.09 SAR 62.66 SAR 93.91 SAR 80
Rev-Margin DCF 23.32 SAR 34.93 SAR 48.64 SAR 74
Economic Profit
Residual Income 26.39 SAR 30.11 SAR 46.59 SAR 76

Widest divergence: Dividend Discount (52.15 SAR) versus Asset-Based (19.22 SAR). Highest evidence: Growth DCF (80).

Notify me when 1111 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.2B SAR
Revenue growth (YoY) +1.2%
Net margin 26.5%
Return on equity 9.9%
Free cash flow 439M SAR FY2025
P/E ratio 42.6
More key figures
Operating margin 21.4%
EPS (TTM) 2.72 SAR
Dividend yield 1.9%
EPS growth (YoY) -4.3%
Net debt 484M SAR FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 60 · Market factors (momentum, volatility) 32

Profitability 41
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Saudi Tadawul Group Holding Company, through its subsidiaries, offers listing services in the Kingdom of Saudi Arabia. It operates through Capital Markets, Data and Technology Services, and Post Trade Services segments. The company creates and manages the mechanisms of trading of securities.

Full company description

Saudi Tadawul Group Holding Company, through its subsidiaries, offers listing services in the Kingdom of Saudi Arabia. It operates through Capital Markets, Data and Technology Services, and Post Trade Services segments. The company creates and manages the mechanisms of trading of securities. It also engages in providing depository and registration services for securities ownership; clearing of securities trades; and dissemination of securities information. In addition, the company provides financial technology solutions, financial content, and capital market solutions, as well as products for stakeholders. Further, it is involved in trading commission for securities and derivative markets; registration of investment portfolios in the filing and settlement system; and trading data, reference data, market indices, and financial information to the financial community, financial technology solutions, research and development in the field of engineering and technology. Saudi Tadawul Group Holding Company was incorporated in 2007 and is headquartered in Riyadh, the Kingdom of Saudi Arabia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Saudi Tadawul Group reported revenue of 1.4B SAR in FY2025 versus 1.2B SAR in FY2021, a compound +5.2%/yr. Reported net income was 396M SAR in FY2025, compounding −9.4%/yr from FY2021.

Growth Quality 69/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.4B SAR
Latest YoY
−1.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.2%
Revenue +5.2%/yr
FY21 1.2B SAR
FY22 1.1B SAR
FY23 1.1B SAR
FY24 1.4B SAR
FY25 1.4B SAR
Net income −9.4%/yr
FY21 588M SAR
FY22 425M SAR
FY23 390M SAR
FY24 622M SAR
FY25 396M SAR

1111 screens 63% overvalued. Compare with Mirae Asset Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Saudi Tadawul Group Fair Value". https://www.fairvalue-calculator.com/stock/1111

Peer Group

Capital Markets · 426 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −63% · Bottom 25%
Return on equity (TTM) 10% · Above median
Return on assets 2% · Above median
Net margin (TTM) 27% · Above median
Operating margin (TTM) 21% · Below median
Revenue growth 1% · Below median
Dividend yield (TTM) 1.9% · Below median
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 42.6× · Pricier than 75% of peers
P/B 1.10× · Cheaper than median
P/S (TTM) 3.08× · Pricier than median
P/FCF 8.6× · Pricier than 75% of peers
EV/EBITDA 14.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 15
FUTURE 6 · sector 92
PAST 40 · sector 30
HEALTH 96 · sector 93
DIVIDEND 39 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Mirae Asset Securities Co 006800 38,050 KRW 18,009 KRW -53%
Meritz Financial Group 138040 118,600 KRW 52,717 KRW -56%
Korea Investment Holdings 071050 200,500 KRW 189,335 KRW -6%
NH Investment & Securities Co 005940 28,550 KRW 22,396 KRW -22%
Samsung Securities Co 016360 93,100 KRW 75,573 KRW -19%
Kiwoom Securities Co 039490 299,000 KRW 214,812 KRW -28%
SSI Securities Corporation SSI 25,300 VND 17,375 VND -31%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 294.30 ARS -6%
Daishin Securities Co 003540 26,950 KRW 48,790 KRW +81%
SK Securities Co 001515 4,285 KRW 1,395 KRW -67%

Compare Saudi Tadawul Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Saudi Tadawul Group (1111) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 42.86 SAR versus a price of 115.90 SAR, about −63% (overvalued).
What is the fair value of 1111?
Our model-based fair value for Saudi Tadawul Group is 42.86 SAR (as of Aug 13, 2026), built from audited fundamentals. The current price is 115.90 SAR.
What is the quality score of 1111?
Saudi Tadawul Group has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Saudi Tadawul Group (1111)?
Saudi Tadawul Group reported trailing-twelve-month revenue of about 1.2B SAR (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1111?
The net profit margin of Saudi Tadawul Group is about 26.5%, meaning it keeps roughly 26.5% of revenue as net income. Based on the latest reported figures.
Does Saudi Tadawul Group pay a dividend?
Saudi Tadawul Group currently shows a dividend yield of about 1.93% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Saudi Tadawul Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.