EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Samkee Automotive Co. Ltd (122350) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Samkee Automotive Co. Ltd KRW 4,911, price KRW 1,637, upside +200.0%, quality 33 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · KR · ISIN KR7122350002

SA Thin data Sep 24, 2026

Samkee Automotive Co. Ltd

122350 · KQ

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

✓Fair value 4,911 KRW · Strongly undervalued (+200%)
!Quality 33/100
!Expensive Growth (revenue 5y +9.5 %/yr)
!Loss-making · -2.0% net margin (TTM)
!High debt · negative free cash flow
!Trails peers (3/9)
!Narrow moat 14/100
!Evidence only low, so the estimate is less certain
!Weak on balance sheet: 20 out of 100
Watch Samkee Automotive Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

6,707 KRW 836.00 KRW Fair Value 4,911 KRW May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 836.00 KRW – 6,707 KRW · fair‑value band 2,389 KRW – 7,433 KRW · the 1,637 KRW price screens below the 4,911 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.

Follow Samkee Automotive Co. in your weekly email

Every Wednesday you see whether Samkee Automotive Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Samkee Corp. engages in the manufacturing and selling of automobile die-cast parts, aluminum smelting, and aluminum alloy production in South Korea, rest of Asia, Europe, and North America.

Show more

Samkee Corp. engages in the manufacturing and selling of automobile die-cast parts, aluminum smelting, and aluminum alloy production in South Korea, rest of Asia, Europe, and North America. It offers lightweight products, such as front member corner, rear shock absorber housing, rear door hinge, front member, shock absorber housing; and geometry die-casting products, including valve block and body for PHEV, valve body for 7-speed S-tronic transmissions, and clutch housing and transmission case for 6-speed manual transmission. The company also provides crank case, cylinder block, reducer and motor housings for EV, and battery module cover for BEV. The company was formerly known as Samkee Technology Co., Ltd. and changed its name to Samkee Corp. in Jan 1978. The company was founded in 1978 and is headquartered in Pyeongtaek-si, South Korea.

Stock analysis

Samkee Automotive Co. Ltd (122350) currently trades at 1,637 KRW, while our model-based Fair Value estimate is 4,911 KRW, implying the stock looks roughly 66.7% undervalued today.

Show more

Valuation

How firm this estimate is: it rests on 6 models at a data quality of 81/100, which puts the evidence level at low.

Scenario range: 2,389 KRW (bear) to 7,433 KRW (bull), the price of 1,637 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 33/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Samkee Automotive Co. Ltd reported revenue of 571B KRW in FY2025 versus 505B KRW in FY2021, a compound +3.1%/yr. Reported net income was −6.6B KRW in FY2025.

Key figures

Market cap 75.4B KRW (≈ $55.4M) · P/S ratio 0.13 · Net margin −1.2% · Return on equity −8.9% · Return on assets (EBIT) 0.9% · Operating margin −2.5% · Revenue (TTM) 584B KRW · Revenue growth (YoY) +10.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).

What moves the price

The share trades about 18% below its 52-week high and 96% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 200%, 122350 screens cheaper than that median.

Fair Value models

Bear 2,389 KRW Fair Value 4,911 KRW Bull 7,433 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EV/EBITDA 10,495 KRW 15,336 KRW 20,176 KRW 67
EV/EBIT n/a n/a 880.98 KRW 61
NCAV (Graham) 1,328 KRW 1,780 KRW 2,656 KRW 54
All 3 models by family
Multiples
EV/EBIT n/a n/a 880.98 KRW 61
EV/EBITDA 10,495 KRW 15,336 KRW 20,176 KRW 67
Asset-Based
NCAV (Graham) 1,328 KRW 1,780 KRW 2,656 KRW 54

Open the full fair value analysis →

Notify me when 122350 reaches fair value

Put 122350 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 33/100

Of which business quality 31 · Market factors (momentum, volatility) 58

Profitability 20
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 4
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 34/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+5.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.5%
Start year 2020 (pandemic). Over 10 years: +7.5% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.9%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−0.7% (2020) → 1.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 122350, get fair value alerts →

Compare Samkee Automotive Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 692 stocks

Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 33 · Bottom 25%
Fair Value upside +200% · Top 25%
Profitability
Return on assets 0% · Bottom 25%
Net margin (TTM) −2% · Bottom 25%
Operating margin (TTM) −3% · Bottom 25%
Growth and dividend
Revenue growth 10% · Above median
Balance sheet
Debt / equity 1.60× · Highest 25%

Valuation Multiplesvs Auto Parts median · lower = cheaper

EV/EBITDA 2.9× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 24
FUTURE (revenue growth)52 · sector 21
PAST (return on equity)0 · sector 28
HEALTH (low debt)20 · sector 95
DIVIDEND (yield)0 · sector 38

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $85.90 $48.08 −44%
AutoZone, Inc AZO $2,843 $2,368 −17%
Hyundai Mobis Co 012330 367,500 KRW 631,641 KRW +72%
Fuyao Glass Industry Group 600660 ¥53.77 ¥75.79 +41%
Magna International Inc MGA $63.73 $68.17 +7%
Genuine Parts Company GPC $128.76 $58.07 −55%
Samvardhana Motherson International Limited MOTHERSON ₹164.40 ₹96.97 −41%
Ningbo Tuopu Group 601689 ¥45.71 ¥28.28 −38%
Bosch Limited BOSCHLTD ₹47,955 ₹25,325 −47%
Bharat Forge Limited BHARATFORG ₹2,004 ₹407.35 −80%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Samkee Automotive Co. Ltd · Fair Value
4,911 KRW +67%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Samkee Automotive Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/122350

Frequently asked questions

Is Samkee Automotive Co. Ltd (122350) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 4,911 KRW versus a price of 1,637 KRW, about +200% upside (undervalued).
What is the fair value of 122350?
Our model-based fair value for Samkee Automotive Co. Ltd is 4,911 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,637 KRW.
What is the quality score of 122350?
Samkee Automotive Co. Ltd has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Samkee Automotive Co. Ltd (122350)?
Our model-based price target is the fair value of 4,911 KRW (as of Sep 24, 2026) from 3 valuation models. Cautious scenario 2,389 KRW, optimistic scenario 7,433 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Samkee Automotive Co. Ltd stock forecast for 2026?
Our models put fair value at 4,911 KRW, about +200% upside versus a price of 1,637 KRW (undervalued). Cautious scenario 2,389 KRW, optimistic scenario 7,433 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Samkee Automotive Co. Ltd (122350)?
Samkee Automotive Co. Ltd reported trailing-twelve-month revenue of about 584B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Samkee Automotive Co. Ltd (122350)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Samkee Automotive Co. Ltd it is 4,911 KRW per share (as of Sep 24, 2026), against a price of 1,637 KRW. It is the blended result of 3 valuation models (cash flow, earnings, asset, dividend).
Is Samkee Automotive Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 122350 trades below its calculated fair value: price 1,637 KRW, fair value 4,911 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 122350?
No. The price is what the market pays today (1,637 KRW); the fair value is what the company's own numbers justify (4,911 KRW). For Samkee Automotive Co. Ltd the two are 3,274 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Samkee Automotive Co. Ltd worth?
The market values Samkee Automotive Co. Ltd at about 75.4B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,637 KRW; our models calculate a fair value of 4,911 KRW per share.
What do the bullish and bearish scenarios say about 122350?
Our models span a range for Samkee Automotive Co. Ltd: cautious scenario 2,389 KRW, base 4,911 KRW, optimistic 7,433 KRW per share (as of Sep 24, 2026, price 1,637 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Samkee Automotive Co. Ltd (122350)?
Balance-sheet figures for Samkee Automotive Co. Ltd (as of Sep 24, 2026): return on equity −8.9%, debt of 1.60 per unit of equity. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is 122350 from its 52-week high?
Samkee Automotive Co. Ltd trades at 1,637 KRW, about 18% below its 52-week high of 2,000 KRW and 96% above the low of 836.00 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 4,911 KRW is for.
Which stocks are comparable to Samkee Automotive Co. Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Samkee Automotive Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 1,637 KRW, calculated fair value 4,911 KRW (+200%), Quality Score 33/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 122350 calculated?
We run Samkee Automotive Co. Ltd through 3 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 4,911 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Samkee Automotive Co. Ltd currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Samkee Automotive Co. Ltd (122350)?
The closing price on Sep 23, 2026 was 1,637 KRW. Our model-based fair value is 4,911 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Samkee Automotive Co. Ltd right now?
The large discount to fair value meets weak quality (33/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (2,389 KRW). The market is more pessimistic than our downside scenario. The model range is unusually wide (2,389 KRW to 7,433 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Samkee Automotive Co. Ltd

How large is the market capitalisation of Samkee Automotive Co. Ltd (122350)?
The market capitalisation of Samkee Automotive Co. Ltd is 75.4B KRW (≈ $55.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Samkee Automotive Co. Ltd (122350)?
The price-to-sales ratio of Samkee Automotive Co. Ltd is 0.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Samkee Automotive Co. Ltd (122350)?
The net margin of Samkee Automotive Co. Ltd is −1.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Samkee Automotive Co. Ltd (122350)?
The return on equity (ROE) of Samkee Automotive Co. Ltd is −8.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Samkee Automotive Co. Ltd (122350)?
On an EBIT basis the return on assets of Samkee Automotive Co. Ltd is 0.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Samkee Automotive Co. Ltd (122350)?
The operating margin of Samkee Automotive Co. Ltd is −2.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Samkee Automotive Co. Ltd (122350)?
Revenue at Samkee Automotive Co. Ltd is growing +10.3% versus a year earlier (3y avg +2.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Samkee Automotive Co. Ltd (122350)?
Earnings per share at Samkee Automotive Co. Ltd are growing −40.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Samkee Automotive Co. Ltd (122350) generate?
The free cash flow of Samkee Automotive Co. Ltd is −49.4B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Samkee Automotive Co. Ltd (122350) carry?
The net debt of Samkee Automotive Co. Ltd is 377B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Samkee Automotive Co. Ltd in the live analysis

One click puts Samkee Automotive Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.