EN DE

China New Town Development Company (1278) Fair Value & Analysis

Real Estate · HK · Market cap HK$642M

CN China New Town Development Company 1278 · HK
PriceHK$0.0700
Fair ValueHK$0.1190
Upside+70.0%
Quality49/100
Watch China New Town Development Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 18.9% net margin
Moderate debt · negative free cash flow
6.15% dividend yield
Ranks above peers (10/13)
Moderate moat 58/100
Evidence: Medium Range HK$0.0934 – HK$0.1638 Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated 2 days ago

Share price +6.1% over the past month.

Below-average quality, screening 70% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (HK$0.0934). The market is more pessimistic than our downside scenario.
  • Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.1593 HK$0.0422 Fair Value HK$0.1190 Jun 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0422 – HK$0.1593 · fair‑value band HK$0.0934 – HK$0.1638 · the HK$0.0700 price screens below the HK$0.1190 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China New Town Development Company (1278) currently trades at HK$0.0700, while our model-based Fair Value estimate is HK$0.1190, implying the stock looks roughly 70.0% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, China New Town Development Company generated revenue of HK$389M at a net margin of 18.9%. Revenue grew 23.9% year over year. It earns a return on equity of 1.6%. Net debt stands at HK$1.6B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.0934 (bear case) to HK$0.1638 (bull case); at HK$0.0700, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at 70%, 1278 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income HK$0.2800 HK$0.2600 HK$0.1800 76
P/S Multiple HK$0.0900 HK$0.1200 HK$0.1600 58
P/B Multiple HK$0.0900 HK$0.1200 HK$0.1600 55
All 7 models by family
Multiples
P/S Multiple HK$0.0900 HK$0.1200 HK$0.1600 58
P/B Multiple HK$0.0900 HK$0.1200 HK$0.1600 55
EV/EBIT HK$0.3300 HK$0.4300 HK$0.5400 53
EV/EBITDA HK$0.2700 HK$0.3600 HK$0.4400 54
EV/Revenue HK$0.1800 HK$0.2600 HK$0.3300 43
Asset-Based
NCAV (Graham) HK$0.2200 HK$0.2900 HK$0.4300 50
Economic Profit
Residual Income HK$0.2800 HK$0.2600 HK$0.1800 76

Widest divergence: Asset-Based (HK$0.2900) versus Multiples (HK$0.2600). Highest evidence: Residual Income (76).

Notify me when 1278 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$389M
Revenue growth (YoY) +23.9%
Net margin 18.9%
Return on equity 1.6%
Free cash flow −HK$31.6M FY2025
P/E ratio 7.0
More key figures
Operating margin 34.9%
EPS (TTM) HK$0.0100
Dividend yield 6.2%
EPS growth (YoY) -5.8%
Net debt HK$1.6B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 44 · Market factors (momentum, volatility) 26

Profitability 26
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China New Town Development Company Limited engages in the new town development business in the People's Republic of China and Hong Kong. It operates through Urbanisation Investment, Property Leasing, Building Construction, and Others segments.

Full company description

China New Town Development Company Limited engages in the new town development business in the People's Republic of China and Hong Kong. It operates through Urbanisation Investment, Property Leasing, Building Construction, and Others segments. The company engages in the development and sale of land infrastructure; property leasing and operations; historical urbanization projects; and construction and preparation of ancillary public facilities. It also provides consultation; enterprise investment and real estate consultation; asset and investment management; investment and asset development; and property management and leasing services. China New Town Development Company Limited was founded in 2002 and is based in Wan Chai, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China New Town Development Company reported revenue of HK$379M in FY2025 versus HK$273M in FY2021, a compound +8.5%/yr. Reported net income was HK$71.4M in FY2025, compounding −10.0%/yr from FY2021.

Growth Quality 20/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$379M
Latest YoY
+146.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.7%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.8%
Revenue +8.5%/yr
FY21 HK$273M
FY22 HK$162M
FY23 HK$163M
FY24 HK$154M
FY25 HK$379M
Net income −10.0%/yr
FY21 HK$109M
FY22 HK$2.7M
FY23 HK$141M
FY24 HK$44.3M
FY25 HK$71.4M

Watch 1278: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China New Town Development Company Fair Value". https://www.fairvalue-calculator.com/stock/1278

Peer Group

Real Estate - Development · 593 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside +71% · Above median
Return on equity (TTM) 2% · Below median
Return on assets 1% · Above median
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 35% · Top 25%
Revenue growth 24% · Above median
Dividend yield (TTM) 6.2% · Top 25%
Debt / equity 0.51× · Higher than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 7.0× · Cheaper than 75% of peers
P/B 0.15× · Cheaper than 75% of peers
P/S (TTM) 1.65× · Pricier than median
EV/EBITDA 3.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 47
FUTURE 100 · sector 0
PAST 6 · sector 10
HEALTH 75 · sector 85
DIVIDEND 100 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹661.75 ₹146.13 -78%
Lodha Developers Limited LODHA ₹1,209 ₹583.43 -52%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,150 IDR 1,330 IDR -78%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 595.00 IDR 1,488 IDR +150%
PT Sentul City Tbk, BKSL 73.00 IDR 84.16 IDR +15%
PT Ciputra Development Tbk, CTRA 610.00 IDR 1,525 IDR +150%
Khang Dien House Trading and Investment Joint Stock Company KDH 18,150 VND 20,338 VND +12%
PT Duta Pertiwi Tbk DUTI 4,300 IDR 6,239 IDR +45%
PT Puradelta Lestari Tbk DMAS 147.00 IDR 164.33 IDR +12%

Compare China New Town Development Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China New Town Development Company (1278) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.1190 versus a price of HK$0.0700, about +70% (undervalued).
What is the fair value of 1278?
Our model-based fair value for China New Town Development Company is HK$0.1190 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.0700.
What is the quality score of 1278?
China New Town Development Company has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China New Town Development Company (1278)?
China New Town Development Company reported trailing-twelve-month revenue of about HK$389M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1278?
The net profit margin of China New Town Development Company is about 18.9%, meaning it keeps roughly 18.9% of revenue as net income. Based on the latest reported figures.
Does China New Town Development Company pay a dividend?
China New Town Development Company currently shows a dividend yield of about 6.15% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China New Town Development Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.