Dilli Illustrate Inc (131180) Fair Value & Analysis
Technology · KR · Market cap 21.0B KRW
Fair value as of: Jul 20, 2026
From 13 valuation models · updated 21 days ago
Share price −5.6% over the past month.
A solid business, but screening 71% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (1,288 KRW). The favourable scenario is already priced in.
- Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.
How to read this chart
60‑month range 3,438 KRW – 12,250 KRW · fair‑value band 802.95 KRW – 1,288 KRW · the 3,630 KRW price screens above the 1,071 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.
Analysis
Dilli Illustrate Inc (131180) currently trades at 3,630 KRW, while our model-based Fair Value estimate is 1,071 KRW, implying the stock looks roughly 70.5% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Dilli Illustrate Inc generated revenue of 39.1B KRW at a net margin of 8.9%. Revenue grew 23.0% year over year. Net debt stands at 1.6B KRW. Fundamentals as of Jul 20, 2026
Our scenario range runs from 802.95 KRW (bear case) to 1,288 KRW (bull case); at 3,630 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -46% fair-value upside, at -71%, 131180 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 13 models by family
Widest divergence: Asset-Based (1,457 KRW) versus Earnings-Based (382.83 KRW). Highest evidence: Residual Income (76).
Notify me when 131180 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 47 · Market factors (momentum, volatility) 28
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Dilli Illustrate Inc. manufactures and sells printers in South Korea and internationally. It offers UV curing printers, rigid and flexible inks, and digital signage products. The company was founded in 1975 and is headquartered in Dongducheon-Si, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Dilli Illustrate Inc reported revenue of 32.3B KRW in FY2025 versus 35.3B KRW in FY2021, a compound −2.2%/yr. Reported net income was 1.8B KRW in FY2025, compounding −11.7%/yr from FY2021.
131180 screens 71% overvalued. Compare with Bixolon Co →
Peer Group
Information Technology · 3403 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Office Equipment” was too small, so the broader sector is used.)
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Office Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Bixolon Co 093190 | 8,100 KRW | 10,867 KRW | +34% |
| NVIDIA Corporation NVDA | $211.80 | $96.91 | -54% |
| Apple Inc AAPL | $313.33 | $122.91 | -61% |
| Taiwan Semiconductor Manufacturing Company 2330 | 2,290 TWD | 1,325 TWD | -42% |
| Samsung Electronics Co 005930 | 255,000 KRW | 138,019 KRW | -46% |
| SK hynix Inc 000660 | 2,082,000 KRW | 1,109,311 KRW | -47% |
| MediaTek Inc 2454 | 3,740 TWD | 1,163 TWD | -69% |
| Delta Electronics, Inc 2308 | 1,880 TWD | 515.23 TWD | -73% |
| SK Square Co 402340 | 1,212,000 KRW | 868,000 KRW | -28% |
| LG Electronics Inc 066570 | 179,000 KRW | 101,531 KRW | -43% |
Compare Dilli Illustrate Inc with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Technology stocks →
Frequently asked questions
Is Dilli Illustrate Inc (131180) overvalued or undervalued?
What is the fair value of 131180?
What is the quality score of 131180?
What is the revenue of Dilli Illustrate Inc (131180)?
What is the net profit margin of 131180?
Does Dilli Illustrate Inc pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Dilli Illustrate Inc and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.