Dynagreen Environmental (1330) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Dynagreen Environmental HK$9.10, price HK$6.10, upside +49.2%, quality 65 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Dynagreen Environmental for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 1, 2026.
How to read this chart
60‑month range HK$1.67 – HK$6.39 · fair‑value band HK$5.19 – HK$11.37 · the HK$6.10 price screens below the HK$9.10 fair value. Dashed = 300-day average. As of Oct 1, 2026.
Follow Dynagreen Environmental in your weekly email
Every Wednesday you see whether Dynagreen Environmental is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dynagreen Environmental Protection Group Co., Ltd., together with its subsidiaries, engages in the investment, technical consulting, construction, operation, and maintenance of waste incineration power plants in the People's Republic of China.
Show more
Dynagreen Environmental Protection Group Co., Ltd., together with its subsidiaries, engages in the investment, technical consulting, construction, operation, and maintenance of waste incineration power plants in the People's Republic of China. It is involved in waste-to- energy, organic waste disposal, sludge treatment, waste collection and transportation, ECO industrial park, and other businesses. The company also provides comprehensive solutions for urban waste management. The company was founded in 2000 and is headquartered in Shenzhen, the People's Republic of China.
Stock analysis
Dynagreen Environmental (1330) currently trades at HK$6.10, while our model-based Fair Value estimate is HK$9.10, implying the stock looks roughly 33.0% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of HK$9.10 per share, and 14 of the 23 models we run sit above the HK$6.10 price.
Bear case: the Economic Profit group reads lowest at HK$1.13, and 9 of the 23 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$5.19 (bear) to HK$11.37 (bull), the price of HK$6.10 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Industrials sector.
Mixed Growth: Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
Dynagreen Environmental reported revenue of 3.4B CNY in FY2025 versus 5.1B CNY in FY2021, a compound −9.3%/yr. Reported net income was 602M CNY in FY2025, compounding −3.6%/yr from FY2021.
Key figures
Market cap HK$9.9B (≈ $1.3B) · P/E ratio 11.1 · P/S ratio 1.95 · EPS (TTM) HK$0.3101 · Dividend yield 5.4% · Net margin 17.5% · Return on equity 8.0% · Return on assets (EBIT) 4.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 5% below its 52-week high and 31% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −18% fair-value upside, at 49%, 1330 screens cheaper than that median.
Fair Value models
Bear HK$5.19Fair Value HK$9.10Bull HK$11.37
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+5.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.2%
Dividend (yield on the price)5.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.0.2% vs 5.4%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.28% → 39%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+1.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in CNY, China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about −0.2% a year for the price.
Compare Dynagreen Environmental with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Waste Management · 162 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score65 · Top 25%
Fair Value upside+49.2% · Top 25%
Profitability
Return on equity (TTM)8.0% · Above median
Return on assets4.2% · Above median
Net margin (TTM)18.9% · Top 25%
Operating margin (TTM)45.6% · Top 25%
Growth and dividend
Revenue growth14.7% · Above median
Dividend yield (TTM)5.4% · Top 25%
Balance sheet
Debt / equity1.29× · Highest 25%
Valuation Multiplesvs Waste Management median · lower = cheaper
P/E (TTM)11.1× · Cheapest 25%
P/B1.05× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Dynagreen Environmental Fair Value". https://www.fairvalue-calculator.com/stock/1330
Frequently asked questions
Is Dynagreen Environmental (1330) overvalued or undervalued?
As of Oct 1, 2026, our model estimates a fair value of HK$9.10 versus a price of HK$6.10, about +49% upside (undervalued).
What is the fair value of 1330?
Our model-based fair value for Dynagreen Environmental is HK$9.10 (as of Oct 1, 2026), built from audited fundamentals. The current price: HK$6.10.
What is the quality score of 1330?
Dynagreen Environmental has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dynagreen Environmental (1330)?
Our model-based price target is the fair value of HK$9.10 (as of Oct 1, 2026) from 23 valuation models. Cautious scenario HK$5.19, optimistic scenario HK$11.37. It is a calculation from audited fundamentals, not an analyst target.
What is the Dynagreen Environmental stock forecast for 2026?
Our models put fair value at HK$9.10, about +49% upside versus a price of HK$6.10 (undervalued). Cautious scenario HK$5.19, optimistic scenario HK$11.37. The calculation is refreshed regularly with new filings.
What is the revenue of Dynagreen Environmental (1330)?
Dynagreen Environmental reported trailing-twelve-month revenue of about 3.7B CNY (latest available figure, as of Oct 1, 2026).
Does Dynagreen Environmental pay a dividend?
Dynagreen Environmental currently shows a dividend yield of about 5.41% relative to its recent price (as of Oct 1, 2026).
What growth is priced into Dynagreen Environmental (1330)?
For today's price to be fair in a discounted-cash-flow model, Dynagreen Environmental would have to grow free cash flow by +1.5 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.5 % per year. As of Oct 1, 2026.
What discount rate (WACC) does the fair value of 1330 use?
Our models discount Dynagreen Environmental at 10.3 %: a base by market capitalisation (small), damped by beta 0.49, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Dynagreen Environmental that is +1.5 % per year a year over ten years, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Dynagreen Environmental (1330) delivered so far?
Over the past 5 years revenue at Dynagreen Environmental grew +8.5 % a year. The price currently implies +1.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Dynagreen Environmental (1330) growing?
The median revenue growth in the sector is +5.7 % a year. That is the yardstick for the growth priced into Dynagreen Environmental (+1.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Dynagreen Environmental (1330)?
The free-cash-flow yield on the price is 18.25 %: that much free cash flow Dynagreen Environmental produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Dynagreen Environmental (1330)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dynagreen Environmental it is HK$9.10 per share (as of Oct 1, 2026), against a price of HK$6.10. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Dynagreen Environmental stock overvalued or undervalued in 2026?
As of Oct 1, 2026, 1330 trades below its calculated fair value: price HK$6.10, fair value HK$9.10, a gap of about +49% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1330?
No. The price is what the market pays today (HK$6.10); the fair value is what the company's own numbers justify (HK$9.10). For Dynagreen Environmental the two are HK$3.00 per share apart. That gap is exactly why we show both numbers side by side.
How much is Dynagreen Environmental worth?
The market values Dynagreen Environmental at about HK$9.9B (market capitalisation, as of Oct 1, 2026). Per share that is HK$6.10; our models calculate a fair value of HK$9.10 per share.
What do the bullish and bearish scenarios say about 1330?
Our models span a range for Dynagreen Environmental: cautious scenario HK$5.19, base HK$9.10, optimistic HK$11.37 per share (as of Oct 1, 2026, price HK$6.10). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1330?
Dynagreen Environmental trades at a price-to-earnings ratio of 11.1 (as of Oct 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$9.10 is built from several models across several years. Other multiples: P/B 1.1, P/S 2.3, EV/EBITDA 8.6.
How solid is the balance sheet of Dynagreen Environmental (1330)?
Balance-sheet figures for Dynagreen Environmental (as of Oct 1, 2026): return on equity 8.0%, debt of 1.29 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is 1330 from its 52-week high?
Dynagreen Environmental trades at HK$6.10, about 5% below its 52-week high of HK$6.39 and 31% above the low of HK$4.66 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$9.10 is for.
Which stocks are comparable to Dynagreen Environmental?
From the same area (Industrials) we also value Waste Management, Inc, Republic Services, Inc, Waste Connections, Inc, Veolia Environnement SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dynagreen Environmental stock attractive at the current price?
The data as of Oct 1, 2026: price HK$6.10, calculated fair value HK$9.10 (+49%), Quality Score 65/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1330 calculated?
We run Dynagreen Environmental through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$9.10, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Dynagreen Environmental currently trades 33 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dynagreen Environmental (1330)?
The closing price on Sep 30, 2026 was HK$6.10. Our model-based fair value is HK$9.10, about +49% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dynagreen Environmental right now?
The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (HK$5.19 to HK$11.37) leaves room in how you read the outcome.
Where does the earnings growth of Dynagreen Environmental (1330) come from?
Earnings per share at Dynagreen Environmental grew +4.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.6 %, EBIT margin −0.9 %, tax rate −0.1 %, residual (interest, one-offs) +1.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Dynagreen Environmental
How large is the market capitalisation of Dynagreen Environmental (1330)?
The market capitalisation of Dynagreen Environmental is HK$9.9B (≈ $1.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dynagreen Environmental (1330)?
The price-to-sales ratio of Dynagreen Environmental is 1.95 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dynagreen Environmental (1330)?
Earnings per share at Dynagreen Environmental are HK$0.3101 (price ÷ EPS = P/E 11.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dynagreen Environmental (1330)?
The dividend yield of Dynagreen Environmental is 5.4% (payout 106%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dynagreen Environmental (1330)?
The net margin of Dynagreen Environmental is 17.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dynagreen Environmental (1330)?
The return on equity (ROE) of Dynagreen Environmental is 8.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dynagreen Environmental (1330)?
On an EBIT basis the return on assets of Dynagreen Environmental is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dynagreen Environmental (1330)?
The operating margin of Dynagreen Environmental is 45.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dynagreen Environmental (1330)?
Revenue at Dynagreen Environmental is growing +14.7% versus a year earlier (3y avg −9.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dynagreen Environmental (1330)?
Earnings per share at Dynagreen Environmental are growing +28.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Dynagreen Environmental (1330) carry?
The net debt of Dynagreen Environmental is 9.8B CNY (fiscal year 2025, ≈ 6.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Dynagreen Environmental in the live analysis
One click puts Dynagreen Environmental on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
