EN DE
Watch UNIQUE for free: we tell you when fair value or trend changes.
Data-driven stock valuation

UNIQUE (0257) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of UNIQUE stock MYR 0.40, price MYR 0.40, upside +1.3%, quality 55 out of 100. Rating: fairly valued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials MY · ISIN MYQ0257OO004

U UNIQUE logo Thin data Nov 3, 2026

UNIQUE

0257 · KLSE
Fairly valued, sideways

The stock costs about what our calculation considers fair.

Low debt
Ranks above peers (9/13)
Fair value 0.4000 MYR · Fairly valued
Quality 55/100
Expensive Growth (revenue 5y +12.6 %/yr in MYR)
Thin margins · 7.2% net margin (TTM)
4.1% dividend yield · Watch coverage
Moderate moat 47/100 · thin data
Negative free cash flow
Thin data
⚠ Small free float
Watch UNIQUE for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.4812 MYR 0.1613 MYR Fair Value 0.4000 MYR Aug 2022 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.

How to read this chart

51‑month range 0.1613 MYR – 0.4812 MYR · fair‑value band 0.2800 MYR – 0.5200 MYR · the 0.3950 MYR price screens below the 0.4000 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.

Follow UNIQUE in your weekly email

Every Wednesday you see whether UNIQUE is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Unique Fire Holdings Berhad, an investment holding company, engages in the manufacture, assembly, and distribution of active fire protection systems, equipment, and accessories for the built environment in Malaysia.

Show moreShow less

The company offers filling series for fire extinguisher; fire extinguishers; fire hose reels; fire hydrant and sprinkler systems; fire detection and alarm devices; fire suppression systems; carbon dioxide fire extinguishing system; wet chemical fire suppression systems; fire blanket and smoke curtain; home safety kit; wet and dry riser systems, and hydrant; and batteries, cabinets, and fire blankets.

It also provides hand portable dry chemical fire extinguishers under the Unique Fire brand; and dry chemical fire extinguisher refilling machines, as well as fire protection equipment services.

In addition, the company engages in the distribution of custom graphics designed fire extinguishers, other active fire protection systems, equipment and accessories, and related services.

It sells its products under the Unique, Unique227, Yama, and Commander brand names, as well as under third-party brands, such as Orient and Kidde. The company serves end-users, households, property owners, and vehicle manufacturers through consultants, contractors, retailers, and wholesalers.

It also exports its products to Vietnam, Cambodia, Brunei, and Indonesia. The company was founded in 1997 and is based in Shah Alam, Malaysia. Unique Fire Holdings Berhad is a subsidiary of Unique Go Sdn. Bhd.

Stock analysis

UNIQUE (0257) currently trades at 0.3950 MYR, while our model-based Fair Value estimate is 0.4000 MYR, so the stock looks roughly fairly valued today (gap 1.2%).

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 0.6150 MYR per share, and 6 of the 16 models we run sit above the 0.3950 MYR price.

Bear case: the Asset-Based group reads lowest at 0.0900 MYR, and 10 of the 16 models stay below the price. Data coverage for this calculation is low.

Scenario range: 0.2800 MYR (bear) to 0.5200 MYR (bull), the price of 0.3950 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 55/100 (solid quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

UNIQUE reported revenue of 115M MYR in FY2026 versus 75.7M MYR in FY2022, a compound +10.9%/yr. Reported net income was 8.4M MYR in FY2026, compounding +10.6%/yr from FY2022.

Key figures

Market cap 158M MYR (≈ $38.9M) Micro · P/E ratio 19.8 · P/S ratio 1.38 · EPS (TTM) 0.0200 MYR · Dividend yield 4.1% · Net margin 7.2% · Return on equity 8.8% · Return on assets (EBIT) 9.0% (5-year average).

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).

What moves the price

The share trades about 13% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 1% fair-value upside, at 1%, 0257 screens cheaper than that median.

Fair Value models

Bear 0.2800 MYR Fair Value 0.4000 MYR Bull 0.5200 MYR
Price 0.3950 MYR · Upside +1.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (0.0024 MYR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income 0.1900 MYR 0.2100 MYR 0.2400 MYR 76
ROIC Compounder 0.1900 MYR 0.2200 MYR 0.2800 MYR 72
EPV 0.1900 MYR 0.2200 MYR 0.2500 MYR 71
All 16 models by family
Earnings-Based
Graham-Dodd 0.1400 MYR 0.5200 MYR 0.7000 MYR 64
Lynch FV 0.1200 MYR 0.1800 MYR 0.2300 MYR 61
PEG = 1.0 0.1200 MYR 0.1800 MYR 0.2300 MYR 57
EPV 0.1900 MYR 0.2200 MYR 0.2500 MYR 71
Dividend Discount
Gordon GGM 0.1300 MYR 0.2500 MYR 0.3800 MYR 67
DDM Multi-Stage 0.1300 MYR 0.2200 MYR 0.2700 MYR 67
Multiples
P/E Multiple 0.4400 MYR 0.5900 MYR 0.7300 MYR 63
P/S Multiple 0.2700 MYR 0.3600 MYR 0.4500 MYR 58
P/B Multiple 1.01 MYR 1.35 MYR 1.68 MYR 55
EV/EBIT 0.4900 MYR 0.6600 MYR 0.8300 MYR 66
EV/EBITDA 0.4700 MYR 0.6400 MYR 0.8000 MYR 67
EV/Revenue 0.2400 MYR 0.3500 MYR 0.4600 MYR 53
Asset-Based
NCAV (Graham) 0.0600 MYR 0.0900 MYR 0.1100 MYR 55
Economic Profit
Residual Income 0.1900 MYR 0.2100 MYR 0.2400 MYR 76
ROIC Compounder 0.1900 MYR 0.2200 MYR 0.2800 MYR 72
Growth Earnings
Growth-Adj P/E 0.2800 MYR 0.4000 MYR 0.5200 MYR 67

Open the full fair value analysis →

Quality Score breakdown

Overall quality 55/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 52
How much profit the company makes from its sales and capital
Quality Growth 32
Are margins and returns getting better?
Cashflow 32
Do the profits arrive as real cash?
Financial strength 86
Debt, balance sheet and risk of trouble
Investment 52
Does it invest with discipline instead of growing at any price?
Low Volatility 90
How calm the share price moves, does not count
Price momentum 35
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 35
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 49/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+6.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.6%
Start year 2021 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.1%
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.4%
Dividend (yield on the price)4.1%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 10%

Watch 0257, get fair value alerts →

Compare UNIQUE with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Security & Protection Services · 105 stocks

Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 55 · Below median
Fair Value upside +1.3% · Above median
Profitability
Return on equity (12 months) 8.8% · Above median
Return on assets 6.9% · Top 25%
Net margin (12 months) 7.2% · Above median
Operating margin (12 months) 11.7% · Above median
Growth and dividend
Revenue growth (quarter YoY) −2.1% · Bottom 25%
Dividend yield (12 months) 4.1% · Top 25%
Balance sheet
Debt / equity 0.20× · Above median

Valuation Multiplesvs Security & Protection Services median · lower = cheaper

P/E (12 months) 19.8× · Cheaper than median
P/B 1.75× · Cheaper than median
P/S (12 months) 1.38× · Cheaper than median
EV/EBITDA 11.0× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)35 · sector 33
FUTURE (revenue growth)0 · sector 45
PAST (return on equity)35 · sector 28
HEALTH (low debt)90 · sector 99
DIVIDEND (yield)81 · sector 42

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Security & Protection Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Zhejiang Dahua Technology Co 002236 ¥14.46 ¥32.12 +122% vs 0257
The Brink's Company BCO $110.25 $121.16 +10% vs 0257
ADT Inc ADT $9.86 $10.67 +8% vs 0257
Brady Corporation BRC $78.72 $84.37 +7% vs 0257
S-1 Corporation 012750 98,600 KRW 99,629 KRW +1% vs 0257
Loomis AB LOOMIS kr 506.00 kr 496.43 −2% vs 0257
MSA Safety Incorporated MSA $170.14 $121.81 −28% vs 0257
Allegion plc ALLE $185.39 $129.15 −30% vs 0257
CoreCivic, Inc CXW $28.67 $18.76 −35% vs 0257
The GEO Group GEO $27.80 $13.08 −53% vs 0257

Explore undervalued stocks

More undervalued Industrials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

UNIQUE: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "UNIQUE Fair Value". https://www.fairvalue-calculator.com/stock/0257

Frequently asked questions

Is UNIQUE (0257) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 0.4000 MYR versus a price of 0.3950 MYR, about +1% upside (fairly valued).
What is the fair value of 0257?
Our model-based fair value for UNIQUE is 0.4000 MYR (as of Nov 3, 2026), built from audited fundamentals. The current price: 0.3950 MYR.
What is the quality score of 0257?
UNIQUE has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for UNIQUE (0257)?
Our model-based price target is the fair value of 0.4000 MYR (as of Nov 3, 2026) from 16 valuation models. Cautious scenario 0.2800 MYR, optimistic scenario 0.5200 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the UNIQUE stock forecast for 2026?
Our models put fair value at 0.4000 MYR, about +1% upside versus a price of 0.3950 MYR (fairly valued). Cautious scenario 0.2800 MYR, optimistic scenario 0.5200 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of UNIQUE (0257)?
UNIQUE reported trailing-twelve-month revenue of about 115M MYR (latest available figure, as of Nov 3, 2026).
Does UNIQUE pay a dividend?
UNIQUE currently shows a dividend yield of 4.05% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of UNIQUE (0257) and when is the ex-dividend date?
UNIQUE pays a dividend of 0.016 MYR per share a year, a dividend yield of 4.1%. The last ex-dividend date was Jun 25, 2026. The payout ratio is 80.0% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of UNIQUE (0257)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For UNIQUE it is 0.4000 MYR per share (as of Nov 3, 2026), against a price of 0.3950 MYR. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is UNIQUE stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 0257 trades below its calculated fair value: price 0.3950 MYR, fair value 0.4000 MYR, a gap of about +1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0257?
No. The price is what the market pays today (0.3950 MYR); the fair value is what the company's own numbers justify (0.4000 MYR). For UNIQUE the two are 0.0050 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is UNIQUE worth?
The market values UNIQUE at about 158M MYR (market capitalisation, as of Nov 3, 2026). Per share that is 0.3950 MYR; our models calculate a fair value of 0.4000 MYR per share.
What do the bullish and bearish scenarios say about 0257?
Our models span a range for UNIQUE: cautious scenario 0.2800 MYR, base 0.4000 MYR, optimistic 0.5200 MYR per share (as of Nov 3, 2026, price 0.3950 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0257?
UNIQUE trades at a price-to-earnings ratio of 19.8 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.4000 MYR is built from several models across several years. Other multiples: P/B 1.8, P/S 1.4, EV/EBITDA 11.0.
How solid is the balance sheet of UNIQUE (0257)?
Balance-sheet figures for UNIQUE (as of Nov 3, 2026): return on equity 8.8%, debt of 0.20 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 0257 from its 52-week high?
UNIQUE trades at 0.3950 MYR, about 13% below its 52-week high of 0.4523 MYR and 15% above the low of 0.3430 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.4000 MYR is for.
Which stocks are comparable to UNIQUE?
From the same area (Industrials) we also value Allegion plc, ADT Inc, Zhejiang Dahua Technology Co, MSA Safety Incorporated, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is UNIQUE stock attractive at the current price?
The data as of Nov 3, 2026: price 0.3950 MYR, calculated fair value 0.4000 MYR (+1%), Quality Score 55/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0257 calculated?
We run UNIQUE through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.4000 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. UNIQUE currently trades 1% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of UNIQUE (0257)?
The closing price on Nov 6, 2026 was 0.3950 MYR. Our model-based fair value is 0.4000 MYR, about +1% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with UNIQUE right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (0.2800 MYR to 0.5200 MYR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of UNIQUE

How large is the market capitalisation of UNIQUE (0257)?
The market capitalisation of UNIQUE is 158M MYR (≈ $38.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of UNIQUE (0257)?
The price-to-sales ratio of UNIQUE is 1.38 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of UNIQUE (0257)?
Earnings per share at UNIQUE are 0.0200 MYR (price ÷ EPS = P/E 19.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of UNIQUE (0257)?
The dividend yield of UNIQUE is 4.1% (payout 80.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of UNIQUE (0257)?
The net margin of UNIQUE is 7.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of UNIQUE (0257)?
The return on equity (ROE) of UNIQUE is 8.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of UNIQUE (0257)?
On an EBIT basis the return on assets of UNIQUE is 9.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of UNIQUE (0257)?
The operating margin of UNIQUE is 11.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at UNIQUE (0257)?
Revenue at UNIQUE is growing −2.1% versus a year earlier (3y avg +10.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does UNIQUE (0257) generate?
The free cash flow of UNIQUE is −6.9M MYR (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does UNIQUE (0257) carry?
The net debt of UNIQUE is 6.0M MYR (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch UNIQUE in the live analysis

One click puts UNIQUE on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.