EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

UNIQUE (0257) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of UNIQUE MYR 0.40, price MYR 0.41, upside -1.2%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Industrials · MY · ISIN MYQ0257OO004

U Thin data Sep 24, 2026

UNIQUE

0257 · KLSE

NeutralThe stock looks roughly fairly valued with average quality.

·Fair value 0.4000 MYR · Fairly valued (−1%)
!Quality 53/100
!Expensive Growth (revenue 5y +12.6 %/yr)
!Thin margins · 7.2% net margin (TTM)
!Low debt · negative free cash flow
·3.95% dividend yield
✓Ranks above peers (9/13)
!Moderate moat 45/100
!Insider activity 30/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.4812 MYR 0.1613 MYR Fair Value 0.4000 MYR Aug 2022 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

50‑month range 0.1613 MYR – 0.4812 MYR · fair‑value band 0.2800 MYR – 0.5200 MYR · the 0.4050 MYR price screens above the 0.4000 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow UNIQUE in your weekly email

Every Wednesday you see whether UNIQUE is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Unique Fire Holdings Berhad, an investment holding company, engages in the manufacture, assembly, and distribution of active fire protection systems, equipment, and accessories for the built environment in Malaysia.

Show more

Unique Fire Holdings Berhad, an investment holding company, engages in the manufacture, assembly, and distribution of active fire protection systems, equipment, and accessories for the built environment in Malaysia. The company offers filling series for fire extinguisher; fire extinguishers; fire hose reels; fire hydrant and sprinkler systems; fire detection and alarm devices; fire suppression systems; carbon dioxide fire extinguishing system; wet chemical fire suppression systems; fire blanket and smoke curtain; home safety kit; wet and dry riser systems, and hydrant; and batteries, cabinets, and fire blankets. It also provides hand portable dry chemical fire extinguishers under the Unique Fire brand; and dry chemical fire extinguisher refilling machines, as well as fire protection equipment services. In addition, the company engages in the distribution of custom graphics designed fire extinguishers, other active fire protection systems, equipment and accessories, and related services. It sells its products under the Unique, Unique227, Yama, and Commander brand names, as well as under third-party brands, such as Orient and Kidde. The company serves end-users, households, property owners, and vehicle manufacturers through consultants, contractors, retailers, and wholesalers. It also exports its products to Vietnam, Cambodia, Brunei, and Indonesia. The company was founded in 1997 and is based in Shah Alam, Malaysia. Unique Fire Holdings Berhad is a subsidiary of Unique Go Sdn. Bhd.

Stock analysis

UNIQUE (0257) currently trades at 0.4050 MYR, while our model-based Fair Value estimate is 0.4000 MYR, implying the stock looks roughly 1.2% fairly valued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 0.4000 MYR per share, and 4 of the 16 models we run sit above the 0.4050 MYR price.

Bear case: the Asset-Based group reads lowest at 0.1500 MYR, and 12 of the 16 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.2800 MYR (bear) to 0.5200 MYR (bull), the price of 0.4050 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 53/100 (solid quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

UNIQUE reported revenue of 115M MYR in FY2026 versus 75.7M MYR in FY2022, a compound +10.9%/yr. Reported net income was 8.4M MYR in FY2026, compounding +10.6%/yr from FY2022.

Key figures

Market cap 162M MYR (≈ $39.7M) · P/E ratio 20.3 · P/S ratio 1.49 · EPS (TTM) 0.0200 MYR · Dividend yield 4.0% · Net margin 7.4% · Return on equity 8.8% · Return on assets (EBIT) 9.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).

What moves the price

The share trades about 16% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −12% fair-value upside, at −1%, 0257 screens cheaper than that median.

Fair Value models

Bear 0.2800 MYR Fair Value 0.4000 MYR Bull 0.5200 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (0.0020 MYR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 0.1900 MYR 0.2100 MYR 0.2700 MYR 76
ROIC Compounder 0.1900 MYR 0.2200 MYR 0.2900 MYR 72
EPV 0.1900 MYR 0.2200 MYR 0.2500 MYR 71
All 16 models by family
Earnings-Based
Graham-Dodd 0.1400 MYR 0.5200 MYR 0.7000 MYR 64
Lynch FV 0.1200 MYR 0.1800 MYR 0.2300 MYR 61
PEG = 1.0 0.1200 MYR 0.1800 MYR 0.2300 MYR 57
EPV 0.1900 MYR 0.2200 MYR 0.2500 MYR 71
Dividend Discount
Gordon GGM 0.1300 MYR 0.2600 MYR 0.4000 MYR 66
DDM Multi-Stage 0.1300 MYR 0.2300 MYR 0.2800 MYR 67
Multiples
P/E Multiple 0.4400 MYR 0.5900 MYR 0.7400 MYR 63
P/S Multiple 0.2700 MYR 0.3600 MYR 0.4500 MYR 58
P/B Multiple 0.2700 MYR 0.3600 MYR 0.4500 MYR 55
EV/EBIT 0.5000 MYR 0.6700 MYR 0.8400 MYR 66
EV/EBITDA 0.4800 MYR 0.6400 MYR 0.8100 MYR 67
EV/Revenue 0.2500 MYR 0.3600 MYR 0.4700 MYR 53
Asset-Based
NCAV (Graham) 0.1100 MYR 0.1500 MYR 0.2300 MYR 53
Economic Profit
Residual Income 0.1900 MYR 0.2100 MYR 0.2700 MYR 76
ROIC Compounder 0.1900 MYR 0.2200 MYR 0.2900 MYR 72
Growth Earnings
Growth-Adj P/E 0.2800 MYR 0.4000 MYR 0.5200 MYR 67

Open the full fair value analysis →

Notify me when 0257 reaches fair value

Put 0257 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 53/100

Of which business quality 56 · Market factors (momentum, volatility) 56

Profitability 52
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 49/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+6.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.6%
Start year 2021 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.1%
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.4%
Dividend (yield on the price)4.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 10%

Watch 0257, get fair value alerts →

Compare UNIQUE with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Security & Protection Services · 116 stocks

Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 53 · Below median
Fair Value upside −2% · Below median
Profitability
Return on equity (TTM) 9% · Above median
Return on assets 5% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 12% · Above median
Growth and dividend
Revenue growth −2% · Bottom 25%
Dividend yield (TTM) 4.0% · Top 25%
Balance sheet
Debt / equity 0.20× · Above median

Valuation Multiplesvs Security & Protection Services median · lower = cheaper

P/E (TTM) 20.3× · Cheaper than median
P/B 0.45× · Cheapest 25%
P/S (TTM) 0.35× · Cheapest 25%
EV/EBITDA 3.0× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)32 · sector 34
FUTURE (revenue growth)0 · sector 40
PAST (return on equity)35 · sector 20
HEALTH (low debt)90 · sector 99
DIVIDEND (yield)79 · sector 43

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Security & Protection Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Verisure plc VSURE €8.31 €9.89 +19%
Allegion plc ALLE $153.95 $127.80 −17%
Zhejiang Dahua Technology Co 002236 ¥15.89 ¥31.47 +98%
MSA Safety Incorporated MSA $178.91 $120.92 −32%
ADT Inc ADT $6.54 $19.32 +195%
The Brink's Company BCO $107.12 $121.18 +13%
Brady Corporation BRC $83.39 $72.97 −12%
The GEO Group GEO $29.74 $12.89 −57%
Loomis AB LOOMIS kr 568.00 kr 496.43 −13%
CoreCivic, Inc CXW $31.47 $18.76 −40%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "UNIQUE Fair Value". https://www.fairvalue-calculator.com/stock/0257

Frequently asked questions

Is UNIQUE (0257) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.4000 MYR versus a price of 0.4050 MYR, about −1% upside (fairly valued).
What is the fair value of 0257?
Our model-based fair value for UNIQUE is 0.4000 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.4050 MYR.
What is the quality score of 0257?
UNIQUE has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for UNIQUE (0257)?
Our model-based price target is the fair value of 0.4000 MYR (as of Sep 24, 2026) from 16 valuation models. Cautious scenario 0.2800 MYR, optimistic scenario 0.5200 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the UNIQUE stock forecast for 2026?
Our models put fair value at 0.4000 MYR, about −1% upside versus a price of 0.4050 MYR (fairly valued). Cautious scenario 0.2800 MYR, optimistic scenario 0.5200 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of UNIQUE (0257)?
UNIQUE reported trailing-twelve-month revenue of about 115M MYR (latest available figure, as of Sep 24, 2026).
Does UNIQUE pay a dividend?
UNIQUE currently shows a dividend yield of about 3.95% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of UNIQUE (0257)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For UNIQUE it is 0.4000 MYR per share (as of Sep 24, 2026), against a price of 0.4050 MYR. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is UNIQUE stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0257 trades above its calculated fair value: price 0.4050 MYR, fair value 0.4000 MYR, a gap of about −1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0257?
No. The price is what the market pays today (0.4050 MYR); the fair value is what the company's own numbers justify (0.4000 MYR). For UNIQUE the two are 0.0050 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is UNIQUE worth?
The market values UNIQUE at about 162M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.4050 MYR; our models calculate a fair value of 0.4000 MYR per share.
What do the bullish and bearish scenarios say about 0257?
Our models span a range for UNIQUE: cautious scenario 0.2800 MYR, base 0.4000 MYR, optimistic 0.5200 MYR per share (as of Sep 24, 2026, price 0.4050 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0257?
UNIQUE trades at a price-to-earnings ratio of 20.3 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.4000 MYR is built from several models across several years. Other multiples: P/B 0.5, P/S 0.4, EV/EBITDA 3.0.
How solid is the balance sheet of UNIQUE (0257)?
Balance-sheet figures for UNIQUE (as of Sep 24, 2026): return on equity 8.8%, debt of 0.20 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 0257 from its 52-week high?
UNIQUE trades at 0.4050 MYR, about 16% below its 52-week high of 0.4812 MYR and 18% above the low of 0.3430 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.4000 MYR is for.
Which stocks are comparable to UNIQUE?
From the same area (Industrials) we also value Verisure plc, Allegion plc, Zhejiang Dahua Technology Co, MSA Safety Incorporated, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is UNIQUE stock attractive at the current price?
The data as of Sep 24, 2026: price 0.4050 MYR, calculated fair value 0.4000 MYR (−1%), Quality Score 53/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0257 calculated?
We run UNIQUE through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.4000 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. UNIQUE itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of UNIQUE (0257)?
The closing price on Sep 24, 2026 was 0.4050 MYR. Our model-based fair value is 0.4000 MYR, about −1% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with UNIQUE right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (0.2800 MYR to 0.5200 MYR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of UNIQUE

How large is the market capitalisation of UNIQUE (0257)?
The market capitalisation of UNIQUE is 162M MYR (≈ $39.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of UNIQUE (0257)?
The price-to-sales ratio of UNIQUE is 1.49 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of UNIQUE (0257)?
Earnings per share at UNIQUE are 0.0200 MYR (price ÷ EPS = P/E 20.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of UNIQUE (0257)?
The dividend yield of UNIQUE is 4.0% (payout 80.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of UNIQUE (0257)?
The net margin of UNIQUE is 7.4% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of UNIQUE (0257)?
The return on equity (ROE) of UNIQUE is 8.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of UNIQUE (0257)?
On an EBIT basis the return on assets of UNIQUE is 9.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of UNIQUE (0257)?
The operating margin of UNIQUE is 11.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at UNIQUE (0257)?
Revenue at UNIQUE is growing −2.1% versus a year earlier (3y avg +10.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does UNIQUE (0257) generate?
The free cash flow of UNIQUE is −6.9M MYR (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does UNIQUE (0257) carry?
The net debt of UNIQUE is 6.0M MYR (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch UNIQUE in the live analysis

One click puts UNIQUE on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.