Fair Value Calculator Fair Value Calculator
EN DE

1396 (1396) Fair Value & Analysis

Real Estate · Market cap HK$20.2B

1 1396 1396 · HK
PriceHK$13.91
Fair ValueHK$1.75
Upside-87.4%
Quality50/100
Watch 1396 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$1.46 – HK$1.75

Fair value as of: Jul 2, 2026

From 22 valuation models · updated yesterday

Share price −10.2% over the past month.

Price vs Fair Value (12 months)

HK$20.91 HK$3.72 Fair Value HK$1.75 Jun 2025 Jul 2026

12‑month range HK$3.72 – HK$20.91 · fair‑value band HK$1.46 – HK$1.75 · the HK$13.91 price screens above the HK$1.75 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1396 (1396) currently trades at HK$13.91, while our model-based Fair Value estimate is HK$1.75 — implying the stock looks roughly 87.4% overvalued today. We read business quality at 50/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 1396 generated revenue of HK$1.0B at a net margin of 7.3%. Revenue declined 55.5% year over year. It earns a return on equity of 2.8%. Net debt stands at HK$3.3B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$1.0B
Revenue growth (YoY) -55.5%
Net margin 7.3%
Return on equity 2.8%
Free cash flow HK$352M FY2025
P/E ratio 161.5
More key figures
Operating margin -94.6%
EPS (TTM) HK$1.19
EPS growth (YoY) -32.6%
Net debt HK$3.3B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1396 reported revenue of HK$1.0B in FY2025 versus HK$5.6B in FY2021, a compound −34.9%/yr. Reported net income was HK$73.0M in FY2025.

Revenue −34.9%/yr
FY21 HK$5.6B
FY22 HK$3.2B
FY23 HK$3.5B
FY24 HK$2.6B
FY25 HK$1.0B
Net income
FY21 −HK$498M
FY22 −HK$1.6B
FY23 −HK$1.2B
FY24 −HK$1.8B
FY25 HK$73.0M

Is 1396 fairly valued? → Check now

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 156,000 VND 109,431 VND -30%
DLF Limited DLF ₹563.20 ₹215.17 -62%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,675 IDR 1,330 IDR -80%
Lodha Developers Limited LODHA ₹862.00 ₹721.45 -16%
Oberoi Realty Limited OBEROIRLTY ₹1,691 ₹1,677 -1%
Godrej Properties Limited GODREJPROP ₹1,642 ₹788.35 -52%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1396 (1396) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$1.75 versus a price of HK$13.91 — about −87% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 1396?
Our model-based fair value for 1396 is HK$1.75 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$13.91.
What is the quality score of 1396?
1396 has a Quality Score of 50/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1396 (1396)?
1396 reported trailing-twelve-month revenue of about HK$1.0B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1396?
The net profit margin of 1396 is about 7.3%, meaning it keeps roughly 7.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.