Intelligent Digital Integrated Security Co (143160) Fair Value & Analysis
Industrials · KR · Market cap 149B KRW
Fair value as of: Jul 20, 2026
From 24 valuation models · updated 20 days ago
Share price +1.5% over the past month.
A solid business, screening 127% undervalued on our models.
What matters now
- The price is below even our cautious bear case (26,421 KRW). The market is more pessimistic than our downside scenario.
- Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.
How to read this chart
60‑month range 12,526 KRW – 28,276 KRW · fair‑value band 26,421 KRW – 44,034 KRW · the 15,510 KRW price screens below the 35,227 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.
Analysis
Intelligent Digital Integrated Security Co (143160) currently trades at 15,510 KRW, while our model-based Fair Value estimate is 35,227 KRW, implying the stock looks roughly 127.1% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Intelligent Digital Integrated Security Co generated revenue of 326B KRW at a net margin of 5.0%. Revenue declined 2.3% year over year. It earns a return on equity of 7.0%. Fundamentals as of Jul 20, 2026
Our scenario range runs from 26,421 KRW (bear case) to 44,034 KRW (bull case); at 15,510 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -33% fair-value upside, at 127%, 143160 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: DCF Models (60,719 KRW) versus Asset-Based (16,406 KRW). Highest evidence: Growth DCF (80).
Notify me when 143160 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 66 · Market factors (momentum, volatility) 44
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Intelligent Digital Integrated Security Co., Ltd., a security company, designs, develops, manufactures, and sells surveillance solutions for a range of commercial and public sector markets worldwide.
Full company description
Intelligent Digital Integrated Security Co., Ltd., a security company, designs, develops, manufactures, and sells surveillance solutions for a range of commercial and public sector markets worldwide. It offers network and analog recorders and cameras; and accessories, such as VA in the box, HDMI and VGA encoders, security monitors, external storages, and network and camera accessories. The company's software solutions comprise IDIS center, a video management software; IDIS WEB, a web client solution; IDIS solution suite, a VMS software; and IDIS Mobile, a mobile app for IP surveillance, as well as ANPR/LPR engine, a ANPR/LPR solution. It also provides DirectIP, a video surveillance solution; DirectCX, an analog HD over coax solution; IDIS Deep Learning Engine, an artificial engine designed for security and safety applications, as well as 4K total, compact, and vertical solutions. The company was founded in 1997 and is headquartered in Seongnam-si, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Intelligent Digital Integrated Security Co reported revenue of 328B KRW in FY2025 versus 204B KRW in FY2021, a compound +12.6%/yr. Reported net income was 17.0B KRW in FY2025, compounding −7.4%/yr from FY2021.
Watch 143160: get an alert when its fair value changes →
Peer Group
Building Products & Equipment · 247 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Building Products & Equipment median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Trane Technologies plc TT | $469.98 | $212.34 | -55% |
| Johnson Controls International plc JCI | $142.81 | $45.65 | -68% |
| Carrier Global Corporation CARR | $68.61 | $17.35 | -75% |
| Compagnie de Saint-Gobain S.A SGO | €76.62 | €101.60 | +33% |
| Geberit AG GEBN | CHF 523.20 | CHF 307.66 | -41% |
| Lennox International Inc LII | $543.93 | $363.09 | -33% |
| Kingspan Group KRX | €87.30 | €70.76 | -19% |
| Masco Corporation MAS | $78.04 | $54.36 | -30% |
| PT Impack Pratama Industri Tbk, IMPC | 1,420 IDR | 179.76 IDR | -87% |
| NIBE Industrier AB NIBEB | kr 36.03 | kr 25.37 | -30% |
Compare Intelligent Digital Integrated Security Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Intelligent Digital Integrated Security Co (143160) overvalued or undervalued?
What is the fair value of 143160?
What is the quality score of 143160?
What is the revenue of Intelligent Digital Integrated Security Co (143160)?
What is the net profit margin of 143160?
Does Intelligent Digital Integrated Security Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Intelligent Digital Integrated Security Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.