EN DE

China Shengmu Organic Milk Ltd (1432) Fair Value & Analysis

Consumer Defensive · HK · Market cap HK$2.7B (≈ $346M) · ISIN KYG2117U1022

What is China Shengmu Organic Milk Ltd really worth?

CS China Shengmu Organic Milk Ltd 1432 · HK
PriceHK$0.3750
Fair ValueHK$1.14
Upside+204.0%
Quality40/100

Below-average quality, trading 67% below our fair value of HK$1.14.

As of Sep 3, 2026, the fair value of China Shengmu Organic Milk Ltd is HK$1.14 per share against a price of HK$0.3750, so the fair value sits 204% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch China Shengmu Organic Milk Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +2.5 %/yr)
!Loss-making · -12.4% net margin
!Low debt · negative free cash flow
!Mixed vs. peers (5/11)
!Narrow moat 25/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range HK$0.8200 – HK$1.45

Fair value as of: Sep 3, 2026

From 6 valuation models · updated 3 days ago

Fair value updated Sep 3, 2026, revised from HK$1.13 to HK$1.14 (+0.9%) since Aug 13, 2026. Share price −1.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (40/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (HK$0.8200). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

HK$0.7500 HK$0.1560 Fair Value HK$1.14 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range HK$0.1560 – HK$0.7500 · fair‑value band HK$0.8200 – HK$1.45 · the HK$0.3750 price screens below the HK$1.14 fair value. Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Shengmu Organic Milk Ltd (1432) currently trades at HK$0.3750, while our model-based Fair Value estimate is HK$1.14, implying the stock looks roughly 67.1% undervalued today. The Quality Score stands at 40/100 (below-average quality), in the Consumer Defensive sector. Bull case: the Multiples group reads highest at a median of HK$1.06 per share, and 5 of the 6 models we run sit above the HK$0.3750 price. Bear case: the Asset-Based group reads lowest at HK$0.2900, and 1 of the 6 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, China Shengmu Organic Milk Ltd generated revenue of HK$3.0B at a net margin of −12.4%. Revenue declined 4.1% year over year. It earns a return on equity of −9.4%. Net debt stands at HK$1.1B. Fundamentals as of Sep 3, 2026

Our scenario range runs from HK$0.8200 (bear case) to HK$1.45 (bull case); at HK$0.3750, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 56% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at −19% fair-value upside, at 204%, 1432 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence HK$0.5100 HK$0.6000 HK$0.6700 74
ROIC Compounder HK$0.5300 HK$0.6700 HK$0.8500 72
EV/EBITDA HK$0.7900 HK$1.06 HK$1.33 67
All 6 models by family
Earnings-Based
EPV best evidence HK$0.5100 HK$0.6000 HK$0.6700 74
Multiples
EV/EBIT HK$0.8200 HK$1.10 HK$1.38 66
EV/EBITDA HK$0.7900 HK$1.06 HK$1.33 67
EV/Revenue HK$0.3500 HK$0.5100 HK$0.6700 53
Asset-Based
NCAV (Graham) HK$0.2200 HK$0.2900 HK$0.4300 54
Economic Profit
ROIC Compounder HK$0.5300 HK$0.6700 HK$0.8500 72

Widest divergence: Multiples (HK$1.06) versus Asset-Based (HK$0.2900). Highest evidence: EPV (74).

Notify me when 1432 reaches fair value

Put 1432 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.90 TTM
EPS (TTM) HK$−0.0100
Dividend yield 0.0%
Net margin −12.4% FY2025
Return on equity −9.4% TTM
Return on assets (EBIT) 9.6% avg 5y
More key figures
Profitability
Operating margin 17.5% TTM
Growth
Revenue (TTM) HK$3.0B TTM
Revenue growth (YoY) −4.1% 3y avg −1.8%
EPS growth (YoY) +30.1%
Balance sheet & cash flow
Free cash flow −HK$272M FY2025
Net debt HK$1.1B FY2025

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 39 · Market factors (momentum, volatility) 51

Profitability 8
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

China Shengmu Organic Milk Limited, an investment holding company, engages in the production and sale of raw milk in the People's Republic of China. It offers raw milk for processing dairy products. The company was founded in 2009 and is based in Bayannur, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Shengmu Organic Milk Ltd reported revenue of 3.0B CNY in FY2025 versus 3.0B CNY in FY2021, a compound +0.2%/yr. Reported net income was −373M CNY in FY2025.

Growth Quality 5/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$3.0B
Latest YoY
−3.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Avg. revenue growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.7%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
32.6% (2020) → 18.4% (2025)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +0.2%/yr
FY21 3.0B CNY
FY22 3.2B CNY
FY23 3.4B CNY
FY24 3.1B CNY
FY25 3.0B CNY
Net income
FY21 472M CNY
FY22 416M CNY
FY23 86.1M CNY
FY24 −65.5M CNY
FY25 −373M CNY

Watch 1432: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Shengmu Organic Milk Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1432.HK

Peer Group

Farm Products · 292 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Return on assets 4% · Above median
Net margin (TTM) −12% · Bottom 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth −4% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.38× · Higher than 75% of peers

Valuation Multiples vs Farm Products median · lower = cheaper

P/B 0.10× · Cheaper than 75% of peers
P/S (TTM) 0.12× · Cheaper than 75% of peers
EV/EBITDA 0.9× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 27
FUTURE0 · sector 21
PAST0 · sector 19
HEALTH81 · sector 94
DIVIDEND0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company ADM $81.54 $38.02 −53%
Muyuan Foods Group 002714 ¥40.15 ¥47.42 +18%
Bunge Global SA BG $118.71 $56.19 −53%
Tyson Foods, Inc TSN $55.40 $28.60 −48%
Wens Foodstuff Group 300498 ¥13.80 ¥11.18 −19%
Mowi ASA MOWI kr 201.80 kr 256.14 +27%
Fujian Wanchen Food Group 300972 ¥201.06 ¥143.09 −29%
United Plantations Berhad 2089 32.60 MYR 23.34 MYR −28%
Charoen Pokphand Foods Public Company CPF 23.40 THB 43.24 THB +85%
PT Charoen Pokphand Indonesia Tbk, CPIN 2,960 IDR 6,818 IDR +130%

Compare China Shengmu Organic Milk Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is China Shengmu Organic Milk Ltd (1432) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of HK$1.14 versus a price of HK$0.3750, about +204% upside (undervalued).
What is the fair value of 1432?
Our model-based fair value for China Shengmu Organic Milk Ltd is HK$1.14 (as of Sep 3, 2026), built from audited fundamentals. The current price: HK$0.3750.
What is the quality score of 1432?
China Shengmu Organic Milk Ltd has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for China Shengmu Organic Milk Ltd (1432)?
Our model-based price target is the fair value of HK$1.14 (as of Sep 3, 2026) from 6 valuation models. Cautious scenario HK$0.8200, optimistic scenario HK$1.45. It is a calculation from audited fundamentals, not an analyst target.
What is the China Shengmu Organic Milk Ltd stock forecast for 2026?
Our models put fair value at HK$1.14, about +204% upside versus a price of HK$0.3750 (undervalued). Cautious scenario HK$0.8200, optimistic scenario HK$1.45. The calculation is refreshed regularly with new filings.
What is the revenue of China Shengmu Organic Milk Ltd (1432)?
China Shengmu Organic Milk Ltd reported trailing-twelve-month revenue of about HK$3.0B (latest available figure, as of Sep 3, 2026).
What is the net profit margin of 1432?
The net profit margin of China Shengmu Organic Milk Ltd is about −12.4%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does China Shengmu Organic Milk Ltd pay a dividend?
China Shengmu Organic Milk Ltd currently shows a dividend yield of about 0.02% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch China Shengmu Organic Milk Ltd in the live analysis

One click puts China Shengmu Organic Milk Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.