EN DE

Net A Go Technology Co Ltd (1483) Fair Value & Analysis

Industrials · HK · Market cap HK$839M

NA Net A Go Technology Co Ltd 1483 · HK
PriceHK$1.12
Fair ValueHK$0.2900
Upside-74.1%
Quality53/100
Watch Net A Go Technology Co Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -31.3% net margin
Low debt · generates free cash flow
Trails peers (4/12)
Narrow moat 6/100
Evidence: Medium Range HK$0.2600 – HK$0.3200 Share as image

Fair value as of: Aug 17, 2026

From 13 valuation models · updated today

Share price −5.9% over the past month.

A solid business, but screening 74% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.3200). The favourable scenario is already priced in.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$2.61 HK$0.6800 Fair Value HK$0.2900 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 17, 2026.

How to read this chart

60‑month range HK$0.6800 – HK$2.61 · fair‑value band HK$0.2600 – HK$0.3200 · the HK$1.12 price screens above the HK$0.2900 fair value. Dashed = 300-day average. As of Aug 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Net A Go Technology Co Ltd (1483) currently trades at HK$1.12, while our model-based Fair Value estimate is HK$0.2900, implying the stock looks roughly 74.1% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Net A Go Technology Co Ltd generated revenue of HK$289M at a net margin of -31.3%. Revenue declined 43.1% year over year. The balance sheet holds a net cash position of HK$124M. Fundamentals as of Aug 17, 2026

Our scenario range runs from HK$0.2600 (bear case) to HK$0.3200 (bull case); at HK$1.12, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 40% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -33% fair-value upside, at -74%, 1483 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.3600 HK$0.3900 HK$0.4200 80
Rev-Margin DCF HK$0.3600 HK$0.4000 HK$0.4400 74
Gordon GGM HK$0.0100 HK$0.0200 HK$0.0200 70
All 13 models by family
DCF Models
FCF DCF HK$0.3600 HK$0.3800 HK$0.4200 38
Owner Earnings HK$0.3500 HK$0.3700 HK$0.4100 31
5Y Revenue Exit HK$0.3600 HK$0.4000 HK$0.4500 39
5Y EBITDA Exit HK$0.3700 HK$0.4000 HK$0.4500 41
10Y Revenue Exit HK$0.3600 HK$0.3800 HK$0.4100 36
10Y EBITDA Exit HK$0.3600 HK$0.3900 HK$0.4100 37
Dividend Discount
Gordon GGM HK$0.0100 HK$0.0200 HK$0.0200 70
DDM Multi-Stage HK$0.0100 HK$0.0200 HK$0.0200 61
Multiples
EV/EBITDA HK$0.3900 HK$0.4200 HK$0.4500 54
EV/Revenue HK$0.3700 HK$0.4100 HK$0.4400 43
Asset-Based
NCAV (Graham) HK$0.1000 HK$0.1300 HK$0.2000 50
Growth DCF
Growth DCF HK$0.3600 HK$0.3900 HK$0.4200 80
Rev-Margin DCF HK$0.3600 HK$0.4000 HK$0.4400 74

Widest divergence: Multiples (HK$0.4100) versus Dividend Discount (HK$0.0200). Highest evidence: Growth DCF (80).

Notify me when 1483 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$289M
Revenue growth (YoY) -43.1%
Net margin -31.3%
Return on equity -101%
Free cash flow HK$7.4M FY2025
Operating margin -199%
More key figures
EPS (TTM) HK$-0.0500
EPS growth (YoY) -69.7%
Net cash HK$124M FY2025

Figures from reported company fundamentals · as of Aug 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 53 · Market factors (momentum, volatility) 40

Profitability 8
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Net-A-Go Technology Company Limited, an investment holding company, engages in the environmental maintenance business in Hong Kong and Mainland China. It operates through Environmental Maintenance Business, Media Advertising and Marketing Business, and Trading Business segments.

Full company description

Net-A-Go Technology Company Limited, an investment holding company, engages in the environmental maintenance business in Hong Kong and Mainland China. It operates through Environmental Maintenance Business, Media Advertising and Marketing Business, and Trading Business segments. The company offers janitorial services for public areas in cities; classification management of solid waste, bulky garbage, and food waste; and facility maintenance management services. It is also involved in media advertising and marketing business; trading of cosmetic products and preowned electronic products; and invests in securities investments. The company was incorporated in 2013 and is headquartered in Hong Kong, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Net A Go Technology Co Ltd reported revenue of HK$289M in FY2025 versus HK$332M in FY2021, a compound −3.4%/yr. Reported net income was −HK$101M in FY2025.

Growth Quality 29/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$289M
Latest YoY
−2.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.8%
Revenue −3.4%/yr
FY21 HK$332M
FY22 HK$262M
FY23 HK$205M
FY24 HK$295M
FY25 HK$289M
Net income
FY21 HK$37.6M
FY22 −HK$157M
FY23 −HK$34.8M
FY24 −HK$23.0M
FY25 −HK$101M

1483 screens 74% overvalued. Compare with Waste Management, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Net A Go Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1483

Peer Group

Waste Management · 168 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −74% · Bottom 25%
Return on assets -34% · Bottom 25%
Net margin (TTM) -31% · Bottom 25%
Operating margin (TTM) -199% · Bottom 25%
Revenue growth -43% · Bottom 25%
Dividend yield (TTM) 0.2% · Bottom 25%

Valuation Multiples vs Waste Management median · lower = cheaper

P/B 0.69× · Cheaper than median
P/S (TTM) 0.37× · Cheaper than 75% of peers
P/FCF 14.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 0 · sector 21
PAST 0 · sector 25
HEALTH 100 · sector 82
DIVIDEND 4 · sector 47

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Aug 17, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $226.32 $128.02 -43%
Republic Services, Inc RSG $215.08 $120.63 -44%
Waste Connections, Inc WCN C$230.52 C$78.67 -66%
Veolia Environnement SA VIE €34.47 €23.26 -33%
Clean Harbors, Inc CLH $316.65 $154.01 -51%
GFL Environmental Inc GFL C$57.56 C$44.27 -23%
GEM Co 002340 ¥6.75 ¥5.27 -22%
Zhejiang Weiming Environment Protection Co 603568 ¥15.68 ¥20.95 +34%
China Everbright Environment Group 0257 HK$5.00 HK$8.96 +79%
Beijing GeoEnviron Engineering & Technology, Inc 603588 ¥14.10 ¥9.35 -34%

Compare Net A Go Technology Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Net A Go Technology Co Ltd (1483) overvalued or undervalued?
As of Aug 17, 2026, our model estimates a fair value of HK$0.2900 versus a price of HK$1.12, about −74% (overvalued).
What is the fair value of 1483?
Our model-based fair value for Net A Go Technology Co Ltd is HK$0.2900 (as of Aug 17, 2026), built from audited fundamentals. The current price is HK$1.12.
What is the quality score of 1483?
Net A Go Technology Co Ltd has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Net A Go Technology Co Ltd (1483)?
Net A Go Technology Co Ltd reported trailing-twelve-month revenue of about HK$289M (latest available figure, as of Aug 17, 2026).
What is the net profit margin of 1483?
The net profit margin of Net A Go Technology Co Ltd is about -31.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Net A Go Technology Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.