EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Net A Go Technology Co Ltd (1483) fair value: what the stock is really worth

As of Sep 30, 2026: fair value of Net A Go Technology Co Ltd HK$0.49, price HK$1.25, upside -60.8%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Industrials · HK · ISIN KYG6426H1083

NA Thin data Sep 27, 2026

Net A Go Technology Co Ltd

1483 · HK

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value HK$0.4900 · Strongly overvalued (−60.8%)
!Quality 53/100
!Mixed Growth (revenue 5y +2.5 %/yr)
!Loss-making · -31.3% net margin (TTM)
✓Low debt · generates free cash flow
!Trails peers (4/12)
!Narrow moat 6/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 4 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$1.65 HK$0.6800 Fair Value HK$0.4900 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range HK$0.6800 – HK$1.65 · fair‑value band HK$0.4600 – HK$0.5200 · the HK$1.25 price screens above the HK$0.4900 fair value. Dashed = 300-day average. As of Sep 27, 2026.

Follow Net A Go Technology Co in your weekly email

Every Wednesday you see whether Net A Go Technology Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Net-A-Go Technology Company Limited, an investment holding company, engages in the environmental maintenance business in Hong Kong and Mainland China. It operates through Environmental Maintenance Business, Media Advertising and Marketing Business, and Trading Business segments.

Show more

Net-A-Go Technology Company Limited, an investment holding company, engages in the environmental maintenance business in Hong Kong and Mainland China. It operates through Environmental Maintenance Business, Media Advertising and Marketing Business, and Trading Business segments. The company offers janitorial services for public areas in cities; classification management of solid waste, bulky garbage, and food waste; and facility maintenance management services. It is also involved in media advertising and marketing business; trading of cosmetic products and preowned electronic products; and invests in securities investments. The company was incorporated in 2013 and is headquartered in Hong Kong, Hong Kong.

Stock analysis

Net A Go Technology Co Ltd (1483) currently trades at HK$1.25, while our model-based Fair Value estimate is HK$0.4900, 60.8% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of HK$0.5000 per share, and 0 of the 13 models we run sit above the HK$1.25 price.

Bear case: the Asset-Based group reads lowest at HK$0.1300, and 13 of the 13 models stay below the price. Evidence for this calculation is low.

Scenario range: HK$0.4600 (bear) to HK$0.5200 (bull), the price of HK$1.25 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 53/100 (solid quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Net A Go Technology Co Ltd reported revenue of HK$289M in FY2025 versus HK$332M in FY2021, a compound −3.4%/yr. Reported net income was −HK$101M in FY2025.

Key figures

Market cap HK$911M (≈ $116M) · P/S ratio 2.90 · EPS (TTM) HK$−0.0500 · Dividend yield 0.2% · Net margin −34.9% · Return on equity −101% · Return on assets (EBIT) −10.4% · Operating margin −199%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).

What moves the price

The share trades about 17% below its 52-week high and 34% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −18% fair-value upside, at −61%, 1483 screens richer than that median.

Fair Value models

Bear HK$0.4600 Fair Value HK$0.4900 Bull HK$0.5200
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF HK$0.5100 HK$0.5700 HK$0.6700 80
Growth DCF HK$0.5200 HK$0.5700 HK$0.6500 78
Owner Earnings HK$0.5000 HK$0.5600 HK$0.6500 76
All 13 models by family
DCF Models
FCF DCF HK$0.5100 HK$0.5700 HK$0.6700 80
Owner Earnings HK$0.5000 HK$0.5600 HK$0.6500 76
5Y Revenue Exit HK$0.4300 HK$0.4700 HK$0.5200 72
5Y EBITDA Exit HK$0.4400 HK$0.4800 HK$0.5300 74
10Y Revenue Exit HK$0.4700 HK$0.5000 HK$0.5300 66
10Y EBITDA Exit HK$0.4700 HK$0.5000 HK$0.5300 68
Dividend Discount
Gordon GGM HK$0.0100 HK$0.0100 HK$0.0200 64
DDM Multi-Stage HK$0.0100 HK$0.0200 HK$0.0200 65
Multiples
EV/EBITDA HK$0.3900 HK$0.4200 HK$0.4500 67
EV/Revenue HK$0.3700 HK$0.4100 HK$0.4400 54
Asset-Based
NCAV (Graham) HK$0.1000 HK$0.1300 HK$0.2000 53
Growth DCF
Growth DCF HK$0.5200 HK$0.5700 HK$0.6500 78
Rev-Margin DCF HK$0.4300 HK$0.4800 HK$0.5300 72

Open the full fair value analysis →

Notify me when 1483 reaches fair value

Put 1483 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 53/100

Of which business quality 53 · Market factors (momentum, volatility) 50

Profitability 8
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 100
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 29/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−2.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
Start year 2020 (pandemic). Over 10 years: −3.2% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.8%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
21.5% (2020) → −34.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+51.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Hong Kong: IMF forecast 2.1% a year to 2030, 1.8% from 2016 to 2025) that is about +48.0% a year for the price.

1483 screens overvalued: fair value 61% below the price. Compare with Waste Management, Inc →

Compare Net A Go Technology Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Waste Management · 163 stocks

Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score 53 · Above median
Fair Value upside −60.8% · Bottom 25%
Profitability
Return on assets −33.8% · Bottom 25%
Net margin (TTM) −31.3% · Bottom 25%
Operating margin (TTM) −198.5% · Bottom 25%
Growth and dividend
Revenue growth −43.1% · Bottom 25%
Dividend yield (TTM) 0.2% · Bottom 25%

Valuation Multiplesvs Waste Management median · lower = cheaper

P/B 0.75× · Cheaper than median
P/S (TTM) 0.40× · Cheapest 25%
P/FCF 15.7× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 28
FUTURE (revenue growth)0 · sector 21
PAST (return on equity)0 · sector 28
HEALTH (low debt)100 · sector 81
DIVIDEND (yield)4 · sector 44

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $206.83 $227.51 +10%
Republic Services, Inc RSG $211.92 $128.63 −39%
Waste Connections, Inc WCN $155.56 $171.12 +10%
Veolia Environnement SA VIE €31.36 €20.32 −35%
Clean Harbors, Inc CLH $313.04 $155.54 −50%
GFL Environmental Inc GFL $42.27 $34.54 −18%
Umicore SA UMI €21.40 €25.28 +18%
Fomento de Construcciones y Contratas, S.A FCC €10.72 €7.30 −32%
Casella Waste Systems, Inc CWST $82.24 $14.82 −82%
GEM Co 002340 ¥6.12 ¥5.27 −14%

Explore undervalued stocks

More undervalued Industrials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Net A Go Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1483

Frequently asked questions

Is Net A Go Technology Co Ltd (1483) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.4900 versus a price of HK$1.25, about −61% upside (overvalued).
What is the fair value of 1483?
Our model-based fair value for Net A Go Technology Co Ltd is HK$0.4900 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$1.25.
What is the quality score of 1483?
Net A Go Technology Co Ltd has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Net A Go Technology Co Ltd (1483)?
Our model-based price target is the fair value of HK$0.4900 (as of Sep 27, 2026) from 13 valuation models. Cautious scenario HK$0.4600, optimistic scenario HK$0.5200. It is a calculation from audited fundamentals, not an analyst target.
What is the Net A Go Technology Co Ltd stock forecast for 2026?
Our models put fair value at HK$0.4900, about −61% upside versus a price of HK$1.25 (overvalued). Cautious scenario HK$0.4600, optimistic scenario HK$0.5200. The calculation is refreshed regularly with new filings.
What is the revenue of Net A Go Technology Co Ltd (1483)?
Net A Go Technology Co Ltd reported trailing-twelve-month revenue of about HK$289M (latest available figure, as of Sep 27, 2026).
Does Net A Go Technology Co Ltd pay a dividend?
Net A Go Technology Co Ltd currently shows a dividend yield of about 0.18% relative to its recent price (as of Sep 27, 2026).
What growth is priced into Net A Go Technology Co Ltd (1483)?
For today's price to be fair in a discounted-cash-flow model, Net A Go Technology Co Ltd would have to grow free cash flow by +51.2 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.5 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 1483 use?
Our models discount Net A Go Technology Co Ltd at 13.3 %: a base by market capitalisation (micro), country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Net A Go Technology Co Ltd that is +51.2 % per year a year over ten years, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has Net A Go Technology Co Ltd (1483) delivered so far?
Over the past 5 years revenue at Net A Go Technology Co Ltd grew +2.5 % a year. The price currently implies +51.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Net A Go Technology Co Ltd (1483) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Net A Go Technology Co Ltd (+51.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Net A Go Technology Co Ltd (1483)?
The free-cash-flow yield on the price is 0.81 %: that much free cash flow Net A Go Technology Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Net A Go Technology Co Ltd (1483)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Net A Go Technology Co Ltd it is HK$0.4900 per share (as of Sep 27, 2026), against a price of HK$1.25. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Net A Go Technology Co Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 1483 trades above its calculated fair value: price HK$1.25, fair value HK$0.4900, a gap of about −61% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1483?
No. The price is what the market pays today (HK$1.25); the fair value is what the company's own numbers justify (HK$0.4900). For Net A Go Technology Co Ltd the two are HK$0.7600 per share apart. That gap is exactly why we show both numbers side by side.
How much is Net A Go Technology Co Ltd worth?
The market values Net A Go Technology Co Ltd at about HK$911M (market capitalisation, as of Sep 27, 2026). Per share that is HK$1.25; our models calculate a fair value of HK$0.4900 per share.
What do the bullish and bearish scenarios say about 1483?
Our models span a range for Net A Go Technology Co Ltd: cautious scenario HK$0.4600, base HK$0.4900, optimistic HK$0.5200 per share (as of Sep 27, 2026, price HK$1.25). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Net A Go Technology Co Ltd (1483)?
Balance-sheet figures for Net A Go Technology Co Ltd (as of Sep 27, 2026): return on equity −100.7%. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 1483 from its 52-week high?
Net A Go Technology Co Ltd trades at HK$1.25, about 17% below its 52-week high of HK$1.50 and 34% above the low of HK$0.9300 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.4900 is for.
Which stocks are comparable to Net A Go Technology Co Ltd?
From the same area (Industrials) we also value Waste Management, Inc, Republic Services, Inc, Waste Connections, Inc, Veolia Environnement SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Net A Go Technology Co Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price HK$1.25, calculated fair value HK$0.4900 (−61%), Quality Score 53/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1483 calculated?
We run Net A Go Technology Co Ltd through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.4900, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Net A Go Technology Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Net A Go Technology Co Ltd (1483)?
The closing price on Sep 30, 2026 was HK$1.25. Our model-based fair value is HK$0.4900, about −61% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Net A Go Technology Co Ltd right now?
The price sits above even our optimistic bull case (HK$0.5200). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder. The models converge in a tight band (HK$0.4600 to HK$0.5200), unusually little disagreement for a valuation.

Key figures of Net A Go Technology Co Ltd

How large is the market capitalisation of Net A Go Technology Co Ltd (1483)?
The market capitalisation of Net A Go Technology Co Ltd is HK$911M (≈ $116M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Net A Go Technology Co Ltd (1483)?
The price-to-sales ratio of Net A Go Technology Co Ltd is 2.90 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Net A Go Technology Co Ltd (1483)?
Earnings per share at Net A Go Technology Co Ltd are HK$−0.0500. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Net A Go Technology Co Ltd (1483)?
The dividend yield of Net A Go Technology Co Ltd is 0.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Net A Go Technology Co Ltd (1483)?
The net margin of Net A Go Technology Co Ltd is −34.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Net A Go Technology Co Ltd (1483)?
The return on equity (ROE) of Net A Go Technology Co Ltd is −101% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Net A Go Technology Co Ltd (1483)?
On an EBIT basis the return on assets of Net A Go Technology Co Ltd is −10.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Net A Go Technology Co Ltd (1483)?
The operating margin of Net A Go Technology Co Ltd is −199% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Net A Go Technology Co Ltd (1483)?
Revenue at Net A Go Technology Co Ltd is growing −43.1% versus a year earlier (3y avg +3.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Net A Go Technology Co Ltd (1483)?
Earnings per share at Net A Go Technology Co Ltd are growing −69.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Net A Go Technology Co Ltd (1483) hold?
Net A Go Technology Co Ltd holds more cash than debt, HK$124M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Net A Go Technology Co Ltd in the live analysis

One click puts Net A Go Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.