EN DE

Sports Toto Berhad, an investment holding company, (1562) Fair Value & Analysis

Industrials · MY · Market cap 1.8B MYR

ST Sports Toto Berhad, an investment holding company, 1562 · KLSE
Price1.32 MYR
Fair Value2.74 MYR
Upside+107.6%
Quality63/100
Watch Sports Toto Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.7% net margin
Moderate debt · generates free cash flow
7.41% dividend yield
Ranks above peers (11/15)
Narrow moat 44/100
Evidence: High Range 2.05 MYR – 3.42 MYR Share as image

Fair value as of: Jul 18, 2026

From 12 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from 2.64 MYR to 2.74 MYR (+3.8%) since Jun 26, 2026. Share price −0.8% over the past month.

A solid business, screening 108% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (2.05 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.59 MYR 1.02 MYR Fair Value 2.74 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 1.02 MYR – 1.59 MYR · fair‑value band 2.05 MYR – 3.42 MYR · the 1.32 MYR price screens below the 2.74 MYR fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sports Toto Berhad, an investment holding company, (1562) currently trades at 1.32 MYR, while our model-based Fair Value estimate is 2.74 MYR, implying the stock looks roughly 107.6% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Sports Toto Berhad, an investment holding company, generated revenue of 6.1B MYR at a net margin of 2.7%. Revenue declined 20.5% year over year. It earns a return on equity of 13.4%. Net debt stands at 923M MYR. Fundamentals as of Jul 18, 2026

Our scenario range runs from 2.05 MYR (bear case) to 3.42 MYR (bull case); at 1.32 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at 108%, 1562 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.47 MYR 1.93 MYR 2.47 MYR 80
Residual Income 1.00 MYR 1.28 MYR 3.23 MYR 76
Rev-Margin DCF 2.19 MYR 3.49 MYR 4.85 MYR 74
All 12 models by family
DCF Models
Owner Earnings 1.44 MYR 1.95 MYR 2.56 MYR 31
5Y P/E Exit 2.08 MYR 3.29 MYR 4.48 MYR 38
10Y P/E Exit 1.79 MYR 2.68 MYR 3.67 MYR 35
Earnings-Based
Graham-Dodd 1.22 MYR 2.76 MYR 3.53 MYR 54
Dividend Discount
Gordon GGM 0.7100 MYR 1.07 MYR 1.41 MYR 70
DDM Multi-Stage 0.7100 MYR 0.9800 MYR 1.25 MYR 61
Multiples
P/E Multiple 2.97 MYR 3.96 MYR 4.95 MYR 63
P/B Multiple 2.29 MYR 3.06 MYR 3.82 MYR 55
Asset-Based
NCAV (Graham) 0.4400 MYR 0.6000 MYR 0.8900 MYR 50
Growth DCF
Growth DCF 1.47 MYR 1.93 MYR 2.47 MYR 80
Rev-Margin DCF 2.19 MYR 3.49 MYR 4.85 MYR 74
Economic Profit
Residual Income 1.00 MYR 1.28 MYR 3.23 MYR 76

Widest divergence: Multiples (3.06 MYR) versus Asset-Based (0.6000 MYR). Highest evidence: Growth DCF (80).

Notify me when 1562 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 6.1B MYR
Revenue growth (YoY) -20.5%
Net margin 2.7%
Return on equity 13.4%
Free cash flow 223M MYR FY2025
P/E ratio 11.4
More key figures
Operating margin 6.6%
EPS (TTM) 0.1200 MYR
Dividend yield 7.4%
EPS growth (YoY) -43.4%
Net debt 923M MYR FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 62 · Market factors (momentum, volatility) 62

Profitability 69
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sports Toto Berhad, an investment holding company, operates Toto betting in Malaysia, the United Kingdom, and the Philippines.

Full company description

Sports Toto Berhad, an investment holding company, operates Toto betting in Malaysia, the United Kingdom, and the Philippines. It engages in the gaming and lottery management, environmental, digital telecommunication and infrastructure, financial, and education platforms business; development, manufacture, and distribution of computerized wagering systems; provision of software licenses; vehicle dealerships and aftersales services for car market; and property investment and development activities. The company also involved in operation of hotels, resorts, air charter services, and recreation clubs; and offers motor retailing, repair and maintenance, and insurance and broker services. In addition, it offers coffee, chicken, consumer packaged goods, and vegan cuisines; and engages in the publication activities. The company was formerly known as Berjaya Sports Toto Berhad and changed its name to Sports Toto Berhad in April 2022. Sports Toto Berhad was incorporated in 1969 and is based in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sports Toto Berhad, an investment holding company, reported revenue of 6.5B MYR in FY2025 versus 4.8B MYR in FY2021, a compound +7.5%/yr. Reported net income was 237M MYR in FY2025, compounding +6.9%/yr from FY2021.

Growth Quality 73/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
6.5B MYR
Latest YoY
+2.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.9%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Revenue +7.5%/yr
FY21 4.8B MYR
FY22 5.2B MYR
FY23 6.1B MYR
FY24 6.3B MYR
FY25 6.5B MYR
Net income +6.9%/yr
FY21 181M MYR
FY22 161M MYR
FY23 225M MYR
FY24 218M MYR
FY25 237M MYR

Watch 1562: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sports Toto Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/1562

Peer Group

Conglomerates · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside +108% · Top 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 3% · Below median
Operating margin (TTM) 7% · Above median
Revenue growth -21% · Bottom 25%
Dividend yield (TTM) 7.4% · Top 25%
Debt / equity 0.73× · Higher than 75% of peers

Valuation Multiples vs Conglomerates median · lower = cheaper

P/E (TTM) 11.4× · Cheaper than median
P/B 0.38× · Cheaper than median
P/S (TTM) 0.07× · Cheaper than 75% of peers
P/FCF 2.0× · Pricier than median
EV/EBITDA 1.3× · Cheaper than 75% of peers
PEG 0.95× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 20
FUTURE 0 · sector 16
PAST 54 · sector 20
HEALTH 64 · sector 88
DIVIDEND 100 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
SK Inc 034730 580,000 KRW 497,919 KRW -14%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
The Siam Cement Public Company SCC 254.00 THB 199.40 THB -21%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%
Doosan Corporation 000155 464,000 KRW 75,620 KRW -84%
Thermax Limited THERMAX ₹4,809 ₹1,087 -77%

Compare Sports Toto Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sports Toto Berhad, an investment holding company, (1562) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 2.74 MYR versus a price of 1.32 MYR, about +108% (undervalued).
What is the fair value of 1562?
Our model-based fair value for Sports Toto Berhad, an investment holding company, is 2.74 MYR (as of Jul 18, 2026), built from audited fundamentals. The current price is 1.32 MYR.
What is the quality score of 1562?
Sports Toto Berhad, an investment holding company, has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sports Toto Berhad, an investment holding company, (1562)?
Sports Toto Berhad, an investment holding company, reported trailing-twelve-month revenue of about 6.1B MYR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of 1562?
The net profit margin of Sports Toto Berhad, an investment holding company, is about 2.7%, meaning it keeps roughly 2.7% of revenue as net income. Based on the latest reported figures.
Does Sports Toto Berhad, an investment holding company, pay a dividend?
Sports Toto Berhad, an investment holding company, currently shows a dividend yield of about 7.69% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sports Toto Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.