EN DE

De Poan Pneumatic Corp (1570) Fair Value & Analysis

Industrials · TW · Market cap 1.9B TWD

DP De Poan Pneumatic Corp 1570 · TWO
Price33.80 TWD
Fair Value12.34 TWD
Upside-63.5%
Quality55/100
Watch De Poan Pneumatic Corp for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 4.1% net margin
generates free cash flow
2.70% dividend yield
Trails peers (1/13)
Narrow moat 31/100
Evidence: High Range 9.54 TWD – 15.43 TWD Share as image

Fair value as of: Jul 21, 2026

From 22 valuation models · updated 20 days ago

Share price −16.1% over the past month.

A solid business, but screening 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (15.43 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

53.44 TWD 10.41 TWD Fair Value 12.34 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 10.41 TWD – 53.44 TWD · fair‑value band 9.54 TWD – 15.43 TWD · the 33.80 TWD price screens above the 12.34 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

De Poan Pneumatic Corp (1570) currently trades at 33.80 TWD, while our model-based Fair Value estimate is 12.34 TWD, implying the stock looks roughly 63.5% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, De Poan Pneumatic Corp generated revenue of 492M TWD at a net margin of 4.1%. Revenue declined 1.3% year over year. It earns a return on equity of 1.9%. The balance sheet holds a net cash position of 96.0M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 9.54 TWD (bear case) to 15.43 TWD (bull case); at 33.80 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 64% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at -63%, 1570 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 13.40 TWD 12.67 TWD 9.84 TWD 76
Growth DCF 8.83 TWD 9.14 TWD 9.61 TWD 72
Growth-Adj P/E 6.54 TWD 9.34 TWD 12.14 TWD 68
All 22 models by family
DCF Models
FCF DCF 8.80 TWD 9.12 TWD 9.66 TWD 38
Owner Earnings 13.67 TWD 15.47 TWD 18.50 TWD 31
5Y Revenue Exit 11.48 TWD 13.90 TWD 17.43 TWD 39
5Y EBITDA Exit 12.64 TWD 15.91 TWD 20.24 TWD 41
5Y P/E Exit 12.65 TWD 15.93 TWD 19.82 TWD 38
10Y Revenue Exit 10.14 TWD 11.71 TWD 13.44 TWD 36
10Y EBITDA Exit 10.92 TWD 12.84 TWD 14.95 TWD 37
10Y P/E Exit 10.93 TWD 12.85 TWD 14.72 TWD 35
Earnings-Based
Graham-Dodd 4.00 TWD 4.89 TWD 5.50 TWD 54
EPV 10.53 TWD 10.91 TWD 11.23 TWD 59
Multiples
P/E Multiple 9.26 TWD 12.34 TWD 15.43 TWD 63
P/S Multiple 7.49 TWD 9.99 TWD 12.49 TWD 58
P/B Multiple 7.49 TWD 9.99 TWD 12.49 TWD 55
EV/EBIT 16.65 TWD 19.62 TWD 22.59 TWD 53
EV/EBITDA 16.97 TWD 20.05 TWD 23.13 TWD 54
EV/Revenue 14.10 TWD 16.82 TWD 19.55 TWD 43
Asset-Based
NCAV (Graham) 9.85 TWD 13.20 TWD 19.71 TWD 50
Growth DCF
Growth DCF 8.83 TWD 9.14 TWD 9.61 TWD 72
Rev-Margin DCF 11.48 TWD 13.93 TWD 16.86 TWD 67
Economic Profit
Residual Income 13.40 TWD 12.67 TWD 9.84 TWD 76
ROIC Compounder 10.53 TWD 10.91 TWD 11.23 TWD 67
Growth Earnings
Growth-Adj P/E 6.54 TWD 9.34 TWD 12.14 TWD 68

Widest divergence: Asset-Based (13.20 TWD) versus Earnings-Based (4.89 TWD). Highest evidence: Residual Income (76).

Notify me when 1570 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 492M TWD
Revenue growth (YoY) -1.3%
Net margin 4.1%
Return on equity 1.9%
Free cash flow 6.8M TWD FY2025
P/E ratio 63.1
More key figures
Operating margin 7.4%
EPS (TTM) 0.5900 TWD
Dividend yield 2.7%
EPS growth (YoY) -46.5%
Net cash 96.0M TWD FY2023

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 55 · Market factors (momentum, volatility) 63

Profitability 27
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 19
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

De Poan Pneumatic Corp. manufactures and sells professional pneumatic products worldwide. The company offers nailer products, including industrial and framing coil, cordless, framing, roofing, finishing, palm, and brad nailer products, as well as staplers, construction staplers, cap tools, and pinners.

Full company description

De Poan Pneumatic Corp. manufactures and sells professional pneumatic products worldwide. The company offers nailer products, including industrial and framing coil, cordless, framing, roofing, finishing, palm, and brad nailer products, as well as staplers, construction staplers, cap tools, and pinners. It also provides air tools, such as composite and aluminum impact wrenches, sanders, and air saws. The company was founded in 1983 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

De Poan Pneumatic Corp reported revenue of 493M TWD in FY2025 versus 691M TWD in FY2021, a compound −8.1%/yr. Reported net income was 30.3M TWD in FY2025, compounding −31.1%/yr from FY2021.

Growth Quality 26/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
493M TWD
Latest YoY
−32.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.4%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.5%
Revenue −8.1%/yr
FY21 691M TWD
FY22 641M TWD
FY23 394M TWD
FY24 730M TWD
FY25 493M TWD
Net income −31.1%/yr
FY21 135M TWD
FY22 108M TWD
FY23 18.7M TWD
FY24 116M TWD
FY25 30.3M TWD

1570 screens 63% overvalued. Compare with Techtronic Industries Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "De Poan Pneumatic Corp Fair Value". https://www.fairvalue-calculator.com/stock/1570

Peer Group

Tools & Accessories · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside −64% · Bottom 25%
Return on equity (TTM) 2% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 7% · Below median
Revenue growth -1% · Below median
Dividend yield (TTM) 2.7% · Above median

Valuation Multiples vs Tools & Accessories median · lower = cheaper

P/E (TTM) 63.1× · Pricier than 75% of peers
P/B 1.89× · Pricier than median
P/S (TTM) 3.90× · Pricier than 75% of peers
P/FCF 8.8× · Pricier than median
EV/EBITDA 51.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 3
FUTURE 0 · sector 14
PAST 8 · sector 28
HEALTH 0 · sector 96
DIVIDEND 54 · sector 36

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tools & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Techtronic Industries Company 0669 HK$129.60 HK$81.05 -37%
Snap-on Incorporated SNA $410.99 $350.46 -15%
RBC Bearings Incorporated RBC $595.49 $184.29 -69%
Lincoln Electric Holdings LECO $252.58 $154.80 -39%
Stanley Black & Decker, Inc SWK $88.22 $54.24 -39%
AB SKF (publ) SKFB kr 258.90 kr 192.57 -26%
The Timken Company TKR $139.47 $66.33 -52%
The Toro Company TTC $94.42 $69.71 -26%
SFS Group SFSN CHF 140.00 CHF 118.30 -16%
Hangzhou Greatstar Industrial Co 002444 ¥29.33 ¥35.72 +22%

Compare De Poan Pneumatic Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is De Poan Pneumatic Corp (1570) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 12.34 TWD versus a price of 33.80 TWD, about −63% (overvalued).
What is the fair value of 1570?
Our model-based fair value for De Poan Pneumatic Corp is 12.34 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 33.80 TWD.
What is the quality score of 1570?
De Poan Pneumatic Corp has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of De Poan Pneumatic Corp (1570)?
De Poan Pneumatic Corp reported trailing-twelve-month revenue of about 492M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 1570?
The net profit margin of De Poan Pneumatic Corp is about 4.1%, meaning it keeps roughly 4.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track De Poan Pneumatic Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.