Airmate Cayman International Co Ltd (1626) fair value: what the stock is really worth
As of Oct 5, 2026: fair value of Airmate Cayman International Co Ltd TWD 12.29, price TWD 9.65, upside +27.4%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Airmate (Cayman) International Co Limited, together with its subsidiaries, manufactures and sells household appliances in China, Japan, South Korea, and internationally. The company offers electric fans, electric heater, fresh air system, air purifiers, dehumidification machines, and humidifiers. It also provides precision mold treatment services.
Show more
Airmate (Cayman) International Co Limited, together with its subsidiaries, manufactures and sells household appliances in China, Japan, South Korea, and internationally. The company offers electric fans, electric heater, fresh air system, air purifiers, dehumidification machines, and humidifiers. It also provides precision mold treatment services. The company was founded in 1973 and is based in George Town, the Cayman Islands.
Stock analysis
Airmate Cayman International Co Ltd (1626) currently trades at 9.65 TWD, while our model-based Fair Value estimate is 12.29 TWD, implying the stock looks roughly 21.5% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 96/100, which puts the evidence level at low.
Scenario range: 9.17 TWD (bear) to 12.29 TWD (bull), the price of 9.65 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Airmate Cayman International Co Ltd reported revenue of 7.8B TWD in FY2025 versus 10.2B TWD in FY2021, a compound −6.4%/yr. Reported net income was −129M TWD in FY2025.
Key figures
Market cap 1.5B TWD (≈ $45.6M) · P/S ratio 0.19 · EPS (TTM) −2.99 TWD · Dividend yield 3.2% · Net margin −1.7% · Return on equity −16.7% · Return on assets (EBIT) −2.0% · Operating margin −0.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (medium confidence).
What moves the price
The share trades about 25% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 3% fair-value upside, at 27%, 1626 screens cheaper than that median.
Fair Value models
Bear 9.17 TWDFair Value 12.29 TWDBull 12.29 TWD
Price 9.65 TWD · Upside +27.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−4.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.3%
Start year 2020 (pandemic). Over 10 years: −3.4% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.4% (2020) → −1.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Airmate Cayman International Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 306 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Airmate Cayman International Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1626
Frequently asked questions
Is Airmate Cayman International Co Ltd (1626) overvalued or undervalued?
As of Oct 4, 2026, our model estimates a fair value of 12.29 TWD versus a price of 9.65 TWD, about +27% upside (undervalued).
What is the fair value of 1626?
Our model-based fair value for Airmate Cayman International Co Ltd is 12.29 TWD (as of Oct 4, 2026), built from audited fundamentals. The current price: 9.65 TWD.
What is the quality score of 1626?
Airmate Cayman International Co Ltd has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Airmate Cayman International Co Ltd (1626)?
Our model-based price target is the fair value of 12.29 TWD (as of Oct 4, 2026) from 2 valuation models. Cautious scenario 9.17 TWD, optimistic scenario 12.29 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Airmate Cayman International Co Ltd stock forecast for 2026?
Our models put fair value at 12.29 TWD, about +27% upside versus a price of 9.65 TWD (undervalued). Cautious scenario 9.17 TWD, optimistic scenario 12.29 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Airmate Cayman International Co Ltd (1626)?
Airmate Cayman International Co Ltd reported trailing-twelve-month revenue of about 7.6B TWD (latest available figure, as of Oct 4, 2026).
Does Airmate Cayman International Co Ltd pay a dividend?
Airmate Cayman International Co Ltd currently shows a dividend yield of about 3.17% relative to its recent price (as of Oct 4, 2026).
What is the intrinsic value of Airmate Cayman International Co Ltd (1626)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Airmate Cayman International Co Ltd it is 12.29 TWD per share (as of Oct 4, 2026), against a price of 9.65 TWD. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Airmate Cayman International Co Ltd stock overvalued or undervalued in 2026?
As of Oct 4, 2026, 1626 trades below its calculated fair value: price 9.65 TWD, fair value 12.29 TWD, a gap of about +27% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1626?
No. The price is what the market pays today (9.65 TWD); the fair value is what the company's own numbers justify (12.29 TWD). For Airmate Cayman International Co Ltd the two are 2.64 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Airmate Cayman International Co Ltd worth?
The market values Airmate Cayman International Co Ltd at about 1.5B TWD (market capitalisation, as of Oct 4, 2026). Per share that is 9.65 TWD; our models calculate a fair value of 12.29 TWD per share.
What do the bullish and bearish scenarios say about 1626?
Our models span a range for Airmate Cayman International Co Ltd: cautious scenario 9.17 TWD, base 12.29 TWD, optimistic 12.29 TWD per share (as of Oct 4, 2026, price 9.65 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Airmate Cayman International Co Ltd (1626)?
Balance-sheet figures for Airmate Cayman International Co Ltd (as of Oct 4, 2026): return on equity −16.7%. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 1626 from its 52-week high?
Airmate Cayman International Co Ltd trades at 9.65 TWD, about 25% below its 52-week high of 12.80 TWD and 3% above the low of 9.41 TWD (as of Oct 5, 2026). Distance from the high says nothing about value: that is what the fair value of 12.29 TWD is for.
Which stocks are comparable to Airmate Cayman International Co Ltd?
From the same area (Consumer Cyclical) we also value Midea Group, King Slide Works Co, Gree Electric Appliances, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Airmate Cayman International Co Ltd stock attractive at the current price?
The data as of Oct 4, 2026: price 9.65 TWD, calculated fair value 12.29 TWD (+27%), Quality Score 42/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1626 calculated?
We run Airmate Cayman International Co Ltd through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 12.29 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0 % above its aggregate fair value. Airmate Cayman International Co Ltd currently trades 21 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Airmate Cayman International Co Ltd (1626)?
The closing price on Oct 5, 2026 was 9.65 TWD. Our model-based fair value is 12.29 TWD, about +27% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Airmate Cayman International Co Ltd right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Airmate Cayman International Co Ltd
How large is the market capitalisation of Airmate Cayman International Co Ltd (1626)?
The market capitalisation of Airmate Cayman International Co Ltd is 1.5B TWD (≈ $45.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Airmate Cayman International Co Ltd (1626)?
The price-to-sales ratio of Airmate Cayman International Co Ltd is 0.19 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Airmate Cayman International Co Ltd (1626)?
Earnings per share at Airmate Cayman International Co Ltd are −2.99 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Airmate Cayman International Co Ltd (1626)?
The dividend yield of Airmate Cayman International Co Ltd is 3.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Airmate Cayman International Co Ltd (1626)?
The net margin of Airmate Cayman International Co Ltd is −1.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Airmate Cayman International Co Ltd (1626)?
The return on equity (ROE) of Airmate Cayman International Co Ltd is −16.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Airmate Cayman International Co Ltd (1626)?
On an EBIT basis the return on assets of Airmate Cayman International Co Ltd is −2.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Airmate Cayman International Co Ltd (1626)?
The operating margin of Airmate Cayman International Co Ltd is −0.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Airmate Cayman International Co Ltd (1626)?
Revenue at Airmate Cayman International Co Ltd is growing −0.5% versus a year earlier (3y avg −5.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Airmate Cayman International Co Ltd (1626)?
Earnings per share at Airmate Cayman International Co Ltd are growing +168% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Airmate Cayman International Co Ltd (1626) generate?
The free cash flow of Airmate Cayman International Co Ltd is −186M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Airmate Cayman International Co Ltd (1626) carry?
The net debt of Airmate Cayman International Co Ltd is 1.8B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Airmate Cayman International Co Ltd in the live analysis
One click puts Airmate Cayman International Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
