Haina Intelligent Equipment International Holdings Limited (1645) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Haina Intelligent Equipment International Holdings Limited HK$0.72, price HK$2.71, upside -73.4%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Haina Intelligent Equipment International Holdings Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range HK$0.2800 – HK$4.18 · fair‑value band HK$0.5000 – HK$0.9300 · the HK$2.71 price screens above the HK$0.7200 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow Haina Intelligent Equipment International Holdings in your weekly email
Every Wednesday you see whether Haina Intelligent Equipment International Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Haina Intelligent Equipment International Holdings Limited, an investment holding company, designs, manufactures, and sells automated machines for manufacturing disposable hygiene products. It offers machines for baby diapers, adult diapers, lady sanitary napkins, and wet wipes, as well as related components and parts.
Show more
Haina Intelligent Equipment International Holdings Limited, an investment holding company, designs, manufactures, and sells automated machines for manufacturing disposable hygiene products. It offers machines for baby diapers, adult diapers, lady sanitary napkins, and wet wipes, as well as related components and parts. The company also provides technology and related services; manufactures metal cutting machine tools, industrial automatic control system devices, and packaging equipment; and trades in machines for disposable hygiene products. It operates in the People's Republic of China, the Republic of Indonesia, Vietnam, Singapore, the Philippines, Malaysia, Cambodia, India, Bangladesh, the Islamic Republic of Pakistan, and Brazil. The company was founded in 2011 and is headquartered in Jinjiang, the People's Republic of China. Haina Intelligent Equipment International Holdings Limited is a subsidiary of Prestige Name International Limited.
Stock analysis
Haina Intelligent Equipment International Holdings Limited (1645) currently trades at HK$2.71, while our model-based Fair Value estimate is HK$0.7200, 73.4% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of HK$0.7700 per share, and 0 of the 10 models we run sit above the HK$2.71 price.
Bear case: the Earnings-Based group reads lowest at HK$0.3800, and 10 of the 10 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$0.5000 (bear) to HK$0.9300 (bull), the price of HK$2.71 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Haina Intelligent Equipment International Holdings Limited reported revenue of 491M CNY in FY2025 versus 393M CNY in FY2021, a compound +5.7%/yr. Reported net income was 21.8M CNY in FY2025, compounding −5.2%/yr from FY2021.
Key figures
Market cap HK$1.5B (≈ $196M) · P/E ratio 69.0 · P/S ratio 3.06 · EPS (TTM) HK$0.0200 · Net margin 4.4% · Return on equity 6.9% · Return on assets (EBIT) −4.8% · Operating margin 2.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 35% below its 52-week high and 140% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at −73%, 1645 screens richer than that median.
Fair Value models
Bear HK$0.5000Fair Value HK$0.7200Bull HK$0.9300
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (HK$0.0150 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.20/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+32.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.7%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.7%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−12.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−12.7%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−12.7% vs 7.5%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → −3%
Compare Haina Intelligent Equipment International Holdings Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 800 stocks
Beats the industry median on 2/11 measures
Overall it trails its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside−73.4% · Bottom 25%
Profitability
Return on equity (TTM)6.9% · Above median
Return on assets1.0% · Below median
Net margin (TTM)4.4% · Below median
Operating margin (TTM)2.7% · Below median
Growth and dividend
Revenue growth42.4% · Top 25%
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/E (TTM)69.0× · Priciest 25%
P/B4.59× · Priciest 25%
P/S (TTM)2.67× · Pricier than median
EV/EBITDA58.6× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 28
PAST (return on equity)28· sector 28
HEALTH (low debt)0· sector 95
DIVIDEND (yield)0· sector 26
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Haina Intelligent Equipment International Holdings Limited Fair Value". https://www.fairvalue-calculator.com/stock/1645
Frequently asked questions
Is Haina Intelligent Equipment International Holdings Limited (1645) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.7200 versus a price of HK$2.71, about −73% upside (overvalued).
What is the fair value of 1645?
Our model-based fair value for Haina Intelligent Equipment International Holdings Limited is HK$0.7200 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$2.71.
What is the quality score of 1645?
Haina Intelligent Equipment International Holdings Limited has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Haina Intelligent Equipment International Holdings Limited (1645)?
Our model-based price target is the fair value of HK$0.7200 (as of Sep 27, 2026) from 10 valuation models. Cautious scenario HK$0.5000, optimistic scenario HK$0.9300. It is a calculation from audited fundamentals, not an analyst target.
What is the Haina Intelligent Equipment International Holdings Limited stock forecast for 2026?
Our models put fair value at HK$0.7200, about −73% upside versus a price of HK$2.71 (overvalued). Cautious scenario HK$0.5000, optimistic scenario HK$0.9300. The calculation is refreshed regularly with new filings.
What is the revenue of Haina Intelligent Equipment International Holdings Limited (1645)?
Haina Intelligent Equipment International Holdings Limited reported trailing-twelve-month revenue of about 491M CNY (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Haina Intelligent Equipment International Holdings Limited (1645)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Haina Intelligent Equipment International Holdings Limited it is HK$0.7200 per share (as of Sep 27, 2026), against a price of HK$2.71. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Haina Intelligent Equipment International Holdings Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 1645 trades above its calculated fair value: price HK$2.71, fair value HK$0.7200, a gap of about −73% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1645?
No. The price is what the market pays today (HK$2.71); the fair value is what the company's own numbers justify (HK$0.7200). For Haina Intelligent Equipment International Holdings Limited the two are HK$1.99 per share apart. That gap is exactly why we show both numbers side by side.
How much is Haina Intelligent Equipment International Holdings Limited worth?
The market values Haina Intelligent Equipment International Holdings Limited at about HK$1.5B (market capitalisation, as of Sep 27, 2026). Per share that is HK$2.71; our models calculate a fair value of HK$0.7200 per share.
What do the bullish and bearish scenarios say about 1645?
Our models span a range for Haina Intelligent Equipment International Holdings Limited: cautious scenario HK$0.5000, base HK$0.7200, optimistic HK$0.9300 per share (as of Sep 27, 2026, price HK$2.71). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1645?
Haina Intelligent Equipment International Holdings Limited trades at a price-to-earnings ratio of 69.0 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$0.7200 is built from several models across several years. Other multiples: P/B 4.6, P/S 2.7, EV/EBITDA 58.6.
How solid is the balance sheet of Haina Intelligent Equipment International Holdings Limited (1645)?
Balance-sheet figures for Haina Intelligent Equipment International Holdings Limited (as of Sep 27, 2026): return on equity 6.9%. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 1645 from its 52-week high?
Haina Intelligent Equipment International Holdings Limited trades at HK$2.71, about 35% below its 52-week high of HK$4.18 and 140% above the low of HK$1.13 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.7200 is for.
Which stocks are comparable to Haina Intelligent Equipment International Holdings Limited?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Haina Intelligent Equipment International Holdings Limited stock attractive at the current price?
The data as of Sep 27, 2026: price HK$2.71, calculated fair value HK$0.7200 (−73%), Quality Score 49/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1645 calculated?
We run Haina Intelligent Equipment International Holdings Limited through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.7200, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Haina Intelligent Equipment International Holdings Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Haina Intelligent Equipment International Holdings Limited (1645)?
The closing price on Sep 30, 2026 was HK$2.71. Our model-based fair value is HK$0.7200, about −73% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Haina Intelligent Equipment International Holdings Limited right now?
The price sits above even our optimistic bull case (HK$0.9300). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (HK$0.5000 to HK$0.9300) leaves room in how you read the outcome.
Key figures of Haina Intelligent Equipment International Holdings Limited
How large is the market capitalisation of Haina Intelligent Equipment International Holdings Limited (1645)?
The market capitalisation of Haina Intelligent Equipment International Holdings Limited is HK$1.5B (≈ $196M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Haina Intelligent Equipment International Holdings Limited (1645)?
The price-to-sales ratio of Haina Intelligent Equipment International Holdings Limited is 3.06 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Haina Intelligent Equipment International Holdings Limited (1645)?
Earnings per share at Haina Intelligent Equipment International Holdings Limited are HK$0.0200 (price ÷ EPS = P/E 69.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Haina Intelligent Equipment International Holdings Limited (1645)?
The net margin of Haina Intelligent Equipment International Holdings Limited is 4.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Haina Intelligent Equipment International Holdings Limited (1645)?
The return on equity (ROE) of Haina Intelligent Equipment International Holdings Limited is 6.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Haina Intelligent Equipment International Holdings Limited (1645)?
On an EBIT basis the return on assets of Haina Intelligent Equipment International Holdings Limited is −4.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Haina Intelligent Equipment International Holdings Limited (1645)?
The operating margin of Haina Intelligent Equipment International Holdings Limited is 2.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Haina Intelligent Equipment International Holdings Limited (1645)?
Revenue at Haina Intelligent Equipment International Holdings Limited is growing +42.4% versus a year earlier (3y avg +7.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Haina Intelligent Equipment International Holdings Limited (1645)?
Earnings per share at Haina Intelligent Equipment International Holdings Limited are growing −86.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Haina Intelligent Equipment International Holdings Limited (1645) generate?
The free cash flow of Haina Intelligent Equipment International Holdings Limited is −54.9M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Haina Intelligent Equipment International Holdings Limited (1645) carry?
The net debt of Haina Intelligent Equipment International Holdings Limited is 346M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Haina Intelligent Equipment International Holdings Limited in the live analysis
One click puts Haina Intelligent Equipment International Holdings Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
