Tianjin Tianbao Energy Ltd (1671) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Tianjin Tianbao Energy Ltd HK$1.53, price HK$0.77, upside +98.7%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Tianjin Tianbao Energy Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range HK$0.3405 – HK$1.03 · fair‑value band HK$1.14 – HK$1.67 · the HK$0.7700 price screens below the HK$1.53 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow Tianjin Tianbao Energy in your weekly email
Every Wednesday you see whether Tianjin Tianbao Energy is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Tianjin Tianbao Energy Co., Ltd. generates and supplies power in the People's Republic of China. The company operates through Electricity Dispatch and Sale, Power Generation and Supply, Photovoltaic Power Generation and Selling, and Others segments.
Show more
Tianjin Tianbao Energy Co., Ltd. generates and supplies power in the People's Republic of China. The company operates through Electricity Dispatch and Sale, Power Generation and Supply, Photovoltaic Power Generation and Selling, and Others segments. It generates and supplies steam, heating, and cooling to industrial and commercial customers; and purchases, dispatches, and sells electricity. The company engages in construction, operation, and maintenance of industrial facilities; construction of electricity infrastructure; provision of wind power generation technology services; and construction, sales, and trading of electronic components, as well as generation and sale of photovoltaic power, contractual energy and energy conservation management, vehicle charging sales, and electric vehicle charging infrastructure operation. The company was formerly known as Tianjin Port Free Trade Zone Tianbao Power Company and changed its name to Tianjin Tianbao Energy Co., Ltd. The company was founded in 1992 and is headquartered in Tianjin, the People's Republic of China. Tianjin Tianbao Energy Co., Ltd. is a subsidiary of Tianjin Tianbao Holdings Limited.
Stock analysis
Tianjin Tianbao Energy Ltd (1671) currently trades at HK$0.7700, while our model-based Fair Value estimate is HK$1.53, implying the stock looks roughly 49.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of HK$4.32 per share, and 24 of the 26 models we run sit above the HK$0.7700 price.
Bear case: the Earnings-Based group reads lowest at HK$0.3700, and 2 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$1.14 (bear) to HK$1.67 (bull), the price of HK$0.7700 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Utilities sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Tianjin Tianbao Energy Ltd reported revenue of 774M CNY in FY2025 versus 617M CNY in FY2021, a compound +5.8%/yr. Reported net income was 8.1M CNY in FY2025, compounding +108.5%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap HK$123M (≈ $15.7M) · P/E ratio 12.8 · P/S ratio 0.13 · EPS (TTM) HK$0.0600 · Dividend yield 3.4% · Net margin 1.1% · Return on equity 2.5% · Return on assets (EBIT) 2.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 57% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −32% fair-value upside, at 99%, 1671 screens cheaper than that median.
Fair Value models
Bear HK$1.14Fair Value HK$1.53Bull HK$1.67
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (HK$0.0255 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.70/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−6.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.9%
Start year 2020 (pandemic). Over 10 years: +4.9% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
≈ +9.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.7%
Dividend (yield on the price)3.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−4.7% vs −17.7%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 4%
Start year 2020 (pandemic)
⚠ Rate on operating basis: 2025 sits 80% above its own trend.
Compare Tianjin Tianbao Energy Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Independent Power Producers · 73 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score54 · Above median
Fair Value upside+98.7% · Top 25%
Profitability
Return on equity (TTM)2.5% · Bottom 25%
Return on assets1.8% · Below median
Net margin (TTM)1.1% · Bottom 25%
Operating margin (TTM)1.8% · Bottom 25%
Growth and dividend
Revenue growth−5.6% · Below median
Dividend yield (TTM)3.4% · Above median
Balance sheet
Debt / equity0.49× · Below median
Valuation Multiplesvs Utilities - Independent Power Producers median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Tianjin Tianbao Energy Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1671
Frequently asked questions
Is Tianjin Tianbao Energy Ltd (1671) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$1.53 versus a price of HK$0.7700, about +99% upside (undervalued).
What is the fair value of 1671?
Our model-based fair value for Tianjin Tianbao Energy Ltd is HK$1.53 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.7700.
What is the quality score of 1671?
Tianjin Tianbao Energy Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Tianjin Tianbao Energy Ltd (1671)?
Our model-based price target is the fair value of HK$1.53 (as of Sep 27, 2026) from 26 valuation models. Cautious scenario HK$1.14, optimistic scenario HK$1.67. It is a calculation from audited fundamentals, not an analyst target.
What is the Tianjin Tianbao Energy Ltd stock forecast for 2026?
Our models put fair value at HK$1.53, about +99% upside versus a price of HK$0.7700 (undervalued). Cautious scenario HK$1.14, optimistic scenario HK$1.67. The calculation is refreshed regularly with new filings.
What is the revenue of Tianjin Tianbao Energy Ltd (1671)?
Tianjin Tianbao Energy Ltd reported trailing-twelve-month revenue of about 774M CNY (latest available figure, as of Sep 27, 2026).
Does Tianjin Tianbao Energy Ltd pay a dividend?
Tianjin Tianbao Energy Ltd currently shows a dividend yield of about 3.38% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of Tianjin Tianbao Energy Ltd (1671)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Tianjin Tianbao Energy Ltd it is HK$1.53 per share (as of Sep 27, 2026), against a price of HK$0.7700. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Tianjin Tianbao Energy Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 1671 trades below its calculated fair value: price HK$0.7700, fair value HK$1.53, a gap of about +99% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1671?
No. The price is what the market pays today (HK$0.7700); the fair value is what the company's own numbers justify (HK$1.53). For Tianjin Tianbao Energy Ltd the two are HK$0.7600 per share apart. That gap is exactly why we show both numbers side by side.
How much is Tianjin Tianbao Energy Ltd worth?
The market values Tianjin Tianbao Energy Ltd at about HK$123M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.7700; our models calculate a fair value of HK$1.53 per share.
What do the bullish and bearish scenarios say about 1671?
Our models span a range for Tianjin Tianbao Energy Ltd: cautious scenario HK$1.14, base HK$1.53, optimistic HK$1.67 per share (as of Sep 27, 2026, price HK$0.7700). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1671?
Tianjin Tianbao Energy Ltd trades at a price-to-earnings ratio of 12.8 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$1.53 is built from several models across several years. Other multiples: P/B 0.3, P/S 0.1, EV/EBITDA 2.4.
How solid is the balance sheet of Tianjin Tianbao Energy Ltd (1671)?
Balance-sheet figures for Tianjin Tianbao Energy Ltd (as of Sep 27, 2026): return on equity 2.5%, debt of 0.49 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 1671 from its 52-week high?
Tianjin Tianbao Energy Ltd trades at HK$0.7700, about 20% below its 52-week high of HK$0.9600 and 57% above the low of HK$0.4896 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$1.53 is for.
Which stocks are comparable to Tianjin Tianbao Energy Ltd?
From the same area (Utilities) we also value Constellation Energy Corporation, Vistra Corp, Adani Power Limited, CGN Power Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Tianjin Tianbao Energy Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price HK$0.7700, calculated fair value HK$1.53 (+99%), Quality Score 54/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1671 calculated?
We run Tianjin Tianbao Energy Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$1.53, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Tianjin Tianbao Energy Ltd currently trades 50 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Tianjin Tianbao Energy Ltd (1671)?
The closing price on Sep 30, 2026 was HK$0.7700. Our model-based fair value is HK$1.53, about +99% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Tianjin Tianbao Energy Ltd right now?
The price is below even our cautious bear case (HK$1.14). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Tianjin Tianbao Energy Ltd (1671) come from?
Earnings per share at Tianjin Tianbao Energy Ltd grew −25.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.5 %, EBIT margin −15.0 %, tax rate −3.4 %, residual (interest, one-offs) −12.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Tianjin Tianbao Energy Ltd
How large is the market capitalisation of Tianjin Tianbao Energy Ltd (1671)?
The market capitalisation of Tianjin Tianbao Energy Ltd is HK$123M (≈ $15.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Tianjin Tianbao Energy Ltd (1671)?
The price-to-sales ratio of Tianjin Tianbao Energy Ltd is 0.13 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Tianjin Tianbao Energy Ltd (1671)?
Earnings per share at Tianjin Tianbao Energy Ltd are HK$0.0600 (price ÷ EPS = P/E 12.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Tianjin Tianbao Energy Ltd (1671)?
The dividend yield of Tianjin Tianbao Energy Ltd is 3.4% (payout 43.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Tianjin Tianbao Energy Ltd (1671)?
The net margin of Tianjin Tianbao Energy Ltd is 1.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Tianjin Tianbao Energy Ltd (1671)?
The return on equity (ROE) of Tianjin Tianbao Energy Ltd is 2.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Tianjin Tianbao Energy Ltd (1671)?
On an EBIT basis the return on assets of Tianjin Tianbao Energy Ltd is 2.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Tianjin Tianbao Energy Ltd (1671)?
The operating margin of Tianjin Tianbao Energy Ltd is 1.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Tianjin Tianbao Energy Ltd (1671)?
Revenue at Tianjin Tianbao Energy Ltd is growing −5.6% versus a year earlier (3y avg +2.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Tianjin Tianbao Energy Ltd (1671)?
Earnings per share at Tianjin Tianbao Energy Ltd are growing +453% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Tianjin Tianbao Energy Ltd (1671) generate?
The free cash flow of Tianjin Tianbao Energy Ltd is 55.0M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Tianjin Tianbao Energy Ltd (1671) carry?
The net debt of Tianjin Tianbao Energy Ltd is 266M CNY (fiscal year 2025, ≈ 4.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Tianjin Tianbao Energy Ltd in the live analysis
One click puts Tianjin Tianbao Energy Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
