EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Macromill Embrain Co. Ltd (169330) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Macromill Embrain Co. Ltd KRW 1,665, price KRW 1,639, upside +1.6%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Communication Services · KR

ME Thin data Sep 24, 2026

Macromill Embrain Co. Ltd

169330 · KQ

NeutralThe stock looks roughly fairly valued with average quality.

·Fair value 1,665 KRW · Fairly valued (+2%)
!Quality 55/100
!Mixed Growth (revenue 5y +6.4 %/yr)
!Thin margins · 0.6% net margin (TTM)
!negative free cash flow
·4.88% dividend yield
!Trails peers (3/8)
!Narrow moat 18/100
!Evidence only low, so the estimate is less certain
!Weak on past: 1 out of 100
Watch Macromill Embrain Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

5,053 KRW 1,260 KRW Fair Value 1,665 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 1,260 KRW – 5,053 KRW · fair‑value band 1,382 KRW – 1,947 KRW · the 1,639 KRW price screens below the 1,665 KRW fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow Macromill Embrain Co. in your weekly email

Every Wednesday you see whether Macromill Embrain Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Macromill Embrain Co., Ltd. operates as an online research company in South Korea and internationally.

Show more

Macromill Embrain Co., Ltd. operates as an online research company in South Korea and internationally. The company offers optimal research methods for individual marketing situations; social/public research; consumer research information and professional research content materials; online due diligence services; do it yourself research services for customers to use professional research services; and research and consulting services that present systematic analysis and practical strategies. The company was founded in 1998 and is headquartered in Seoul, South Korea.

Stock analysis

Macromill Embrain Co. Ltd (169330) currently trades at 1,639 KRW, while our model-based Fair Value estimate is 1,665 KRW, implying the stock looks roughly 1.5% fairly valued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 1,665 KRW per share, and 1 of the 3 models we run sit above the 1,639 KRW price.

Bear case: the Asset-Based group reads lowest at 982.00 KRW, and 2 of the 3 models stay below the price. Evidence for this calculation is low.

Scenario range: 1,382 KRW (bear) to 1,947 KRW (bull), the price of 1,639 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 55/100 (solid quality), in the Communication Services sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Macromill Embrain Co. Ltd reported revenue of 56.2B KRW in FY2024 versus 43.8B KRW in FY2020, a compound +6.4%/yr. Reported net income was −842M KRW in FY2024.

Key figures

Market cap 29.1B KRW (≈ $20.4M) · P/S ratio 0.42 · Dividend yield 4.9% · Net margin −1.5% · Return on equity 0.2% · Return on assets (EBIT) 8.9% · Operating margin −9.7% · Revenue (TTM) 59.7B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 25% below its 52-week high and 30% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 20% fair-value upside, at 2%, 169330 screens richer than that median.

Fair Value models

Bear 1,382 KRW Fair Value 1,665 KRW Bull 1,947 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings 880.61 KRW 1,053 KRW 1,302 KRW 75
EV/EBITDA 1,382 KRW 1,665 KRW 1,947 KRW 64
NCAV (Graham) 732.83 KRW 982.00 KRW 1,466 KRW 51
All 3 models by family
DCF Models
Owner Earnings 880.61 KRW 1,053 KRW 1,302 KRW 75
Multiples
EV/EBITDA 1,382 KRW 1,665 KRW 1,947 KRW 64
Asset-Based
NCAV (Graham) 732.83 KRW 982.00 KRW 1,466 KRW 51

Open the full fair value analysis →

Notify me when 169330 reaches fair value

Put 169330 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 55/100

Of which business quality 54 · Market factors (momentum, volatility) 39

Profitability 30
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 83
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 32/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+4.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.4%
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.1%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
11.2% (2019) → −2.2% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss
not computed

Watch 169330, get fair value alerts →

Compare Macromill Embrain Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Advertising Agencies · 197 stocks

Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 54 · Above median
Fair Value upside +2% · Above median
Profitability
Return on equity (TTM) 0% · Below median
Return on assets 0% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) −10% · Bottom 25%
Growth and dividend
Revenue growth −11% · Bottom 25%
Dividend yield (TTM) 4.9% · Above median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)35 · sector 34
FUTURE (revenue growth)0 · sector 11
PAST (return on equity)1 · sector 9
HEALTH (low debt)0 · sector 98
DIVIDEND (yield)98 · sector 59

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $315.25 $346.78 +10%
Publicis Groupe S.A PUB €97.66 €146.36 +50%
Omnicom Group OMC $75.49 $110.54 +46%
Focus Media Information Technology Co 002027 ¥4.75 ¥5.71 +20%
The Trade Desk, Inc TTD $12.68 $47.32 +273%
Leo Group 002131 ¥4.66 ¥1.14 −76%
JCDecaux SE DEC €25.10 €20.99 −16%
WPP plc WPP $25.71 $41.10 +60%
Magnite, Inc MGNI $24.80 $27.28 +10%
Ströer SE SAX €37.22 €41.69 +12%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Macromill Embrain Co. Ltd · Fair Value
1,665 KRW +2%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Macromill Embrain Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/169330

Frequently asked questions

Is Macromill Embrain Co. Ltd (169330) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 1,665 KRW versus a price of 1,639 KRW, about +2% upside (fairly valued).
What is the fair value of 169330?
Our model-based fair value for Macromill Embrain Co. Ltd is 1,665 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,639 KRW.
What is the quality score of 169330?
Macromill Embrain Co. Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Macromill Embrain Co. Ltd (169330)?
Our model-based price target is the fair value of 1,665 KRW (as of Sep 24, 2026) from 3 valuation models. Cautious scenario 1,382 KRW, optimistic scenario 1,947 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Macromill Embrain Co. Ltd stock forecast for 2026?
Our models put fair value at 1,665 KRW, about +2% upside versus a price of 1,639 KRW (fairly valued). Cautious scenario 1,382 KRW, optimistic scenario 1,947 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Macromill Embrain Co. Ltd (169330)?
Macromill Embrain Co. Ltd reported trailing-twelve-month revenue of about 59.7B KRW (latest available figure, as of Sep 24, 2026).
Does Macromill Embrain Co. Ltd pay a dividend?
Macromill Embrain Co. Ltd currently shows a dividend yield of about 4.88% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Macromill Embrain Co. Ltd (169330)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Macromill Embrain Co. Ltd it is 1,665 KRW per share (as of Sep 24, 2026), against a price of 1,639 KRW. It is the blended result of 3 valuation models (cash flow, earnings, asset, dividend).
Is Macromill Embrain Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 169330 trades below its calculated fair value: price 1,639 KRW, fair value 1,665 KRW, a gap of about +2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 169330?
No. The price is what the market pays today (1,639 KRW); the fair value is what the company's own numbers justify (1,665 KRW). For Macromill Embrain Co. Ltd the two are 25.66 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Macromill Embrain Co. Ltd worth?
The market values Macromill Embrain Co. Ltd at about 29.1B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,639 KRW; our models calculate a fair value of 1,665 KRW per share.
What do the bullish and bearish scenarios say about 169330?
Our models span a range for Macromill Embrain Co. Ltd: cautious scenario 1,382 KRW, base 1,665 KRW, optimistic 1,947 KRW per share (as of Sep 24, 2026, price 1,639 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Macromill Embrain Co. Ltd (169330)?
Balance-sheet figures for Macromill Embrain Co. Ltd (as of Sep 24, 2026): return on equity 0.2%. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 169330 from its 52-week high?
Macromill Embrain Co. Ltd trades at 1,639 KRW, about 25% below its 52-week high of 2,185 KRW and 30% above the low of 1,260 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 1,665 KRW is for.
Which stocks are comparable to Macromill Embrain Co. Ltd?
From the same area (Communication Services) we also value AppLovin Corporation, Publicis Groupe S.A, Omnicom Group, Focus Media Information Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Macromill Embrain Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 1,639 KRW, calculated fair value 1,665 KRW (+2%), Quality Score 55/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 169330 calculated?
We run Macromill Embrain Co. Ltd through 3 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,665 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Macromill Embrain Co. Ltd currently trades 2 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Macromill Embrain Co. Ltd (169330)?
The closing price on Sep 23, 2026 was 1,639 KRW. Our model-based fair value is 1,665 KRW, about +2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Macromill Embrain Co. Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Macromill Embrain Co. Ltd

How large is the market capitalisation of Macromill Embrain Co. Ltd (169330)?
The market capitalisation of Macromill Embrain Co. Ltd is 29.1B KRW (≈ $20.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Macromill Embrain Co. Ltd (169330)?
The price-to-sales ratio of Macromill Embrain Co. Ltd is 0.42 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Macromill Embrain Co. Ltd (169330)?
The dividend yield of Macromill Embrain Co. Ltd is 4.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Macromill Embrain Co. Ltd (169330)?
The net margin of Macromill Embrain Co. Ltd is −1.5% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Macromill Embrain Co. Ltd (169330)?
The return on equity (ROE) of Macromill Embrain Co. Ltd is 0.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Macromill Embrain Co. Ltd (169330)?
On an EBIT basis the return on assets of Macromill Embrain Co. Ltd is 8.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Macromill Embrain Co. Ltd (169330)?
The operating margin of Macromill Embrain Co. Ltd is −9.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Macromill Embrain Co. Ltd (169330)?
Revenue at Macromill Embrain Co. Ltd is growing −11.4% versus a year earlier (3y avg +3.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Macromill Embrain Co. Ltd (169330)?
Earnings per share at Macromill Embrain Co. Ltd are growing +36.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Macromill Embrain Co. Ltd (169330) generate?
The free cash flow of Macromill Embrain Co. Ltd is −193M KRW (fiscal year 2024). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch Macromill Embrain Co. Ltd in the live analysis

One click puts Macromill Embrain Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.