Hyundai Industrial Co. Ltd (170030) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Hyundai Industrial Co. Ltd KRW 13,474, price KRW 4,770, upside +182.5%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Hyundai Industrial Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Hyundai Industrial Co., Ltd. manufactures and sells automotive seat components in South Korea and internationally. It offers seat pads, arm rests, head rests, and seat side pads, as well as back boards and shield covers. The company was founded in 1969 and is headquartered in Ulsan, South Korea.
Stock analysis
Hyundai Industrial Co. Ltd (170030) currently trades at 4,770 KRW, while our model-based Fair Value estimate is 13,474 KRW, implying the stock looks roughly 64.6% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 13,771 KRW per share, and 14 of the 14 models we run sit above the 4,770 KRW price.
Bear case: the Economic Profit group reads lowest at 4,832 KRW, and 0 of the 14 models stay below the price. Evidence for this calculation is medium.
Scenario range: 9,640 KRW (bear) to 16,843 KRW (bull), the price of 4,770 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Hyundai Industrial Co. Ltd reported revenue of 368B KRW in FY2025 versus 249B KRW in FY2021, a compound +10.2%/yr. Reported net income was 11.8B KRW in FY2025, compounding −1.6%/yr from FY2021.
Key figures
Market cap 71.3B KRW (≈ $52.4M) · P/S ratio 0.19 · Dividend yield 6.3% · Net margin 3.2% · Return on equity 9.8% · Return on assets (EBIT) 6.1% · Operating margin 6.1% · Revenue (TTM) 375B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 29% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 182%, 170030 screens cheaper than that median.
Fair Value models
Bear 9,640 KRWFair Value 13,474 KRWBull 16,843 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.53/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+12.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.9%
Start year 2020 (pandemic). Over 10 years: +6.4% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+8.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.7%
Dividend (yield on the price)6.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.2% vs −2%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 3%
Compare Hyundai Industrial Co. Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 692 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Hyundai Industrial Co. Ltd (170030) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 13,474 KRW versus a price of 4,770 KRW, about +182% upside (undervalued).
What is the fair value of 170030?
Our model-based fair value for Hyundai Industrial Co. Ltd is 13,474 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 4,770 KRW.
What is the quality score of 170030?
Hyundai Industrial Co. Ltd has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hyundai Industrial Co. Ltd (170030)?
Our model-based price target is the fair value of 13,474 KRW (as of Sep 24, 2026) from 14 valuation models. Cautious scenario 9,640 KRW, optimistic scenario 16,843 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hyundai Industrial Co. Ltd stock forecast for 2026?
Our models put fair value at 13,474 KRW, about +182% upside versus a price of 4,770 KRW (undervalued). Cautious scenario 9,640 KRW, optimistic scenario 16,843 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hyundai Industrial Co. Ltd (170030)?
Hyundai Industrial Co. Ltd reported trailing-twelve-month revenue of about 375B KRW (latest available figure, as of Sep 24, 2026).
Does Hyundai Industrial Co. Ltd pay a dividend?
Hyundai Industrial Co. Ltd currently shows a dividend yield of about 6.29% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Hyundai Industrial Co. Ltd (170030)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hyundai Industrial Co. Ltd it is 13,474 KRW per share (as of Sep 24, 2026), against a price of 4,770 KRW. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Hyundai Industrial Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 170030 trades below its calculated fair value: price 4,770 KRW, fair value 13,474 KRW, a gap of about +182% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 170030?
No. The price is what the market pays today (4,770 KRW); the fair value is what the company's own numbers justify (13,474 KRW). For Hyundai Industrial Co. Ltd the two are 8,704 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hyundai Industrial Co. Ltd worth?
The market values Hyundai Industrial Co. Ltd at about 71.3B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 4,770 KRW; our models calculate a fair value of 13,474 KRW per share.
What do the bullish and bearish scenarios say about 170030?
Our models span a range for Hyundai Industrial Co. Ltd: cautious scenario 9,640 KRW, base 13,474 KRW, optimistic 16,843 KRW per share (as of Sep 24, 2026, price 4,770 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hyundai Industrial Co. Ltd (170030)?
Balance-sheet figures for Hyundai Industrial Co. Ltd (as of Sep 24, 2026): return on equity 9.8%. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 170030 from its 52-week high?
Hyundai Industrial Co. Ltd trades at 4,770 KRW, about 29% below its 52-week high of 6,680 KRW and 13% above the low of 4,240 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 13,474 KRW is for.
Which stocks are comparable to Hyundai Industrial Co. Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hyundai Industrial Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 4,770 KRW, calculated fair value 13,474 KRW (+182%), Quality Score 53/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 170030 calculated?
We run Hyundai Industrial Co. Ltd through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 13,474 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Hyundai Industrial Co. Ltd currently trades 182 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hyundai Industrial Co. Ltd (170030)?
The closing price on Sep 23, 2026 was 4,770 KRW. Our model-based fair value is 13,474 KRW, about +182% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hyundai Industrial Co. Ltd right now?
The price is below even our cautious bear case (9,640 KRW). The market is more pessimistic than our downside scenario. Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Hyundai Industrial Co. Ltd
How large is the market capitalisation of Hyundai Industrial Co. Ltd (170030)?
The market capitalisation of Hyundai Industrial Co. Ltd is 71.3B KRW (≈ $52.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hyundai Industrial Co. Ltd (170030)?
The price-to-sales ratio of Hyundai Industrial Co. Ltd is 0.19 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Hyundai Industrial Co. Ltd (170030)?
The dividend yield of Hyundai Industrial Co. Ltd is 6.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hyundai Industrial Co. Ltd (170030)?
The net margin of Hyundai Industrial Co. Ltd is 3.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hyundai Industrial Co. Ltd (170030)?
The return on equity (ROE) of Hyundai Industrial Co. Ltd is 9.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hyundai Industrial Co. Ltd (170030)?
On an EBIT basis the return on assets of Hyundai Industrial Co. Ltd is 6.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hyundai Industrial Co. Ltd (170030)?
The operating margin of Hyundai Industrial Co. Ltd is 6.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hyundai Industrial Co. Ltd (170030)?
Revenue at Hyundai Industrial Co. Ltd is growing +8.3% versus a year earlier (3y avg +9.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hyundai Industrial Co. Ltd (170030)?
Earnings per share at Hyundai Industrial Co. Ltd are growing +259% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hyundai Industrial Co. Ltd (170030) generate?
The free cash flow of Hyundai Industrial Co. Ltd is −26.7B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hyundai Industrial Co. Ltd (170030) carry?
The net debt of Hyundai Industrial Co. Ltd is 6.3B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hyundai Industrial Co. Ltd in the live analysis
One click puts Hyundai Industrial Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
