Hope Education Group Co Ltd (1765) Fair Value & Analysis
Consumer Defensive · HK · Market cap HK$1.1B
Fair value as of: Aug 13, 2026
From 24 valuation models · updated 3 days ago
Fair value updated Aug 13, 2026, revised from HK$0.0929 to HK$0.0930 (+0.1%) since Aug 5, 2026. Share price +6.2% over the past month.
A solid business, but screening 40% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (HK$0.1169). The favourable scenario is already priced in.
- Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range HK$0.1210 – HK$2.96 · fair‑value band HK$0.0708 – HK$0.1169 · the HK$0.1540 price screens above the HK$0.0930 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Hope Education Group Co Ltd (1765) currently trades at HK$0.1540, while our model-based Fair Value estimate is HK$0.0930, implying the stock looks roughly 39.6% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Hope Education Group Co Ltd generated revenue of HK$3.9B at a net margin of 17.9%. Revenue declined 3.3% year over year. It earns a return on equity of 7.1%. Net debt stands at HK$1.5B. Fundamentals as of Aug 13, 2026
Our scenario range runs from HK$0.0708 (bear case) to HK$0.1169 (bull case); at HK$0.1540, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 43% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 12% fair-value upside, at -40%, 1765 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: Growth Earnings (HK$1.24) versus Economic Profit (HK$0.7300). Highest evidence: Growth DCF (80).
Notify me when 1765 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 48 · Market factors (momentum, volatility) 25
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
XJ International Holdings Co., Ltd., an investment holding company, engages in the provision of higher education and secondary vocational education services in China, Malaysia, Thailand, and Hungary.
Full company description
XJ International Holdings Co., Ltd., an investment holding company, engages in the provision of higher education and secondary vocational education services in China, Malaysia, Thailand, and Hungary. The company provides technician education and training, self-study examination, adult education, and training services to students, as well as sells textbooks and dormitory bedding; and technical management and consultancy services. It owns and operates schools, including colleges and universities, junior colleges, and technician colleges. The company was formerly known as Hope Education Group Co., Ltd. and changed its name to XJ International Holdings Co., Ltd. in January 2024. XJ International Holdings Co., Ltd. was founded in 2007 and is based in Chengdu, the People's Republic of China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Hope Education Group Co Ltd reported revenue of HK$4.0B in FY2025 versus HK$2.3B in FY2021, a compound +14.3%/yr. Reported net income was HK$385M in FY2025, compounding −10.7%/yr from FY2021.
of which total revenue +25.4 pp · buybacks/dilution −3.7 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
1765 screens 40% overvalued. Compare with New Oriental Education & Technology Group →
Peer Group
Education & Training Services · 149 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Education & Training Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| New Oriental Education & Technology Group EDUN | 966.48 MXN | 875.84 MXN | -9% |
| TAL Education Group TAL | $11.87 | $15.60 | +31% |
| Laureate Education, Inc LAUR | $36.99 | $41.45 | +12% |
| Physicswallah Limited PWL | ₹123.90 | ₹14.81 | -88% |
| Grand Canyon Education, Inc LOPE | $142.06 | $152.01 | +7% |
| Covista Inc CVSA | $128.22 | $135.45 | +6% |
| Stride, Inc LRN | $78.59 | $139.45 | +77% |
| Universal Technical Institute, Inc UTI | $25.64 | $20.98 | -18% |
| Perdoceo Education Corporation PRDO | $31.24 | $40.65 | +30% |
| Strategic Education, Inc STRA | $79.98 | $105.48 | +32% |
Compare Hope Education Group Co Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is Hope Education Group Co Ltd (1765) overvalued or undervalued?
What is the fair value of 1765?
What is the quality score of 1765?
What is the revenue of Hope Education Group Co Ltd (1765)?
What is the net profit margin of 1765?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Hope Education Group Co Ltd and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.