Champion Building Materials Co Ltd (1806) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Champion Building Materials Co Ltd TWD 4.94, price TWD 7.98, upside -38.1%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Champion Building Materials Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Champion Building Materials Co.,Ltd., together with its subsidiaries, manufactures and markets ceramics, ceramic products, stone products, fire-resistant materials, and other chemical products in Asia, the United States, and Australia. It operates through Tiles Business, Chinese Business, Wooden floor, and Other segments.
Show more
Champion Building Materials Co.,Ltd., together with its subsidiaries, manufactures and markets ceramics, ceramic products, stone products, fire-resistant materials, and other chemical products in Asia, the United States, and Australia. It operates through Tiles Business, Chinese Business, Wooden floor, and Other segments. The company offers various floor, wall, polished, slate, external, and functional tiles; and stone materials substitutes, and other products. It also engages in investment business; production and sale of high-end sanitary porcelain; and sale of kaolinite, chinastone, feldspar, and silica sand. In addition, the company manufactures cement, metal structure, and building components; and offers agency services. Further, it engages in wholesale of building materials, as well as sales and installation of various wooden floors. Champion Building Materials Co.,Ltd. was founded in 1972 and is headquartered in Miaoli, Taiwan.
Stock analysis
Champion Building Materials Co Ltd (1806) currently trades at 7.98 TWD, while our model-based Fair Value estimate is 4.94 TWD, implying the stock looks roughly 61.6% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 9.13 TWD per share, and 4 of the 15 models we run sit above the 7.98 TWD price.
Bear case: the Earnings-Based group reads lowest at 2.41 TWD, and 11 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: 3.70 TWD (bear) to 6.09 TWD (bull), the price of 7.98 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Champion Building Materials Co Ltd reported revenue of 3.3B TWD in FY2025 versus 3.2B TWD in FY2021, a compound +0.4%/yr. Reported net income was 112M TWD in FY2025, compounding −42.0%/yr from FY2021.
Key figures
Market cap 3.0B TWD (≈ $94.6M) · P/E ratio 27.5 · P/S ratio 0.95 · EPS (TTM) 0.2900 TWD · Dividend yield 1.9% · Net margin 3.4% · Return on equity 1.0% · Return on assets (EBIT) 4.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −20% fair-value upside, at −38%, 1806 screens richer than that median.
Fair Value models
Bear 3.70 TWDFair Value 4.94 TWDBull 6.09 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.1028 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−4.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.0%
Start year 2020 (pandemic). Over 10 years: −6.0% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−32.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−34.8%
Dividend (yield on the price)1.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−35% vs 13%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−6% → 3%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 6.9%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Champion Building Materials Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Products & Equipment · 253 stocks
Beats the industry median on 2/13 measures
Overall it trails its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside−38% · Below median
Profitability
Return on equity (TTM)1% · Below median
Return on assets0% · Below median
Net margin (TTM)2% · Below median
Operating margin (TTM)−6% · Bottom 25%
Growth and dividend
Revenue growth−23% · Bottom 25%
Dividend yield (TTM)1.9% · Below median
Balance sheet
Debt / equity0.23× · Above median
Valuation Multiplesvs Building Products & Equipment median · lower = cheaper
P/E (TTM)27.5× · Pricier than median
P/B0.57× · Cheaper than median
P/S (TTM)0.98× · Pricier than median
EV/EBITDA6.4× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 12
FUTURE (revenue growth)0· sector 11
PAST (return on equity)4· sector 23
HEALTH (low debt)89· sector 95
DIVIDEND (yield)38· sector 42
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Champion Building Materials Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1806
Frequently asked questions
Is Champion Building Materials Co Ltd (1806) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 4.94 TWD versus a price of 7.98 TWD, about −38% upside (overvalued).
What is the fair value of 1806?
Our model-based fair value for Champion Building Materials Co Ltd is 4.94 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 7.98 TWD.
What is the quality score of 1806?
Champion Building Materials Co Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Champion Building Materials Co Ltd (1806)?
Our model-based price target is the fair value of 4.94 TWD (as of Sep 24, 2026) from 15 valuation models. Cautious scenario 3.70 TWD, optimistic scenario 6.09 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Champion Building Materials Co Ltd stock forecast for 2026?
Our models put fair value at 4.94 TWD, about −38% upside versus a price of 7.98 TWD (overvalued). Cautious scenario 3.70 TWD, optimistic scenario 6.09 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Champion Building Materials Co Ltd (1806)?
Champion Building Materials Co Ltd reported trailing-twelve-month revenue of about 3.1B TWD (latest available figure, as of Sep 24, 2026).
Does Champion Building Materials Co Ltd pay a dividend?
Champion Building Materials Co Ltd currently shows a dividend yield of about 1.88% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Champion Building Materials Co Ltd (1806)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Champion Building Materials Co Ltd it is 4.94 TWD per share (as of Sep 24, 2026), against a price of 7.98 TWD. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Champion Building Materials Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 1806 trades above its calculated fair value: price 7.98 TWD, fair value 4.94 TWD, a gap of about −38% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1806?
No. The price is what the market pays today (7.98 TWD); the fair value is what the company's own numbers justify (4.94 TWD). For Champion Building Materials Co Ltd the two are 3.04 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Champion Building Materials Co Ltd worth?
The market values Champion Building Materials Co Ltd at about 3.0B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 7.98 TWD; our models calculate a fair value of 4.94 TWD per share.
What do the bullish and bearish scenarios say about 1806?
Our models span a range for Champion Building Materials Co Ltd: cautious scenario 3.70 TWD, base 4.94 TWD, optimistic 6.09 TWD per share (as of Sep 24, 2026, price 7.98 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1806?
Champion Building Materials Co Ltd trades at a price-to-earnings ratio of 27.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 4.94 TWD is built from several models across several years. Other multiples: P/B 0.6, P/S 1.0, EV/EBITDA 6.4.
How solid is the balance sheet of Champion Building Materials Co Ltd (1806)?
Balance-sheet figures for Champion Building Materials Co Ltd (as of Sep 24, 2026): return on equity 1.0%, debt of 0.23 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 1806 from its 52-week high?
Champion Building Materials Co Ltd trades at 7.98 TWD, about 16% below its 52-week high of 9.46 TWD and 2% above the low of 7.86 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 4.94 TWD is for.
Which stocks are comparable to Champion Building Materials Co Ltd?
From the same area (Industrials) we also value Trane Technologies plc, Johnson Controls International plc, Carrier Global Corporation, Compagnie de Saint-Gobain S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Champion Building Materials Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 7.98 TWD, calculated fair value 4.94 TWD (−38%), Quality Score 51/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1806 calculated?
We run Champion Building Materials Co Ltd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 4.94 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Champion Building Materials Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Champion Building Materials Co Ltd (1806)?
The closing price on Sep 24, 2026 was 7.98 TWD. Our model-based fair value is 4.94 TWD, about −38% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Champion Building Materials Co Ltd right now?
The price sits above even our optimistic bull case (6.09 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Champion Building Materials Co Ltd
How large is the market capitalisation of Champion Building Materials Co Ltd (1806)?
The market capitalisation of Champion Building Materials Co Ltd is 3.0B TWD (≈ $94.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Champion Building Materials Co Ltd (1806)?
The price-to-sales ratio of Champion Building Materials Co Ltd is 0.95 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Champion Building Materials Co Ltd (1806)?
Earnings per share at Champion Building Materials Co Ltd are 0.2900 TWD (price ÷ EPS = P/E 27.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Champion Building Materials Co Ltd (1806)?
The dividend yield of Champion Building Materials Co Ltd is 1.9% (payout 51.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Champion Building Materials Co Ltd (1806)?
The net margin of Champion Building Materials Co Ltd is 3.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Champion Building Materials Co Ltd (1806)?
The return on equity (ROE) of Champion Building Materials Co Ltd is 1.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Champion Building Materials Co Ltd (1806)?
On an EBIT basis the return on assets of Champion Building Materials Co Ltd is 4.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Champion Building Materials Co Ltd (1806)?
The operating margin of Champion Building Materials Co Ltd is −6.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Champion Building Materials Co Ltd (1806)?
Revenue at Champion Building Materials Co Ltd is growing −22.6% versus a year earlier (3y avg +2.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Champion Building Materials Co Ltd (1806)?
Earnings per share at Champion Building Materials Co Ltd are growing −33.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Champion Building Materials Co Ltd (1806) generate?
The free cash flow of Champion Building Materials Co Ltd is −135M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Champion Building Materials Co Ltd (1806) carry?
The net debt of Champion Building Materials Co Ltd is 135M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Champion Building Materials Co Ltd in the live analysis
One click puts Champion Building Materials Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
