Champion Building Materials Co (1806) Fair Value & Analysis
Industrials · TW · Market cap 3.2B TWD
Fair value as of: Jul 21, 2026
From 15 valuation models · updated 20 days ago
Share price −4.4% over the past month.
A solid business, but screening 39% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (6.17 TWD). The favourable scenario is already priced in.
- Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.
How to read this chart
60‑month range 6.41 TWD – 14.05 TWD · fair‑value band 3.70 TWD – 6.17 TWD · the 8.04 TWD price screens above the 4.94 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.
Analysis
Champion Building Materials Co (1806) currently trades at 8.04 TWD, while our model-based Fair Value estimate is 4.94 TWD, implying the stock looks roughly 38.6% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Champion Building Materials Co generated revenue of 3.1B TWD at a net margin of 1.8%. Revenue declined 22.6% year over year. It earns a return on equity of 1.0%. Net debt stands at 135M TWD. Fundamentals as of Jul 21, 2026
Our scenario range runs from 3.70 TWD (bear case) to 6.17 TWD (bull case); at 8.04 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -33% fair-value upside, at -39%, 1806 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 15 models by family
Widest divergence: Dividend Discount (9.57 TWD) versus Earnings-Based (2.41 TWD). Highest evidence: Residual Income (76).
Notify me when 1806 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 51 · Market factors (momentum, volatility) 44
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Champion Building Materials Co.,Ltd., together with its subsidiaries, manufactures and markets ceramics, ceramic products, stone products, fire-resistant materials, and other chemical products in Asia, the United States, and Australia. It operates through Tiles Business, Chinese Business, Wooden floor, and Other segments.
Full company description
Champion Building Materials Co.,Ltd., together with its subsidiaries, manufactures and markets ceramics, ceramic products, stone products, fire-resistant materials, and other chemical products in Asia, the United States, and Australia. It operates through Tiles Business, Chinese Business, Wooden floor, and Other segments. The company offers various floor, wall, polished, slate, external, and functional tiles; and stone materials substitutes, and other products. It also engages in investment business; production and sale of high-end sanitary porcelain; and sale of kaolinite, chinastone, feldspar, and silica sand. In addition, the company manufactures cement, metal structure, and building components; and offers agency services. Further, it engages in wholesale of building materials, as well as sales and installation of various wooden floors. Champion Building Materials Co.,Ltd. was founded in 1972 and is headquartered in Miaoli, Taiwan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Champion Building Materials Co reported revenue of 3.3B TWD in FY2025 versus 3.2B TWD in FY2021, a compound +0.4%/yr. Reported net income was 112M TWD in FY2025, compounding −42.0%/yr from FY2021.
1806 screens 39% overvalued. Compare with Trane Technologies plc →
Peer Group
Building Products & Equipment · 247 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Building Products & Equipment median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Trane Technologies plc TT | $469.98 | $212.34 | -55% |
| Johnson Controls International plc JCI | $142.81 | $45.65 | -68% |
| Carrier Global Corporation CARR | $68.61 | $17.35 | -75% |
| Compagnie de Saint-Gobain S.A SGO | €76.62 | €101.60 | +33% |
| Geberit AG GEBN | CHF 523.20 | CHF 307.66 | -41% |
| Lennox International Inc LII | $543.93 | $363.09 | -33% |
| Kingspan Group KRX | €87.30 | €70.76 | -19% |
| Masco Corporation MAS | $78.04 | $54.36 | -30% |
| PT Impack Pratama Industri Tbk, IMPC | 1,420 IDR | 179.76 IDR | -87% |
| NIBE Industrier AB NIBEB | kr 36.03 | kr 25.37 | -30% |
Compare Champion Building Materials Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Champion Building Materials Co (1806) overvalued or undervalued?
What is the fair value of 1806?
What is the quality score of 1806?
What is the revenue of Champion Building Materials Co (1806)?
What is the net profit margin of 1806?
Does Champion Building Materials Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Champion Building Materials Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.