Fair Value Calculator Fair Value Calculator
EN DE

1881 (1881) Fair Value & Analysis

Real Estate · Market cap HK$1.0B

1 1881 1881 · HK
PriceHK$0.3100
Fair ValueHK$0.6700
Upside+116.1%
Quality48/100
Watch 1881 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$0.6700 – HK$0.6700

Fair value as of: Jul 2, 2026

From 13 valuation models · updated today

Share price −20.5% over the past month.

Price vs Fair Value (12 months)

HK$0.4553 HK$0.3100 Fair Value HK$0.6700 Jun 2025 Jul 2026

12‑month range HK$0.3100 – HK$0.4553 · the HK$0.3100 price screens below the HK$0.6700 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1881 (1881) currently trades at HK$0.3100, while our model-based Fair Value estimate is HK$0.6700 — implying the stock looks roughly 116.1% undervalued today. We read business quality at 48/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 1881 generated revenue of HK$710M at a net margin of -24.2%. Revenue grew 1.5% year over year. It earns a return on equity of -1.3%. Net debt stands at HK$10.2B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$710M
Revenue growth (YoY) +1.5%
Net margin -24.2%
Return on equity -1.3%
Free cash flow HK$64.7M FY2025
Operating margin 81.0%
More key figures
EPS (TTM) HK$-0.1600
Dividend yield 2.8%
EPS growth (YoY) -49.3%
Net debt HK$10.2B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1881 reported revenue of HK$714M in FY2025 versus HK$594M in FY2021, a compound +4.7%/yr. Reported net income was −HK$172M in FY2025.

Revenue +4.7%/yr
FY21 HK$594M
FY22 HK$616M
FY23 HK$618M
FY24 HK$701M
FY25 HK$714M
Net income
FY21 HK$577M
FY22 HK$930M
FY23 HK$266M
FY24 −HK$204M
FY25 −HK$172M

Is 1881 fairly valued? → Check now

Similar stocks

6 more REIT - Hotel & Motel stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Host Hotels & Resorts, Inc HST $25.01 $23.88 -5%
Ryman Hospitality Properties, Inc RHP $125.16 $53.69 -57%
COVH COVH €23.20 €40.93 +76%
Apple Hospitality REIT, Inc APLE $16.60 $23.72 +43%
Park Hotels & Resorts inc. PK $14.43 $20.58 +43%
DiamondRock Hospitality Company DRH $12.30 $14.09 +15%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1881 (1881) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.6700 versus a price of HK$0.3100 — about +116% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1881?
Our model-based fair value for 1881 is HK$0.6700 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.3100.
What is the quality score of 1881?
1881 has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1881 (1881)?
1881 reported trailing-twelve-month revenue of about HK$710M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1881?
The net profit margin of 1881 is about -24.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does 1881 pay a dividend?
1881 currently shows a dividend yield of about 2.81% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.