Regal Real Estate Investment Trust (1881) Fair Value & Analysis
Real Estate · HK · Market cap HK$1.0B
Fair value as of: Aug 13, 2026
From 7 valuation models · updated 3 days ago
Share price +23.8% over the past month.
Below-average quality, screening 72% undervalued on our models.
What matters now
- The price is below even our cautious bear case (HK$0.6700). The market is more pessimistic than our downside scenario.
- Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range HK$0.3100 – HK$1.50 · the HK$0.3900 price screens below the HK$0.6700 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Regal Real Estate Investment Trust (1881) currently trades at HK$0.3900, while our model-based Fair Value estimate is HK$0.6700, implying the stock looks roughly 71.8% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Regal Real Estate Investment Trust generated revenue of HK$710M at a net margin of -24.2%. Revenue grew 1.5% year over year. It earns a return on equity of -1.3%. Net debt stands at HK$10.2B. Fundamentals as of Aug 13, 2026
The share trades about 19% below its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -25% fair-value upside, at 72%, 1881 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 7 models by family
Widest divergence: Asset-Based (HK$2.61) versus DCF Models (HK$0.3900). Highest evidence: EV/EBITDA (54).
Notify me when 1881 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 47 · Market factors (momentum, volatility) 47
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Regal Real Estate Investment Trust is a Hong Kong collective investment scheme authorized under section 104 of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) and its units (the Units) were listed on The Stock Exchange of Hong Kong Limited on 30th March 2007.
Full company description
Regal Real Estate Investment Trust is a Hong Kong collective investment scheme authorized under section 104 of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) and its units (the Units) were listed on The Stock Exchange of Hong Kong Limited on 30th March 2007. Regal REIT is governed by a trust deed dated 11th December 2006 (as amended and restated by the first amending and restating deed dated 23rd March 2021 and the second amending and restating deed dated 31st January 2024) constituting Regal REIT (the Trust Deed) and the REIT Code. The principal activity of Regal REIT and its subsidiaries (collectively, the Group) is to own and invest in income-producing hotels, serviced apartments or commercial properties (including office premises) with the objectives of producing stable and growing distributions to Unitholders and to achieve long-term growth in the net asset value per Unit attributable to Unitholders. Regal Real Estate Investment Trust was incorporated in 2006 in Hong Kong.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Regal Real Estate Investment Trust reported revenue of HK$714M in FY2025 versus HK$594M in FY2021, a compound +4.7%/yr. Reported net income was −HK$172M in FY2025.
Watch 1881: get an alert when its fair value changes →
Peer Group
REIT - Hotel & Motel · 35 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs REIT - Hotel & Motel median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more REIT - Hotel & Motel stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Host Hotels & Resorts, Inc HST | $22.80 | $15.78 | -31% |
| Ryman Hospitality Properties, Inc RHP | $123.99 | $47.68 | -62% |
| COVH COVH | €23.00 | €21.42 | -7% |
| Apple Hospitality REIT, Inc APLE | $15.57 | $12.63 | -19% |
| Park Hotels & Resorts inc. PK | $14.85 | $19.87 | +34% |
| DiamondRock Hospitality Company DRH | $12.01 | $8.43 | -30% |
| Sunstone Hotel Investors, Inc SHO | $10.80 | $2.31 | -79% |
| Pebblebrook Hotel Trust PEB | $18.08 | $25.37 | +40% |
| Xenia Hotels & Resorts, Inc XHR | $19.05 | $11.54 | -39% |
| RLJ Lodging Trust (RLJ) RLJ | $10.90 | $8.20 | -25% |
Compare Regal Real Estate Investment Trust with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is Regal Real Estate Investment Trust (1881) overvalued or undervalued?
What is the fair value of 1881?
What is the quality score of 1881?
What is the revenue of Regal Real Estate Investment Trust (1881)?
What is the net profit margin of 1881?
Does Regal Real Estate Investment Trust pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Regal Real Estate Investment Trust and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.