Bonny International Holding Ltd (1906) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Bonny International Holding Ltd HK$0.14, price HK$1.04, upside -86.9%, quality 18 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Bonny International Holding Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range HK$0.2330 – HK$1.04 · fair‑value band HK$0.1020 – HK$0.1955 · the HK$1.04 price screens above the HK$0.1360 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Bonny International Holding in your weekly email
Every Wednesday you see whether Bonny International Holding is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Bonny International Holding Limited, an investment holding company, engages in the design, research and development, production, and sales of intimate wear products. It operates in two segments, Original Design Manufacture (ODM) Products and Brand Products.
Show more
Bonny International Holding Limited, an investment holding company, engages in the design, research and development, production, and sales of intimate wear products. It operates in two segments, Original Design Manufacture (ODM) Products and Brand Products. The ODM Products segment manufactures and sells seamless underwear or other ODM products to overseas customers or their agents. The Brand Products segment manufactures and sells ladies brassieres, panties, thermal underwear, under the Bonny and U+Bonny brand names. It also offers functional sportswear; operates self-operated retail outlets comprising self-operated concession counters and standalone stores; and franchised retail outlets covering provinces, municipalities, and autonomous regions in the People's Republic of China. In addition, the company provides its products through its e-commerce network and various e-commerce platforms. It operates in Mainland China, the United States, Germany, Canada, the Netherlands, Mexico, Britain, Australia, and Korea, internationally. Bonny International Holding Limited was incorporated in 2017 and is based in Wan Chai, Hong Kong.
Stock analysis
Bonny International Holding Ltd (1906) currently trades at HK$1.04, while our model-based Fair Value estimate is HK$0.1360, implying the stock looks roughly 664.5% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 94/100, which puts the evidence level at low.
Scenario range: HK$0.1020 (bear) to HK$0.1955 (bull), the price of HK$1.04 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 18/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Bonny International Holding Ltd reported revenue of 232M CNY in FY2025 versus 249M CNY in FY2021, a compound −1.7%/yr. Reported net income was −56.8M CNY in FY2025.
Key figures
Market cap HK$721M (≈ $91.9M) · P/S ratio 3.11 · Net margin −24.5% · Return on equity −17.4% · Return on assets (EBIT) −4.9% · Operating margin −11.3% · Revenue (TTM) 232M CNY · Revenue growth (YoY) −5.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 154% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −1% fair-value upside, at −87%, 1906 screens richer than that median.
Fair Value models
Bear HK$0.1020Fair Value HK$0.1360Bull HK$0.1955
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−13.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.2%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.7%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−5.2% (2019) → −8.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Bonny International Holding Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 227 stocks
Beats the industry median on 2/9 measures
Overall it trails its industry peers.
Valuation
Quality Score22 · Bottom 25%
Fair Value upside−87% · Bottom 25%
Profitability
Return on assets−2% · Bottom 25%
Net margin (TTM)−25% · Bottom 25%
Operating margin (TTM)−11% · Bottom 25%
Growth and dividend
Revenue growth−6% · Below median
Balance sheet
Debt / equity0.30× · Highest 25%
Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper
P/B0.31× · Cheapest 25%
P/S (TTM)0.40× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 36
FUTURE (revenue growth)0· sector 5
PAST (return on equity)0· sector 19
HEALTH (low debt)85· sector 98
DIVIDEND (yield)0· sector 57
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Bonny International Holding Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1906
Frequently asked questions
Is Bonny International Holding Ltd (1906) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of HK$0.1360 versus a price of HK$1.04, about −87% upside (overvalued).
What is the fair value of 1906?
Our model-based fair value for Bonny International Holding Ltd is HK$0.1360 (as of Sep 24, 2026), built from audited fundamentals. The current price: HK$1.04.
What is the quality score of 1906?
Bonny International Holding Ltd has a Quality Score of 18/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bonny International Holding Ltd (1906)?
Our model-based price target is the fair value of HK$0.1360 (as of Sep 24, 2026) from 1 valuation models. Cautious scenario HK$0.1020, optimistic scenario HK$0.1955. It is a calculation from audited fundamentals, not an analyst target.
What is the Bonny International Holding Ltd stock forecast for 2026?
Our models put fair value at HK$0.1360, about −87% upside versus a price of HK$1.04 (overvalued). Cautious scenario HK$0.1020, optimistic scenario HK$0.1955. The calculation is refreshed regularly with new filings.
What is the revenue of Bonny International Holding Ltd (1906)?
Bonny International Holding Ltd reported trailing-twelve-month revenue of about 232M CNY (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Bonny International Holding Ltd (1906)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bonny International Holding Ltd it is HK$0.1360 per share (as of Sep 24, 2026), against a price of HK$1.04. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Bonny International Holding Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 1906 trades above its calculated fair value: price HK$1.04, fair value HK$0.1360, a gap of about −87% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1906?
No. The price is what the market pays today (HK$1.04); the fair value is what the company's own numbers justify (HK$0.1360). For Bonny International Holding Ltd the two are HK$0.9040 per share apart. That gap is exactly why we show both numbers side by side.
How much is Bonny International Holding Ltd worth?
The market values Bonny International Holding Ltd at about HK$721M (market capitalisation, as of Sep 24, 2026). Per share that is HK$1.04; our models calculate a fair value of HK$0.1360 per share.
What do the bullish and bearish scenarios say about 1906?
Our models span a range for Bonny International Holding Ltd: cautious scenario HK$0.1020, base HK$0.1360, optimistic HK$0.1955 per share (as of Sep 24, 2026, price HK$1.04). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Bonny International Holding Ltd (1906)?
Balance-sheet figures for Bonny International Holding Ltd (as of Sep 24, 2026): return on equity −17.4%, debt of 0.30 per unit of equity. They feed the Quality Score of 18/100, which measures business quality independently of the share price.
How far is 1906 from its 52-week high?
Bonny International Holding Ltd trades at HK$1.04, at its 52-week high of HK$1.04 and 154% above the low of HK$0.4100 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.1360 is for.
Which stocks are comparable to Bonny International Holding Ltd?
From the same area (Consumer Cyclical) we also value Ralph Lauren Corporation, Moncler S.p.A, Gildan Activewear Inc, LPP SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bonny International Holding Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price HK$1.04, calculated fair value HK$0.1360 (−87%), Quality Score 18/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1906 calculated?
We run Bonny International Holding Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.1360, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Bonny International Holding Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bonny International Holding Ltd (1906)?
The closing price on Sep 24, 2026 was HK$1.04. Our model-based fair value is HK$0.1360, about −87% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bonny International Holding Ltd right now?
The price sits above even our optimistic bull case (HK$0.1955). The favourable scenario is already priced in. Weak quality (18/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (HK$0.1020 to HK$0.1955) leaves room in how you read the outcome.
Key figures of Bonny International Holding Ltd
How large is the market capitalisation of Bonny International Holding Ltd (1906)?
The market capitalisation of Bonny International Holding Ltd is HK$721M (≈ $91.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bonny International Holding Ltd (1906)?
The price-to-sales ratio of Bonny International Holding Ltd is 3.11 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Bonny International Holding Ltd (1906)?
The net margin of Bonny International Holding Ltd is −24.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Bonny International Holding Ltd (1906)?
The return on equity (ROE) of Bonny International Holding Ltd is −17.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Bonny International Holding Ltd (1906)?
On an EBIT basis the return on assets of Bonny International Holding Ltd is −4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bonny International Holding Ltd (1906)?
The operating margin of Bonny International Holding Ltd is −11.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Bonny International Holding Ltd (1906)?
Revenue at Bonny International Holding Ltd is growing −5.8% versus a year earlier (3y avg +12.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Bonny International Holding Ltd (1906)?
Earnings per share at Bonny International Holding Ltd are growing −82.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Bonny International Holding Ltd (1906) generate?
The free cash flow of Bonny International Holding Ltd is −26.9M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Bonny International Holding Ltd (1906) carry?
The net debt of Bonny International Holding Ltd is 207M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Bonny International Holding Ltd in the live analysis
One click puts Bonny International Holding Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
