Cuckoo Holdings (192400) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 814B KRW

A solid business, screening 106% undervalued on our models.

What matters now

• The price is below even our cautious bear case (40,347 KRW). The market is more pessimistic than our downside scenario.
• Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
• A fairly wide model range (40,347 KRW to 86,455 KRW) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 12,235 KRW – 111,003 KRW · fair‑value band 40,347 KRW – 86,455 KRW · the 26,650 KRW price screens below the 54,858 KRW fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cuckoo Holdings (192400) currently trades at 26,650 KRW, while our model-based Fair Value estimate is 54,858 KRW, implying the stock looks roughly 105.9% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Cuckoo Holdings generated revenue of 929B KRW at a net margin of 16.3%. Revenue grew 3.8% year over year. It earns a return on equity of 12.1%. The balance sheet holds a net cash position of 122B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 40,347 KRW (bear case) to 86,455 KRW (bull case); at 26,650 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 106%, 192400 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Growth Earnings (75,184 KRW) versus Asset-Based (28,493 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Quality Score breakdown

About the company

Cuckoo Holdings Co., Ltd., together with its subsidiaries, manufactures and sells electric heaters and daily necessities in South Korea and internationally.

Full company description

Cuckoo Holdings Co., Ltd., together with its subsidiaries, manufactures and sells electric heaters and daily necessities in South Korea and internationally. The company offers rice cookers; kitchen appliances, such as induction, dish wash machine, microwave, air fryer, mixer and blender, small kitchen appliance, and other products; rental products, such as water purifier, air cleaner, bidet, hairdressing/massage chair, mattress/frame, and other products; and home appliances comprising air and wireless cleaner, robotic vacuum, and bidet products. It also provides seasonal home appliances, including dehumidifier, air circulator, window air conditioner, humidifier, carbon heater, carbon mat, and ice maker products; pet home appliances, supplies, grooming equipment, accessories, and groceries; health appliances, such as massage chairs and foot massagers; refurbished home appliances; and coffee beans. The company sells its products under the Cuckoo brand. It also offers its products through online. Cuckoo Holdings Co., Ltd. was founded in 1978 and is based in Yangsan-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cuckoo Holdings reported revenue of 921B KRW in FY2025 versus 685B KRW in FY2021, a compound +7.7%/yr. Reported net income was 146B KRW in FY2025, compounding +0.1%/yr from FY2021.

Watch 192400: get an alert when its fair value changes →

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.