Ritamix Global Ltd (1936) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Ritamix Global Ltd HK$0.78, price HK$2.58, upside -69.8%, quality 75 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Ritamix Global Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range HK$0.3134 – HK$2.58 · fair‑value band HK$0.6000 – HK$0.9300 · the HK$2.58 price screens above the HK$0.7800 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Ritamix Global in your weekly email
Every Wednesday you see whether Ritamix Global is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Ritamix Global Limited, an investment holding company, engages in the distribution of animal feed additives and human food ingredients in Malaysia, Europe, North America, rest of Asia, Australia, and internationally.
Show more
Ritamix Global Limited, an investment holding company, engages in the distribution of animal feed additives and human food ingredients in Malaysia, Europe, North America, rest of Asia, Australia, and internationally. The company offers amino acids, vitamin premixes, acidifiers, enzymes, organic antioxidants and growth ingredients, and other products for poultry, swine, cattle, and aquaculture. It also provides customized vitamin concentrates and mineral premix formula; feed nutrition, formulations, and veterinary consultation; and veterinarian technical support services. In addition, the company engages in the manufacturing of animal feed additives premixes; and design development, construction, and operation of tourism. The company was founded in 1982 and is headquartered in Shah Alam, Malaysia. Ritamix Global Limited is a subsidiary of Garry-Worth Investment Limited.
Stock analysis
Ritamix Global Ltd (1936) currently trades at HK$2.58, while our model-based Fair Value estimate is HK$0.7800, 69.8% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Dividend Discount group reads highest at a median of HK$1.35 per share, and 0 of the 24 models we run sit above the HK$2.58 price.
Bear case: the Asset-Based group reads lowest at HK$0.3900, and 24 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$0.6000 (bear) to HK$0.9300 (bull), the price of HK$2.58 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 75/100 (high quality), in the Consumer Defensive sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Ritamix Global Ltd reported revenue of 128M MYR in FY2025 versus 120M MYR in FY2021, a compound +1.7%/yr. Reported net income was 9.3M MYR in FY2025, compounding −5.9%/yr from FY2021.
Key figures
Market cap HK$406M (≈ $51.8M) · P/E ratio 20.8 · P/S ratio 1.50 · EPS (TTM) HK$0.0100 · Dividend yield 7.2% · Net margin 7.2% · Return on equity 6.6% · Return on assets (EBIT) 7.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 323% above its 52-week low.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at −70%, 1936 screens richer than that median.
Fair Value models
Bear HK$0.6000Fair Value HK$0.7800Bull HK$0.9300
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (HK$0.0075 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+4.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.1%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+3.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.8%
Dividend (yield on the price)7.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 7%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+25.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in MYR, Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +23.3% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 290 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score75 · Top 25%
Fair Value upside−69.8% · Bottom 25%
Profitability
Return on equity (TTM)6.6% · Above median
Return on assets3.4% · Above median
Net margin (TTM)7.2% · Above median
Operating margin (TTM)6.3% · Above median
Growth and dividend
Revenue growth1.7% · Below median
Dividend yield (TTM)7.2% · Top 25%
Valuation Multiplesvs Farm Products median · lower = cheaper
P/E (TTM)20.8× · Pricier than median
P/B1.48× · Pricier than median
P/S (TTM)1.65× · Pricier than median
P/FCF16.4× · Pricier than median
EV/EBITDA15.8× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 27
FUTURE (revenue growth)9· sector 22
PAST (return on equity)26· sector 18
HEALTH (low debt)0· sector 94
DIVIDEND (yield)100· sector 47
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Ritamix Global Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1936
Frequently asked questions
Is Ritamix Global Ltd (1936) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.7800 versus a price of HK$2.58, about −70% upside (overvalued).
What is the fair value of 1936?
Our model-based fair value for Ritamix Global Ltd is HK$0.7800 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$2.58.
What is the quality score of 1936?
Ritamix Global Ltd has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ritamix Global Ltd (1936)?
Our model-based price target is the fair value of HK$0.7800 (as of Sep 27, 2026) from 24 valuation models. Cautious scenario HK$0.6000, optimistic scenario HK$0.9300. It is a calculation from audited fundamentals, not an analyst target.
What is the Ritamix Global Ltd stock forecast for 2026?
Our models put fair value at HK$0.7800, about −70% upside versus a price of HK$2.58 (overvalued). Cautious scenario HK$0.6000, optimistic scenario HK$0.9300. The calculation is refreshed regularly with new filings.
What is the revenue of Ritamix Global Ltd (1936)?
Ritamix Global Ltd reported trailing-twelve-month revenue of about 128M MYR (latest available figure, as of Sep 27, 2026).
Does Ritamix Global Ltd pay a dividend?
Ritamix Global Ltd currently shows a dividend yield of about 7.23% relative to its recent price (as of Sep 27, 2026).
What growth is priced into Ritamix Global Ltd (1936)?
For today's price to be fair in a discounted-cash-flow model, Ritamix Global Ltd would have to grow free cash flow by +25.8 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.1 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 1936 use?
Our models discount Ritamix Global Ltd at 10.3 %: a base by market capitalisation (nano), country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Ritamix Global Ltd that is +25.8 % per year a year over ten years, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Ritamix Global Ltd (1936) delivered so far?
Over the past 5 years revenue at Ritamix Global Ltd grew +2.1 % a year. The price currently implies +25.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Ritamix Global Ltd (1936) growing?
The median revenue growth in the sector is +2.5 % a year. That is the yardstick for the growth priced into Ritamix Global Ltd (+25.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Ritamix Global Ltd (1936)?
The free-cash-flow yield on the price is 2.05 %: that much free cash flow Ritamix Global Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Ritamix Global Ltd (1936)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ritamix Global Ltd it is HK$0.7800 per share (as of Sep 27, 2026), against a price of HK$2.58. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Ritamix Global Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 1936 trades above its calculated fair value: price HK$2.58, fair value HK$0.7800, a gap of about −70% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1936?
No. The price is what the market pays today (HK$2.58); the fair value is what the company's own numbers justify (HK$0.7800). For Ritamix Global Ltd the two are HK$1.80 per share apart. That gap is exactly why we show both numbers side by side.
How much is Ritamix Global Ltd worth?
The market values Ritamix Global Ltd at about HK$406M (market capitalisation, as of Sep 27, 2026). Per share that is HK$2.58; our models calculate a fair value of HK$0.7800 per share.
What do the bullish and bearish scenarios say about 1936?
Our models span a range for Ritamix Global Ltd: cautious scenario HK$0.6000, base HK$0.7800, optimistic HK$0.9300 per share (as of Sep 27, 2026, price HK$2.58). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1936?
Ritamix Global Ltd trades at a price-to-earnings ratio of 20.8 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$0.7800 is built from several models across several years. Other multiples: P/B 1.5, P/S 1.6, EV/EBITDA 15.8.
How solid is the balance sheet of Ritamix Global Ltd (1936)?
Balance-sheet figures for Ritamix Global Ltd (as of Sep 27, 2026): return on equity 6.6%. They feed the Quality Score of 75/100, which measures business quality independently of the share price.
How far is 1936 from its 52-week high?
Ritamix Global Ltd trades at HK$2.58, at its 52-week high of HK$2.58 and 323% above the low of HK$0.6100 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.7800 is for.
Which stocks are comparable to Ritamix Global Ltd?
From the same area (Consumer Defensive) we also value Archer-Daniels-Midland Company, Muyuan Foods Group, Bunge Global SA, Tyson Foods, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ritamix Global Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price HK$2.58, calculated fair value HK$0.7800 (−70%), Quality Score 75/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1936 calculated?
We run Ritamix Global Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.7800, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Ritamix Global Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ritamix Global Ltd (1936)?
The closing price on Sep 30, 2026 was HK$2.58. Our model-based fair value is HK$0.7800, about −70% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ritamix Global Ltd right now?
A high-quality business (quality 75/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (HK$0.9300). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Ritamix Global Ltd
How large is the market capitalisation of Ritamix Global Ltd (1936)?
The market capitalisation of Ritamix Global Ltd is HK$406M (≈ $51.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ritamix Global Ltd (1936)?
The price-to-sales ratio of Ritamix Global Ltd is 1.50 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Ritamix Global Ltd (1936)?
Earnings per share at Ritamix Global Ltd are HK$0.0100 (price ÷ EPS = P/E 20.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Ritamix Global Ltd (1936)?
The dividend yield of Ritamix Global Ltd is 7.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Ritamix Global Ltd (1936)?
The net margin of Ritamix Global Ltd is 7.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ritamix Global Ltd (1936)?
The return on equity (ROE) of Ritamix Global Ltd is 6.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ritamix Global Ltd (1936)?
On an EBIT basis the return on assets of Ritamix Global Ltd is 7.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ritamix Global Ltd (1936)?
The operating margin of Ritamix Global Ltd is 6.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ritamix Global Ltd (1936)?
Revenue at Ritamix Global Ltd is growing +1.7% versus a year earlier (3y avg −1.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ritamix Global Ltd (1936)?
Earnings per share at Ritamix Global Ltd are growing +10.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Ritamix Global Ltd (1936) hold?
Ritamix Global Ltd holds more cash than debt, 42.3M MYR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Ritamix Global Ltd in the live analysis
One click puts Ritamix Global Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
