EN DE

Wei Chih Steel Industrial Co (2028) Fair Value & Analysis

Basic Materials · TW · Market cap 5.0B TWD

WC Wei Chih Steel Industrial Co 2028 · TW
Price15.75 TWD
Fair Value9.38 TWD
Upside-40.4%
Quality57/100
Watch Wei Chih Steel Industrial Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.3% net margin
Low debt · generates free cash flow
1.27% dividend yield
Trails peers (4/14)
Narrow moat 21/100
Evidence: High Range 7.04 TWD – 11.74 TWD Share as image

Fair value as of: Jul 21, 2026

From 22 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 4.69 TWD to 9.38 TWD (+100.0%) since Jul 7, 2026. Share price −0.9% over the past month.

A solid business, but screening 40% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (11.74 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

53.07 TWD 15.10 TWD Fair Value 9.38 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 15.10 TWD – 53.07 TWD · fair‑value band 7.04 TWD – 11.74 TWD · the 15.75 TWD price screens above the 9.38 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wei Chih Steel Industrial Co (2028) currently trades at 15.75 TWD, while our model-based Fair Value estimate is 9.38 TWD, implying the stock looks roughly 40.4% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Wei Chih Steel Industrial Co generated revenue of 8.7B TWD at a net margin of 1.3%. Revenue grew 6.9% year over year. It earns a return on equity of 2.4%. Net debt stands at 2.5B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 7.04 TWD (bear case) to 11.74 TWD (bull case); at 15.75 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -7% fair-value upside, at -40%, 2028 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 35.98 TWD 49.71 TWD 72.51 TWD 80
Residual Income 10.16 TWD 9.74 TWD 7.54 TWD 76
Rev-Margin DCF 12.98 TWD 16.56 TWD 21.52 TWD 74
All 22 models by family
DCF Models
FCF DCF 34.34 TWD 48.58 TWD 74.21 TWD 38
Owner Earnings 0.7200 TWD 3.35 TWD 31
5Y Revenue Exit 12.98 TWD 15.61 TWD 19.33 TWD 39
5Y EBITDA Exit 17.03 TWD 22.62 TWD 30.04 TWD 41
5Y P/E Exit 12.64 TWD 15.03 TWD 18.03 TWD 38
10Y Revenue Exit 21.27 TWD 24.00 TWD 26.42 TWD 36
10Y EBITDA Exit 23.77 TWD 28.25 TWD 32.59 TWD 37
10Y P/E Exit 21.17 TWD 23.65 TWD 25.67 TWD 35
Earnings-Based
Graham-Dodd 1.88 TWD 2.32 TWD 2.62 TWD 54
Dividend Discount
Gordon GGM 2.63 TWD 2.87 TWD 3.23 TWD 70
DDM Multi-Stage 2.63 TWD 3.26 TWD 4.12 TWD 61
Multiples
P/E Multiple 3.52 TWD 4.69 TWD 5.87 TWD 63
P/S Multiple 3.52 TWD 4.69 TWD 5.87 TWD 58
P/B Multiple 3.52 TWD 4.69 TWD 5.87 TWD 55
EV/EBIT 1.23 TWD 2.73 TWD 53
EV/EBITDA 7.29 TWD 11.30 TWD 15.32 TWD 54
EV/Revenue 0.8000 TWD 2.47 TWD 43
Asset-Based
NCAV (Graham) 7.30 TWD 9.78 TWD 14.59 TWD 50
Growth DCF
Growth DCF 35.98 TWD 49.71 TWD 72.51 TWD 80
Rev-Margin DCF 12.98 TWD 16.56 TWD 21.52 TWD 74
Economic Profit
Residual Income 10.16 TWD 9.74 TWD 7.54 TWD 76
Growth Earnings
Growth-Adj P/E 2.51 TWD 3.58 TWD 4.66 TWD 68

Widest divergence: DCF Models (22.62 TWD) versus Earnings-Based (2.32 TWD). Highest evidence: Growth DCF (80).

Notify me when 2028 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 8.7B TWD
Revenue growth (YoY) +6.9%
Net margin 1.3%
Return on equity 2.4%
Free cash flow 1.4B TWD FY2025
P/E ratio 59.6
More key figures
Operating margin 2.9%
EPS (TTM) 0.2800 TWD
Dividend yield 1.3%
EPS growth (YoY) +113%
Net debt 2.5B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 58 · Market factors (momentum, volatility) 35

Profitability 29
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wei Chih Steel Industrial Co., Ltd. processes, manufactures, and sells steel products in Taiwan, Australia, and internationally. The company offers steel bars, straight bar steel, bar steel coils, special alloy steel, steel plates, steel billets and rods, rebars, bar steel disc units, and other steel products.

Full company description

Wei Chih Steel Industrial Co., Ltd. processes, manufactures, and sells steel products in Taiwan, Australia, and internationally. The company offers steel bars, straight bar steel, bar steel coils, special alloy steel, steel plates, steel billets and rods, rebars, bar steel disc units, and other steel products. It also operates the business of entrusting construction companies to build residential buildings and leasing and selling commercial buildings. In addition, it also exports its products to Hong Kong, South Korea, Singapore, the United States, New Zealand, the Philippines, and Malaysia. The company was formerly known as Shih Wei Steel Co., Ltd. and changed its name to Wei Chih Steel Industrial Co., Ltd. in July 1989. The company was founded in 1971 and is based in Tainan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wei Chih Steel Industrial Co reported revenue of 8.5B TWD in FY2025 versus 13.6B TWD in FY2021, a compound −11.0%/yr. Reported net income was 89.4M TWD in FY2025, compounding −51.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
8.5B TWD
Latest YoY
−16.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.4%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Revenue −11.0%/yr
FY21 13.6B TWD
FY22 13.1B TWD
FY23 10.5B TWD
FY24 10.2B TWD
FY25 8.5B TWD
Net income −51.8%/yr
FY21 1.7B TWD
FY22 750M TWD
FY23 415M TWD
FY24 316M TWD
FY25 89.4M TWD

2028 screens 40% overvalued. Compare with Tata Steel Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wei Chih Steel Industrial Co Fair Value". https://www.fairvalue-calculator.com/stock/2028

Peer Group

Steel · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −40% · Below median
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 7% · Above median
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.35× · Higher than 75% of peers

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 55.2× · Pricier than 75% of peers
P/B 1.06× · Cheaper than median
P/S (TTM) 0.58× · Pricier than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 12.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 19
FUTURE 35 · sector 4
PAST 10 · sector 15
HEALTH 83 · sector 95
DIVIDEND 25 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%
Ternium S.A TXR 17,780 ARS 27,210 ARS +53%

Compare Wei Chih Steel Industrial Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wei Chih Steel Industrial Co (2028) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 9.38 TWD versus a price of 15.75 TWD, about −40% (overvalued).
What is the fair value of 2028?
Our model-based fair value for Wei Chih Steel Industrial Co is 9.38 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 15.75 TWD.
What is the quality score of 2028?
Wei Chih Steel Industrial Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wei Chih Steel Industrial Co (2028)?
Wei Chih Steel Industrial Co reported trailing-twelve-month revenue of about 8.7B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 2028?
The net profit margin of Wei Chih Steel Industrial Co is about 1.3%, meaning it keeps roughly 1.3% of revenue as net income. Based on the latest reported figures.
Does Wei Chih Steel Industrial Co pay a dividend?
Wei Chih Steel Industrial Co currently shows a dividend yield of about 1.27% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wei Chih Steel Industrial Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.