Fair Value Calculator Fair Value Calculator
EN DE

BENO TNR, Inc (206400) Fair Value & Analysis

Communication Services · KR · Market cap 37.0B KRW

BT BENO TNR, Inc 206400 · KQ
Price1,018 KRW
Fair Value572.07 KRW
Upside-43.8%
Quality32/100
Watch BENO TNR, Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 377.57 KRW – 715.09 KRW

Fair value as of: Jul 7, 2026

From 1 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 6,720 KRW to 572.07 KRW (−91.5%) since Jun 24, 2026. Share price −1.2% over the past month.

Price vs Fair Value (12 months)

2,605 KRW 910.00 KRW Fair Value 572.07 KRW Jun 2025 Jul 2026

12‑month range 910.00 KRW – 2,605 KRW · fair‑value band 377.57 KRW – 715.09 KRW · the 1,018 KRW price screens above the 572.07 KRW fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

BENO TNR, Inc (206400) currently trades at 1,018 KRW, while our model-based Fair Value estimate is 572.07 KRW — implying the stock looks roughly 43.8% overvalued today. We read business quality at 32/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 4.3B KRW. Revenue declined 39.0% year over year. It earns a return on equity of -16.1%. Net debt stands at 13.9B KRW. Fundamentals as of Jul 7, 2026

Our scenario range runs from 377.57 KRW (bear case) to 715.09 KRW (bull case); at 1,018 KRW, the current price sits above that range. The share trades about 63% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 12% fair-value upside — at -44%, 206400 screens richer than that median.

Key figures & financial health

Revenue (TTM) 4.3B KRW
Revenue growth (YoY) -39.0%
Net margin -271%
Return on equity -16.1%
Free cash flow −2.5B KRW FY2025
Operating margin -255%
More key figures
EPS growth (YoY) +244%
Net debt 13.9B KRW FY2023

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

BENO TNR, Inc. engages in interior design, construction, robot, and bio businesses. It engages in the designing, manufacturing, and construction of shading systems, eco-friendly flooring, and radiant heating panels applied to various buildings. It also provides XoMotion, an exoskeleton wearable robot that supports lower body movements; and develops medicine through epigenetic modification. BENO TNR, Inc. was formerly known as Benoholdings, Inc. and changed its name to BENO TNR, Inc. in July 2023. BENO TNR, Inc. was founded in 2001 and is based in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BENO TNR, Inc reported revenue of 4.8B KRW in FY2025 versus 21.1B KRW in FY2021, a compound −31.0%/yr. Reported net income was −23.8B KRW in FY2025.

Revenue −31.0%/yr
FY21 21.1B KRW
FY22 21.8B KRW
FY23 9.9B KRW
FY24 25.3B KRW
FY25 4.8B KRW
Net income
FY21 8.6B KRW
FY22 −21.9B KRW
FY23 −7.9B KRW
FY24 −3.4B KRW
FY25 −23.8B KRW

Is 206400 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "BENO TNR, Inc Fair Value". https://www.fairvalue-calculator.com/stock/206400

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Konami Group KNM £193.85 £0.7300 -100%
NetEase, Inc NTES $125.82 $153.10 +22%
Nintendo Co NTDOY $11.18 $15.81 +41%
Electronic Arts Inc EA $203.40 $58.78 -71%
Take-Two Interactive Software, Inc TTWO $239.57 $61.19 -74%
Zhejiang Century Huatong Group 002602 ¥13.46 ¥27.63 +105%
NEXON Co NEXOF $14.13 $15.90 +12%
KRAFTON, Inc 259960 232,000 KRW 399,190 KRW +72%
Capcom Co CCOEF $19.28 $12.96 -33%
Kunlun Tech Co 300418 ¥44.42 ¥35.91 -19%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is BENO TNR, Inc (206400) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 572.07 KRW versus a price of 1,018 KRW — about −44% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 206400?
Our model-based fair value for BENO TNR, Inc is 572.07 KRW (as of Jul 7, 2026), built from audited fundamentals. The current price is 1,018 KRW.
What is the quality score of 206400?
BENO TNR, Inc has a Quality Score of 32/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of BENO TNR, Inc (206400)?
BENO TNR, Inc reported trailing-twelve-month revenue of about 4.3B KRW (latest available figure, as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.