EN DE

Mr. Blue Corporation (207760) Fair Value & Analysis

Communication Services · KR · Market cap 38.0B KRW

MB Mr. Blue Corporation 207760 · KQ
Price384.00 KRW
Fair Value97.66 KRW
Upside-74.6%
Quality56/100
Watch Mr. Blue Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -34.8% net margin
generates free cash flow
Trails peers (1/8)
Narrow moat 16/100
Evidence: Medium Range 41.80 KRW – 153.52 KRW Share as image

Fair value as of: Jul 20, 2026

From 10 valuation models · updated 21 days ago

Share price −15.6% over the past month.

A solid business, but screening 75% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (153.52 KRW). The favourable scenario is already priced in.
  • The model range is unusually wide (41.80 KRW to 153.52 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4,763 KRW 361.00 KRW Fair Value 97.66 KRW Mar 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 361.00 KRW – 4,763 KRW · fair‑value band 41.80 KRW – 153.52 KRW · the 384.00 KRW price screens above the 97.66 KRW fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mr. Blue Corporation (207760) currently trades at 384.00 KRW, while our model-based Fair Value estimate is 97.66 KRW, implying the stock looks roughly 74.6% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Mr. Blue Corporation generated revenue of 66.8B KRW at a net margin of -34.8%. Revenue declined 3.7% year over year. It earns a return on equity of -43.6%. Net debt stands at 10.4B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 41.80 KRW (bear case) to 153.52 KRW (bull case); at 384.00 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Communication Services peers we cover trades at 9% fair-value upside, at -75%, 207760 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 416.86 KRW 544.62 KRW 720.90 KRW 72
Rev-Margin DCF 369.48 KRW 502.93 KRW 648.70 KRW 67
EV/EBITDA 279.24 KRW 335.10 KRW 390.96 KRW 54
All 10 models by family
DCF Models
FCF DCF 408.92 KRW 547.89 KRW 749.01 KRW 38
5Y Revenue Exit 369.48 KRW 499.89 KRW 660.72 KRW 39
5Y EBITDA Exit 312.84 KRW 398.04 KRW 491.96 KRW 41
10Y Revenue Exit 374.12 KRW 494.06 KRW 643.62 KRW 36
10Y EBITDA Exit 345.86 KRW 424.82 KRW 519.41 KRW 37
Multiples
EV/EBITDA 279.24 KRW 335.10 KRW 390.96 KRW 54
EV/Revenue 362.07 KRW 469.39 KRW 576.71 KRW 43
Asset-Based
NCAV (Graham) 245.06 KRW 328.38 KRW 490.11 KRW 50
Growth DCF
Growth DCF 416.86 KRW 544.62 KRW 720.90 KRW 72
Rev-Margin DCF 369.48 KRW 502.93 KRW 648.70 KRW 67

Widest divergence: Growth DCF (502.93 KRW) versus Asset-Based (328.38 KRW). Highest evidence: Growth DCF (72).

Notify me when 207760 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 66.8B KRW
Revenue growth (YoY) -3.7%
Net margin -34.8%
Return on equity -43.6%
Free cash flow 2.3B KRW FY2025
Operating margin 3.2%
More key figures
EPS growth (YoY) -77.3%
Net debt 10.4B KRW FY2023

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 57 · Market factors (momentum, volatility) 9

Profitability 35
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 65
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mr. Blue Corporation operates as an entertainment company in South Korea and internationally. The company produces and distributes webtoons, comics, novels, and games through Mr. Blue platform. It is also involved in the game software manufacturing and services. Mr. Blue Corporation was founded in 2002 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mr. Blue Corporation reported revenue of 67.5B KRW in FY2025 versus 61.5B KRW in FY2021, a compound +2.4%/yr. Reported net income was −18.6B KRW in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
67.5B KRW
Latest YoY
−4.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.5%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.7%
Revenue +2.4%/yr
FY21 61.5B KRW
FY22 77.2B KRW
FY23 74.1B KRW
FY24 70.3B KRW
FY25 67.5B KRW
Net income
FY21 6.7B KRW
FY22 3.1B KRW
FY23 −11.2B KRW
FY24 −16.6B KRW
FY25 −18.6B KRW

207760 screens 75% overvalued. Compare with The New York Times Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mr. Blue Corporation Fair Value". https://www.fairvalue-calculator.com/stock/207760

Peer Group

Publishing · 111 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Below median
Fair Value upside −75% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -35% · Bottom 25%
Operating margin (TTM) 3% · Below median
Revenue growth -4% · Below median

Valuation Multiples vs Publishing median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Publishing stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Compare Mr. Blue Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mr. Blue Corporation (207760) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 97.66 KRW versus a price of 384.00 KRW, about −75% (overvalued).
What is the fair value of 207760?
Our model-based fair value for Mr. Blue Corporation is 97.66 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 384.00 KRW.
What is the quality score of 207760?
Mr. Blue Corporation has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mr. Blue Corporation (207760)?
Mr. Blue Corporation reported trailing-twelve-month revenue of about 66.8B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 207760?
The net profit margin of Mr. Blue Corporation is about -34.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mr. Blue Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.