Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Mr. Blue Corporation (207760) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Mr. Blue Corporation KRW 529, price KRW 2,065, upside -74.4%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
MB
Thin data
Sep 27, 2026
Mr. Blue Corporation
207760 · KQStretched ValuationStrong overvaluation with only moderate quality.
!Fair value 528.65 KRW · Strongly overvalued (−74.4%)
!Quality 56/100
!Weak Growth (revenue 5y −3.5 %/yr)
!Loss-making · -34.8% net margin (TTM)
✓generates free cash flow
!Trails peers (0/7)
!Narrow moat 16/100
!Evidence only low, so the estimate is less certain
Watch Mr. Blue Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.
Watch for free
Pro now: $1 first month
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range 1,805 KRW – 23,923 KRW · fair‑value band 401.00 KRW – 684.21 KRW · the 2,065 KRW price screens above the 528.65 KRW fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow Mr. Blue in your weekly email
Every Wednesday you see whether Mr. Blue is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Mr. Blue Corporation operates as an entertainment company in South Korea and internationally. The company produces and distributes webtoons, comics, novels, and games through Mr. Blue platform. It is also involved in the game software manufacturing and services. Mr. Blue Corporation was founded in 2002 and is headquartered in Seoul, South Korea.
Stock analysis
Mr. Blue Corporation (207760) currently trades at 2,065 KRW, while our model-based Fair Value estimate is 528.65 KRW, 74.4% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 544.44 KRW per share, and 0 of the 10 models we run sit above the 2,065 KRW price.
Bear case: the Asset-Based group reads lowest at 328.38 KRW, and 10 of the 10 models stay below the price. Evidence for this calculation is low.
Scenario range: 401.00 KRW (bear) to 684.21 KRW (bull), the price of 2,065 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Mr. Blue Corporation reported revenue of 67.5B KRW in FY2025 versus 61.5B KRW in FY2021, a compound +2.4%/yr. Reported net income was −18.6B KRW in FY2025.
Key figures
Market cap 38.0B KRW (≈ $28.3M) · P/S ratio 0.57 · Net margin −27.5% · Return on equity −43.6% · Return on assets (EBIT) −5.0% · Operating margin 3.2% · Revenue (TTM) 66.8B KRW · Revenue growth (YoY) −3.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 76% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 0% fair-value upside, at −74%, 207760 screens richer than that median.
Fair Value models
Bear 401.00 KRW
Fair Value 528.65 KRW
Bull 684.21 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
509.19 KRW
683.21 KRW
924.50 KRW
79
Growth DCF
518.38 KRW
677.26 KRW
887.11 KRW
77
5Y EBITDA Exit
352.24 KRW
439.50 KRW
534.38 KRW
74
All 10 models by family
DCF Models
FCF DCF
509.19 KRW
683.21 KRW
924.50 KRW
79
5Y Revenue Exit
407.61 KRW
539.04 KRW
699.29 KRW
71
5Y EBITDA Exit
352.24 KRW
439.50 KRW
534.38 KRW
74
10Y Revenue Exit
436.08 KRW
559.94 KRW
711.49 KRW
66
10Y EBITDA Exit
409.07 KRW
493.80 KRW
592.89 KRW
67
Multiples
EV/EBITDA
279.24 KRW
335.10 KRW
390.96 KRW
64
EV/Revenue
362.07 KRW
469.39 KRW
576.71 KRW
52
Asset-Based
NCAV (Graham)
245.06 KRW
328.38 KRW
490.11 KRW
51
Growth DCF
Growth DCF
518.38 KRW
677.26 KRW
887.11 KRW
77
Rev-Margin DCF
407.61 KRW
544.44 KRW
694.96 KRW
71
Notify me when 207760 reaches fair value
Put 207760 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
56/100
Of which business quality 57 · Market factors (momentum, volatility) 10
Profitability
35
Margins and returns on capital today
Quality Growth
39
Are margins and returns improving?
Cashflow
50
Earnings quality: real cash, not paper profit
Fin. Strength
69
Balance sheet, leverage, solvency risk
Investment
100
Disciplined investing over empire-building
Low Volatility
31
Calm price path (market factor)
Momentum
1
Price trend over the last 3–12 months (market factor)
52W Momentum
2
Distance to the 52-week high (market factor)
Net Issuance
65
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
18/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−4.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.5%
Start year 2020 (pandemic). Over 10 years: +14.7% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.7%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
17.5% (2020) → −3.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+33.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +31.0% a year for the price.
207760 screens overvalued: fair value 74% below the price. Compare with The New York Times Company →
Compare Mr. Blue Corporation with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Publishing · 101 stocks
Beats the industry median on 0/6 measures
Overall it trails its industry peers.
Context: sector, industry, market
- Is the Communication Services sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Communication Services
- Undervalued stocks: South Korean Stocks
- Valuation of the Korea market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Publishing stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| The New York Times Company NYT | $63.70 | $42.10 | −34% |
| Xinhua Winshare Publishing and Media Co 601811 | ¥21.12 | ¥21.02 | +0% |
| Jiangsu Phoenix Publishing & Media Corporation 601928 | ¥8.34 | ¥9.14 | +10% |
| China South Publishing & Media Group 601098 | ¥10.27 | ¥10.70 | +4% |
| People.cn CO., LTD 603000 | ¥16.51 | ¥4.23 | −74% |
| China Science Publishing & Media Ltd 601858 | ¥22.11 | ¥10.08 | −54% |
| Zhejiang Publishing & Media Co 601921 | ¥7.56 | ¥7.45 | −1% |
| John Wiley & Sons, Inc WLY | $47.76 | $61.05 | +28% |
| Shandong Publishing&Media Co 601019 | ¥6.84 | ¥11.60 | +70% |
| TX Group TXGN | CHF 167.40 | CHF 43.33 | −74% |
Explore undervalued stocks
More undervalued Communication Services stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Mr. Blue Corporation (207760) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 528.65 KRW versus a price of 2,065 KRW, about −74% upside (overvalued).
What is the fair value of 207760?
Our model-based fair value for Mr. Blue Corporation is 528.65 KRW (as of Sep 27, 2026), built from audited fundamentals. The current price: 2,065 KRW.
What is the quality score of 207760?
Mr. Blue Corporation has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Mr. Blue Corporation (207760)?
Our model-based price target is the fair value of 528.65 KRW (as of Sep 27, 2026) from 10 valuation models. Cautious scenario 401.00 KRW, optimistic scenario 684.21 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Mr. Blue Corporation stock forecast for 2026?
Our models put fair value at 528.65 KRW, about −74% upside versus a price of 2,065 KRW (overvalued). Cautious scenario 401.00 KRW, optimistic scenario 684.21 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Mr. Blue Corporation (207760)?
Mr. Blue Corporation reported trailing-twelve-month revenue of about 66.8B KRW (latest available figure, as of Sep 27, 2026).
What growth is priced into Mr. Blue Corporation (207760)?
For today's price to be fair in a discounted-cash-flow model, Mr. Blue Corporation would have to grow free cash flow by +33.7 % per year for five years (discount rate 10.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -3.5 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 207760 use?
Our models discount Mr. Blue Corporation at 10.2 %: a base by market capitalisation (nano), damped by beta 1.00, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Mr. Blue Corporation that is +33.7 % per year a year over ten years, using the same discount rate (10.2 %) and the same formula as our fair value.
How much growth has Mr. Blue Corporation (207760) delivered so far?
Over the past 5 years revenue at Mr. Blue Corporation grew -3.5 % a year. The price currently implies +33.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Mr. Blue Corporation (207760) growing?
The median revenue growth in the sector is +2.9 % a year. That is the yardstick for the growth priced into Mr. Blue Corporation (+33.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Mr. Blue Corporation (207760)?
The free-cash-flow yield on the price is 1.33 %: that much free cash flow Mr. Blue Corporation produces per unit of market value. When it exceeds the discount rate of our models (10.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Mr. Blue Corporation (207760)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Mr. Blue Corporation it is 528.65 KRW per share (as of Sep 27, 2026), against a price of 2,065 KRW. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Mr. Blue Corporation stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 207760 trades above its calculated fair value: price 2,065 KRW, fair value 528.65 KRW, a gap of about −74% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 207760?
No. The price is what the market pays today (2,065 KRW); the fair value is what the company's own numbers justify (528.65 KRW). For Mr. Blue Corporation the two are 1,536 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Mr. Blue Corporation worth?
The market values Mr. Blue Corporation at about 38.0B KRW (market capitalisation, as of Sep 27, 2026). Per share that is 2,065 KRW; our models calculate a fair value of 528.65 KRW per share.
What do the bullish and bearish scenarios say about 207760?
Our models span a range for Mr. Blue Corporation: cautious scenario 401.00 KRW, base 528.65 KRW, optimistic 684.21 KRW per share (as of Sep 27, 2026, price 2,065 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Mr. Blue Corporation (207760)?
Balance-sheet figures for Mr. Blue Corporation (as of Sep 27, 2026): return on equity −43.6%. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 207760 from its 52-week high?
Mr. Blue Corporation trades at 2,065 KRW, about 76% below its 52-week high of 8,555 KRW and 14% above the low of 1,805 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 528.65 KRW is for.
Which stocks are comparable to Mr. Blue Corporation?
From the same area (Communication Services) we also value The New York Times Company, Xinhua Winshare Publishing and Media Co, Jiangsu Phoenix Publishing & Media Corporation, China South Publishing & Media Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Mr. Blue Corporation stock attractive at the current price?
The data as of Sep 27, 2026: price 2,065 KRW, calculated fair value 528.65 KRW (−74%), Quality Score 56/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 207760 calculated?
We run Mr. Blue Corporation through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 528.65 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Mr. Blue Corporation itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Mr. Blue Corporation (207760)?
The closing price on Oct 2, 2026 was 2,065 KRW. Our model-based fair value is 528.65 KRW, about −74% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Mr. Blue Corporation right now?
The price sits above even our optimistic bull case (684.21 KRW). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Mr. Blue Corporation
How large is the market capitalisation of Mr. Blue Corporation (207760)?
The market capitalisation of Mr. Blue Corporation is 38.0B KRW (≈ $28.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Mr. Blue Corporation (207760)?
The price-to-sales ratio of Mr. Blue Corporation is 0.57 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Mr. Blue Corporation (207760)?
The net margin of Mr. Blue Corporation is −27.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Mr. Blue Corporation (207760)?
The return on equity (ROE) of Mr. Blue Corporation is −43.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Mr. Blue Corporation (207760)?
On an EBIT basis the return on assets of Mr. Blue Corporation is −5.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Mr. Blue Corporation (207760)?
The operating margin of Mr. Blue Corporation is 3.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Mr. Blue Corporation (207760)?
Revenue at Mr. Blue Corporation is growing −3.7% versus a year earlier (3y avg −4.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Mr. Blue Corporation (207760)?
Earnings per share at Mr. Blue Corporation are growing −77.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Mr. Blue Corporation (207760) carry?
The net debt of Mr. Blue Corporation is 10.4B KRW (fiscal year 2023, ≈ 4.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Mr. Blue Corporation in the live analysis
One click puts Mr. Blue Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.