Fair Value Calculator Fair Value Calculator
EN DE

2100 (2100) Fair Value & Analysis

Communication Services · Market cap HK$1,000M

2 2100 2100 · HK
PriceHK$0.3600
Fair ValueHK$0.2100
Upside-41.7%
Quality48/100
Watch 2100 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.1100 – HK$0.3100

Fair value as of: Jul 2, 2026

From 3 valuation models · updated today

Share price −29.4% over the past month.

Price vs Fair Value (12 months)

HK$0.8000 HK$0.3450 Fair Value HK$0.2100 Jun 2025 Jul 2026

12‑month range HK$0.3450 – HK$0.8000 · fair‑value band HK$0.1100 – HK$0.3100 · the HK$0.3600 price screens above the HK$0.2100 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2100 (2100) currently trades at HK$0.3600, while our model-based Fair Value estimate is HK$0.2100 — implying the stock looks roughly 41.7% overvalued today. We read business quality at 48/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 2100 generated revenue of HK$610M at a net margin of -12.3%. Revenue grew 12.7% year over year. It earns a return on equity of -4.9%. The balance sheet holds a net cash position of HK$491M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$610M
Revenue growth (YoY) +12.7%
Net margin -12.3%
Return on equity -4.9%
Free cash flow −HK$63.8M FY2025
Operating margin -11.1%
More key figures
EPS (TTM) HK$0.2100
EPS growth (YoY) -69.7%
Net cash HK$491M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

2100 reported revenue of HK$610M in FY2025 versus HK$884M in FY2021, a compound −8.8%/yr. Reported net income was −HK$75.1M in FY2025.

Revenue −8.8%/yr
FY21 HK$884M
FY22 HK$939M
FY23 HK$783M
FY24 HK$545M
FY25 HK$610M
Net income
FY21 HK$26.4M
FY22 HK$10.2M
FY23 −HK$31.5M
FY24 −HK$28.0M
FY25 −HK$75.1M

Is 2100 fairly valued? → Check now

Similar stocks

6 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Konami Group KNM £20,200 £68.84 -100%
NetEase, Inc NTES $125.82 $153.10 +22%
Nintendo Co NTDOY $11.18 $15.81 +41%
Electronic Arts Inc EA $202.97 $77.82 -62%
Take-Two Interactive Software, Inc TTWO $210.46 $63.78 -70%
Zhejiang Century Huatong Group 002602 ¥14.56 ¥26.62 +83%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2100 (2100) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.2100 versus a price of HK$0.3600 — about −42% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 2100?
Our model-based fair value for 2100 is HK$0.2100 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.3600.
What is the quality score of 2100?
2100 has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2100 (2100)?
2100 reported trailing-twelve-month revenue of about HK$610M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2100?
The net profit margin of 2100 is about -12.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.