NEOOTO Co. Ltd (212560) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of NEOOTO Co. Ltd stock KRW 12,427, price KRW 7,370, upside +68.6%, quality 44 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 3,435 KRW – 15,570 KRW · fair‑value band 8,699 KRW – 16,155 KRW · the 7,370 KRW price screens below the 12,427 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow NEOOTO Co. in your weekly email
Every Wednesday you see whether NEOOTO Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
NEOOTO CO., Ltd manufactures and sells automotive transmission parts in South Korea and internationally. It offers gears, shafts, clutches, pistons, pulleys.
Show moreShow less
The company also provides finished parts, including gear parts, electric vehicle parts, and axles; soft tuning parts; forging parts; and EV solutions comprising reducers, transmissions, heated seats, heated steering wheels, and PCT heaters.
NEOOTO CO., Ltd was founded in 1998 and is headquartered in Seoul, South Korea.
Stock analysis
NEOOTO Co. Ltd (212560) currently trades at 7,370 KRW, while our model-based Fair Value estimate is 12,427 KRW, implying the stock looks roughly 41% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 20,197 KRW per share, and 13 of the 16 models we run sit above the 7,370 KRW price.
Bear case: the Asset-Based group reads lowest at 1,355 KRW, and 3 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 8,699 KRW (bear) to 16,155 KRW (bull), the price of 7,370 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
NEOOTO Co. Ltd reported revenue of 232B KRW in FY2025 versus 142B KRW in FY2021, a compound +13.0%/yr. Reported net income was 14.9B KRW in FY2025, compounding +22.7%/yr from FY2021.
Key figures
Market cap 98.9B KRW (≈ $73.1M) Micro · P/E ratio 7.8 · P/S ratio 0.43 · EPS (TTM) 943.41 KRW · Dividend yield 2.7% · Net margin 5.4% · Return on equity 8.8% · Return on assets (EBIT) 5.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 53% below its 52-week high and 46% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at 69%, 212560 screens cheaper than that median.
Fair Value models
Bear8,699 KRWFair Value 12,427 KRWBull16,155 KRW
Price 7,370 KRW · Upside +68.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (637.50 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income7,974 KRW8,378 KRW9,484 KRW76
EPV7,518 KRW8,164 KRW8,679 KRW74
ROIC Compounder7,518 KRW8,164 KRW8,679 KRW72
All 16 models by family
Earnings-Based
Graham-Dodd7,505 KRW29,763 KRW40,432 KRW64
Lynch FV7,370 KRW10,529 KRW13,688 KRW61
PEG = 1.07,370 KRW10,529 KRW13,688 KRW57
EPV7,518 KRW8,164 KRW8,679 KRW74
Dividend Discount
Gordon GGM745.78 KRW1,189 KRW1,489 KRW69
DDM Multi-Stage745.78 KRW1,155 KRW1,284 KRW67
Multiples
P/E Multiple18,210 KRW24,281 KRW30,351 KRW63
P/S Multiple14,072 KRW18,762 KRW23,453 KRW58
P/B Multiple30,393 KRW40,524 KRW50,655 KRW55
EV/EBIT13,599 KRW18,160 KRW22,720 KRW66
EV/EBITDA16,203 KRW21,631 KRW27,060 KRW67
EV/Revenue9,140 KRW13,092 KRW17,045 KRW53
Asset-Based
NCAV (Graham)893.99 KRW1,355 KRW1,693 KRW54
Economic Profit
Residual Income7,974 KRW8,378 KRW9,484 KRW76
ROIC Compounder7,518 KRW8,164 KRW8,679 KRW72
Growth Earnings
Growth-Adj P/E13,402 KRW19,146 KRW24,890 KRW67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+6.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.6%
Start year 2020 (pandemic). Over 10 years: +7.2% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+25.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+22.9%
Dividend (yield on the price)2.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.22.9% vs −1.7%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 6%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score44 · Bottom 25%
Fair Value upside+63.5% · Top 25%
Profitability
Return on equity (12 months)8.8% · Above median
Return on assets6.6% · Top 25%
Net margin (12 months)5.4% · Above median
Operating margin (12 months)6.5% · Above median
Growth and dividend
Revenue growth (quarter YoY)2.2% · Below median
Dividend yield (12 months)2.7% · Above median
Balance sheet
Debt / equity0.06× · Below median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is NEOOTO Co. Ltd (212560) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 12,427 KRW versus a price of 7,370 KRW, about +69% upside (undervalued).
What is the fair value of 212560?
Our model-based fair value for NEOOTO Co. Ltd is 12,427 KRW (as of Nov 5, 2026), built from audited fundamentals. The current price: 7,370 KRW.
What is the quality score of 212560?
NEOOTO Co. Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for NEOOTO Co. Ltd (212560)?
Our model-based price target is the fair value of 12,427 KRW (as of Nov 5, 2026) from 16 valuation models. Cautious scenario 8,699 KRW, optimistic scenario 16,155 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the NEOOTO Co. Ltd stock forecast for 2026?
Our models put fair value at 12,427 KRW, about +69% upside versus a price of 7,370 KRW (undervalued). Cautious scenario 8,699 KRW, optimistic scenario 16,155 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of NEOOTO Co. Ltd (212560)?
NEOOTO Co. Ltd reported trailing-twelve-month revenue of about 237B KRW (latest available figure, as of Nov 5, 2026).
Does NEOOTO Co. Ltd pay a dividend?
NEOOTO Co. Ltd currently shows a dividend yield of 2.71% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of NEOOTO Co. Ltd (212560) and when is the ex-dividend date?
NEOOTO Co. Ltd pays a dividend of 200.00 KRW per share a year, a dividend yield of 2.7%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2016. The payout ratio is 21.2% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of NEOOTO Co. Ltd (212560)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For NEOOTO Co. Ltd it is 12,427 KRW per share (as of Nov 5, 2026), against a price of 7,370 KRW. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is NEOOTO Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 212560 trades below its calculated fair value: price 7,370 KRW, fair value 12,427 KRW, a gap of about +69% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 212560?
No. The price is what the market pays today (7,370 KRW); the fair value is what the company's own numbers justify (12,427 KRW). For NEOOTO Co. Ltd the two are 5,057 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is NEOOTO Co. Ltd worth?
The market values NEOOTO Co. Ltd at about 98.9B KRW (market capitalisation, as of Nov 5, 2026). Per share that is 7,370 KRW; our models calculate a fair value of 12,427 KRW per share.
What do the bullish and bearish scenarios say about 212560?
Our models span a range for NEOOTO Co. Ltd: cautious scenario 8,699 KRW, base 12,427 KRW, optimistic 16,155 KRW per share (as of Nov 5, 2026, price 7,370 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 212560?
NEOOTO Co. Ltd trades at a price-to-earnings ratio of 7.8 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 12,427 KRW is built from several models across several years. Other multiples: P/B 0.7, P/S 0.4, EV/EBITDA 3.3.
How solid is the balance sheet of NEOOTO Co. Ltd (212560)?
Balance-sheet figures for NEOOTO Co. Ltd (as of Nov 5, 2026): return on equity 8.8%, debt of 0.06 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 212560 from its 52-week high?
NEOOTO Co. Ltd trades at 7,370 KRW, about 53% below its 52-week high of 15,570 KRW and 46% above the low of 5,057 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 12,427 KRW is for.
Which stocks are comparable to NEOOTO Co. Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is NEOOTO Co. Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price 7,370 KRW, calculated fair value 12,427 KRW (+69%), Quality Score 44/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 212560 calculated?
We run NEOOTO Co. Ltd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 12,427 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. NEOOTO Co. Ltd currently trades 41% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of NEOOTO Co. Ltd (212560)?
The closing price on Nov 9, 2026 was 7,370 KRW. Our model-based fair value is 12,427 KRW, about +69% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with NEOOTO Co. Ltd right now?
The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (8,699 KRW). The market is more pessimistic than our downside scenario. A fairly wide model range (8,699 KRW to 16,155 KRW) leaves room in how you read the outcome.
Key figures of NEOOTO Co. Ltd
How large is the market capitalisation of NEOOTO Co. Ltd (212560)?
The market capitalisation of NEOOTO Co. Ltd is 98.9B KRW (≈ $73.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of NEOOTO Co. Ltd (212560)?
The price-to-sales ratio of NEOOTO Co. Ltd is 0.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of NEOOTO Co. Ltd (212560)?
Earnings per share at NEOOTO Co. Ltd are 943.41 KRW (price ÷ EPS = P/E 7.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of NEOOTO Co. Ltd (212560)?
The dividend yield of NEOOTO Co. Ltd is 2.7% (payout 21.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of NEOOTO Co. Ltd (212560)?
The net margin of NEOOTO Co. Ltd is 5.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of NEOOTO Co. Ltd (212560)?
The return on equity (ROE) of NEOOTO Co. Ltd is 8.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of NEOOTO Co. Ltd (212560)?
On an EBIT basis the return on assets of NEOOTO Co. Ltd is 5.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of NEOOTO Co. Ltd (212560)?
The operating margin of NEOOTO Co. Ltd is 6.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at NEOOTO Co. Ltd (212560)?
Revenue at NEOOTO Co. Ltd is growing +2.2% versus a year earlier (3y avg +12.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at NEOOTO Co. Ltd (212560)?
Earnings per share at NEOOTO Co. Ltd are growing −54.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does NEOOTO Co. Ltd (212560) generate?
The free cash flow of NEOOTO Co. Ltd is −12.9B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does NEOOTO Co. Ltd (212560) carry?
The net debt of NEOOTO Co. Ltd is 1.1B KRW (fiscal year 2022). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch NEOOTO Co. Ltd in the live analysis
One click puts NEOOTO Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 5, 2026