Fair Value Calculator Fair Value Calculator
EN DE

2136 (2136) Fair Value & Analysis

Consumer Cyclical · Market cap HK$864M

2 2136 2136 · HK
PriceHK$0.5900
Fair ValueHK$0.5600
Upside-5.1%
Quality66/100
Watch 2136 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$0.5600 – HK$1.13

Fair value as of: Jul 2, 2026

From 13 valuation models · updated today

Share price −7.8% over the past month.

Price vs Fair Value (12 months)

HK$0.7400 HK$0.3978 Fair Value HK$0.5600 Jun 2025 Jul 2026

12‑month range HK$0.3978 – HK$0.7400 · fair‑value band HK$0.5600 – HK$1.13 · the HK$0.5900 price screens above the HK$0.5600 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2136 (2136) currently trades at HK$0.5900, while our model-based Fair Value estimate is HK$0.5600 — implying the stock looks roughly 5.1% overvalued today. We read business quality at 66/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, 2136 generated revenue of HK$1.2B at a net margin of -2.6%. Revenue declined 2.5% year over year. It earns a return on equity of 0.7%. Net debt stands at HK$2.5B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$1.2B
Revenue growth (YoY) -2.5%
Net margin -2.6%
Return on equity 0.7%
Free cash flow HK$433M FY2025
Operating margin -16.0%
More key figures
EPS growth (YoY) -67.4%
Net debt HK$2.5B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

2136 reported revenue of HK$1.2B in FY2025 versus HK$1.3B in FY2021, a compound −1.8%/yr. Reported net income was −HK$31.1M in FY2025.

Revenue −1.8%/yr
FY21 HK$1.3B
FY22 HK$1.1B
FY23 HK$1.3B
FY24 HK$1.3B
FY25 HK$1.2B
Net income
FY21 HK$143M
FY22 −HK$24.4M
FY23 HK$87.8M
FY24 −HK$20.1M
FY25 −HK$31.1M

Is 2136 fairly valued? → Check now

Similar stocks

6 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Aeon Co AONNY $8.02 $4.68 -42%
Falabella S.A FALABELLA 6,052 CLP 9,834 CLP +62%
SM Investments Corporation SVTMF $10.15 $21.80 +115%
Ryohin Keikaku Co RYKKY $11.15 $6.53 -41%
Shoprite Holdings SRGHY $18.32 $18.67 +2%
Marks and Spencer Group MAKSY $9.33 $12.57 +35%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2136 (2136) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.5600 versus a price of HK$0.5900 — about −5% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 2136?
Our model-based fair value for 2136 is HK$0.5600 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.5900.
What is the quality score of 2136?
2136 has a Quality Score of 66/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2136 (2136)?
2136 reported trailing-twelve-month revenue of about HK$1.2B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2136?
The net profit margin of 2136 is about -2.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.