EN DE

Lifestyle China Group Ltd (2136) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$864M

LC Lifestyle China Group Ltd 2136 · HK
PriceHK$0.6050
Fair ValueHK$0.5800
Upside-4.1%
Quality56/100
Watch Lifestyle China Group Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -2.6% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/12)
Narrow moat 8/100
Evidence: Medium Range HK$0.5800 – HK$1.15 Share as image

Fair value as of: Aug 13, 2026

From 13 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$0.5700 to HK$0.5800 (+1.8%) since Aug 5, 2026. Share price +0.8% over the past month.

A solid business, currently priced close to our fair value.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (HK$0.5800 to HK$1.15) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.8330 HK$0.3481 Fair Value HK$0.5800 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.3481 – HK$0.8330 · fair‑value band HK$0.5800 – HK$1.15 · the HK$0.6050 price screens above the HK$0.5800 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lifestyle China Group Ltd (2136) currently trades at HK$0.6050, while our model-based Fair Value estimate is HK$0.5800, implying the stock looks roughly 4.1% fairly valued today. The Quality Score stands at 56/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Lifestyle China Group Ltd generated revenue of HK$1.2B at a net margin of -2.6%. Revenue declined 2.5% year over year. It earns a return on equity of 0.7%. Net debt stands at HK$2.5B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.5800 (bear case) to HK$1.15 (bull case); at HK$0.6050, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 54% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 25% fair-value upside, at -4%, 2136 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$1.83 HK$2.52 HK$3.59 80
Rev-Margin DCF HK$0.7600 HK$1.16 HK$1.67 74
Gordon GGM HK$0.1000 HK$0.1100 HK$0.1200 70
All 13 models by family
DCF Models
FCF DCF HK$1.75 HK$2.48 HK$3.70 38
Owner Earnings HK$1.32 HK$1.92 HK$2.92 31
5Y Revenue Exit HK$0.7600 HK$1.10 HK$1.57 39
5Y EBITDA Exit HK$1.12 HK$1.72 HK$2.50 41
10Y Revenue Exit HK$1.17 HK$1.44 HK$1.70 36
10Y EBITDA Exit HK$1.39 HK$1.79 HK$2.20 37
Dividend Discount
Gordon GGM HK$0.1000 HK$0.1100 HK$0.1200 70
DDM Multi-Stage HK$0.1000 HK$0.1200 HK$0.1500 61
Multiples
EV/EBITDA HK$0.8400 HK$1.34 HK$1.84 54
EV/Revenue HK$0.0500 HK$0.3500 HK$0.6400 43
Asset-Based
NCAV (Graham) HK$3.19 HK$4.28 HK$6.38 50
Growth DCF
Growth DCF HK$1.83 HK$2.52 HK$3.59 80
Rev-Margin DCF HK$0.7600 HK$1.16 HK$1.67 74

Widest divergence: Asset-Based (HK$4.28) versus Dividend Discount (HK$0.1100). Highest evidence: Growth DCF (80).

Notify me when 2136 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$1.2B
Revenue growth (YoY) -2.5%
Net margin -2.6%
Return on equity 0.7%
Free cash flow HK$433M FY2025
Operating margin -16.0%
More key figures
EPS growth (YoY) -67.4%
Net debt HK$2.5B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 58 · Market factors (momentum, volatility) 59

Profitability 9
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lifestyle China Group Limited, an investment holding company, operates department stores and related retailing business in the People's Republic of China. The company is involved in the operation of department stores under the Jiuguang brand; and commercial complexes, supermarkets, electrical appliances stores, gold and jewelry shops, and outlet malls.

Full company description

Lifestyle China Group Limited, an investment holding company, operates department stores and related retailing business in the People's Republic of China. The company is involved in the operation of department stores under the Jiuguang brand; and commercial complexes, supermarkets, electrical appliances stores, gold and jewelry shops, and outlet malls. It also engages in property investment. The company was formerly known as Lifestyle China Limited. Lifestyle China Group Limited was incorporated in 2016 and is headquartered in Causeway Bay, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lifestyle China Group Ltd reported revenue of HK$1.2B in FY2025 versus HK$1.3B in FY2021, a compound −1.8%/yr. Reported net income was −HK$31.1M in FY2025.

Growth Quality 31/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$1.2B
Latest YoY
−3.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.5%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.7%
Revenue −1.8%/yr
FY21 HK$1.3B
FY22 HK$1.1B
FY23 HK$1.3B
FY24 HK$1.3B
FY25 HK$1.2B
Net income
FY21 HK$143M
FY22 −HK$24.4M
FY23 HK$87.8M
FY24 −HK$20.1M
FY25 −HK$31.1M

Watch 2136: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lifestyle China Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2136

Peer Group

Department Stores · 127 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −4% · Above median
Return on equity (TTM) 1% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) -16% · Bottom 25%
Revenue growth -3% · Below median
Dividend yield (TTM) 2.3% · Above median
Debt / equity 0.33× · Higher than median

Valuation Multiples vs Department Stores median · lower = cheaper

P/S (TTM) 0.09× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than median
EV/EBITDA 9.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 28 · sector 25
FUTURE 0 · sector 2
PAST 3 · sector 15
HEALTH 83 · sector 96
DIVIDEND 46 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Falabella S.A FALABELLA 6,380 CLP 8,005 CLP +25%
El Puerto de Liverpool, S.A. LIVEPOLC1 99.62 MXN 220.59 MXN +121%
99 Speed Mart Retail Holdings 5326 3.65 MYR 1.59 MYR -56%
Cencosud S.A CENCOSUD 1,949 CLP 2,425 CLP +24%
Vishal Mega Mart Limited VMM ₹107.00 ₹30.46 -72%
SHINSEGAE Inc 004170 399,000 KRW 177,841 KRW -55%
Organización Soriana, S. A. B. de C. V., SORIANAB 30.04 MXN 54.64 MXN +82%
Lotte Shopping Co 023530 97,300 KRW 76,636 KRW -21%
La Comer, S.A. LACOMERUBC 34.37 MXN 44.99 MXN +31%
Lojas Renner S.A LREN3 R$11.74 R$33.36 +184%

Compare Lifestyle China Group Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lifestyle China Group Ltd (2136) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.5800 versus a price of HK$0.6050, about −4% (fairly valued).
What is the fair value of 2136?
Our model-based fair value for Lifestyle China Group Ltd is HK$0.5800 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.6050.
What is the quality score of 2136?
Lifestyle China Group Ltd has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lifestyle China Group Ltd (2136)?
Lifestyle China Group Ltd reported trailing-twelve-month revenue of about HK$1.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2136?
The net profit margin of Lifestyle China Group Ltd is about -2.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lifestyle China Group Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.