Beijing Capital Jiaye Ppty (2210) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Beijing Capital Jiaye Ppty HK$2.74, price HK$2.05, upside +33.5%, quality 59 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Beijing Capital Jiaye Ppty for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
59‑month range HK$1.71 – HK$6.31 · fair‑value band HK$2.32 – HK$3.16 · the HK$2.05 price screens below the HK$2.74 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow Beijing Capital Jiaye Ppty in your weekly email
Every Wednesday you see whether Beijing Capital Jiaye Ppty is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Beijing Capital Jiaye Property Services Co., Limited, together with its subsidiaries, provides property management and other related services in the People's Republic of China. It operates through Property Management Services; Value-Added Services to Non-Property Owners; and Community Value-Added Services.
Show more
Beijing Capital Jiaye Property Services Co., Limited, together with its subsidiaries, provides property management and other related services in the People's Republic of China. It operates through Property Management Services; Value-Added Services to Non-Property Owners; and Community Value-Added Services. The company offers security, cleaning, greening, gardening, repair and maintenance, and customer services; value-added services, such as sales office and display unit management, pre-delivery support, tenant sourcing and management, landscape engineering, engineering operations and maintenance, and preliminary planning and design consultancy; and community value-added services, including heat energy supply, catering, property leasing, and carpark space operation services, as well as move-in and furnishing, elderly care, community retailing, in-house cleaning and maintenance, real estate brokerage services, and telecommunication services. It also manages both residential properties and non-residential properties. It serves property owners, residents, tenants, and property developers. Beijing Capital Jiaye Property Services Co., Limited was founded in 1991 and is headquartered in Beijing, the People's Republic of China.
Stock analysis
Beijing Capital Jiaye Ppty (2210) currently trades at HK$2.05, while our model-based Fair Value estimate is HK$2.74, implying the stock looks roughly 25.1% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of HK$17.52 per share, and 16 of the 16 models we run sit above the HK$2.05 price.
Bear case: the Dividend Discount group reads lowest at HK$2.57, and 0 of the 16 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$2.32 (bear) to HK$3.16 (bull), the price of HK$2.05 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Beijing Capital Jiaye Ppty reported revenue of 2.3B CNY in FY2025 versus 1.2B CNY in FY2021, a compound +17.0%/yr. Reported net income was 52.0M CNY in FY2025, compounding −11.0%/yr from FY2021.
Key figures
Market cap HK$301M (≈ $38.3M) · P/E ratio 4.5 · P/S ratio 0.10 · EPS (TTM) HK$0.1500 · Dividend yield 4.7% · Net margin 2.3% · Return on equity 5.7% · Return on assets (EBIT) 4.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −10% fair-value upside, at 34%, 2210 screens cheaper than that median.
Fair Value models
Bear HK$2.32Fair Value HK$2.74Bull HK$3.16
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (HK$0.0398 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.85/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+15.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.0%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.0%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−0.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−5.4%
Dividend (yield on the price)4.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 3%
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Compare Beijing Capital Jiaye Ppty with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 540 stocks
Beats the industry median on 9/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score61 · Above median
Fair Value upside+33.5% · Above median
Profitability
Return on equity (TTM)5.7% · Above median
Return on assets1.8% · Below median
Net margin (TTM)2.3% · Below median
Operating margin (TTM)3.6% · Below median
Growth and dividend
Revenue growth14.0% · Above median
Dividend yield (TTM)4.7% · Above median
Valuation Multiplesvs Real Estate Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Beijing Capital Jiaye Ppty Fair Value". https://www.fairvalue-calculator.com/stock/2210
Frequently asked questions
Is Beijing Capital Jiaye Ppty (2210) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$2.74 versus a price of HK$2.05, about +34% upside (undervalued).
What is the fair value of 2210?
Our model-based fair value for Beijing Capital Jiaye Ppty is HK$2.74 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$2.05.
What is the quality score of 2210?
Beijing Capital Jiaye Ppty has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Beijing Capital Jiaye Ppty (2210)?
Our model-based price target is the fair value of HK$2.74 (as of Sep 27, 2026) from 16 valuation models. Cautious scenario HK$2.32, optimistic scenario HK$3.16. It is a calculation from audited fundamentals, not an analyst target.
What is the Beijing Capital Jiaye Ppty stock forecast for 2026?
Our models put fair value at HK$2.74, about +34% upside versus a price of HK$2.05 (undervalued). Cautious scenario HK$2.32, optimistic scenario HK$3.16. The calculation is refreshed regularly with new filings.
What is the revenue of Beijing Capital Jiaye Ppty (2210)?
Beijing Capital Jiaye Ppty reported trailing-twelve-month revenue of about 2.3B CNY (latest available figure, as of Sep 27, 2026).
Does Beijing Capital Jiaye Ppty pay a dividend?
Beijing Capital Jiaye Ppty currently shows a dividend yield of about 4.73% relative to its recent price (as of Sep 27, 2026).
What growth is priced into Beijing Capital Jiaye Ppty (2210)?
For today's price to be fair in a discounted-cash-flow model, Beijing Capital Jiaye Ppty would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +16.0 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 2210 use?
Our models discount Beijing Capital Jiaye Ppty at 9.0 %: a base by market capitalisation (nano), damped by beta 0.20, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Beijing Capital Jiaye Ppty that is less than minus 40 % per year a year over ten years, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has Beijing Capital Jiaye Ppty (2210) delivered so far?
Over the past 5 years revenue at Beijing Capital Jiaye Ppty grew +16.0 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Beijing Capital Jiaye Ppty (2210) growing?
The median revenue growth in the sector is +1.9 % a year. That is the yardstick for the growth priced into Beijing Capital Jiaye Ppty (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Beijing Capital Jiaye Ppty (2210)?
The free-cash-flow yield on the price is 23.02 %: that much free cash flow Beijing Capital Jiaye Ppty produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Beijing Capital Jiaye Ppty (2210)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Beijing Capital Jiaye Ppty it is HK$2.74 per share (as of Sep 27, 2026), against a price of HK$2.05. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Beijing Capital Jiaye Ppty stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 2210 trades below its calculated fair value: price HK$2.05, fair value HK$2.74, a gap of about +34% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2210?
No. The price is what the market pays today (HK$2.05); the fair value is what the company's own numbers justify (HK$2.74). For Beijing Capital Jiaye Ppty the two are HK$0.6870 per share apart. That gap is exactly why we show both numbers side by side.
How much is Beijing Capital Jiaye Ppty worth?
The market values Beijing Capital Jiaye Ppty at about HK$301M (market capitalisation, as of Sep 27, 2026). Per share that is HK$2.05; our models calculate a fair value of HK$2.74 per share.
What do the bullish and bearish scenarios say about 2210?
Our models span a range for Beijing Capital Jiaye Ppty: cautious scenario HK$2.32, base HK$2.74, optimistic HK$3.16 per share (as of Sep 27, 2026, price HK$2.05). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2210?
Beijing Capital Jiaye Ppty trades at a price-to-earnings ratio of 4.5 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$2.74 is built from several models across several years. Other multiples: P/B 0.3, P/S 0.1.
How solid is the balance sheet of Beijing Capital Jiaye Ppty (2210)?
Balance-sheet figures for Beijing Capital Jiaye Ppty (as of Sep 27, 2026): return on equity 5.7%. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 2210 from its 52-week high?
Beijing Capital Jiaye Ppty trades at HK$2.05, about 22% below its 52-week high of HK$2.64 and 15% above the low of HK$1.78 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$2.74 is for.
Which stocks are comparable to Beijing Capital Jiaye Ppty?
From the same area (Real Estate) we also value CBRE Group, KE Holdings, Cellnex Telecom, S.A, Swire Properties Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Beijing Capital Jiaye Ppty stock attractive at the current price?
The data as of Sep 27, 2026: price HK$2.05, calculated fair value HK$2.74 (+34%), Quality Score 59/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2210 calculated?
We run Beijing Capital Jiaye Ppty through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$2.74, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Beijing Capital Jiaye Ppty currently trades 25 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Beijing Capital Jiaye Ppty (2210)?
The closing price on Sep 30, 2026 was HK$2.05. Our model-based fair value is HK$2.74, about +34% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Beijing Capital Jiaye Ppty right now?
The price is below even our cautious bear case (HK$2.32). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Beijing Capital Jiaye Ppty
How large is the market capitalisation of Beijing Capital Jiaye Ppty (2210)?
The market capitalisation of Beijing Capital Jiaye Ppty is HK$301M (≈ $38.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Beijing Capital Jiaye Ppty (2210)?
The price-to-sales ratio of Beijing Capital Jiaye Ppty is 0.10 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Beijing Capital Jiaye Ppty (2210)?
Earnings per share at Beijing Capital Jiaye Ppty are HK$0.1500 (price ÷ EPS = P/E 4.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Beijing Capital Jiaye Ppty (2210)?
The dividend yield of Beijing Capital Jiaye Ppty is 4.7% (payout 64.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Beijing Capital Jiaye Ppty (2210)?
The net margin of Beijing Capital Jiaye Ppty is 2.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Beijing Capital Jiaye Ppty (2210)?
The return on equity (ROE) of Beijing Capital Jiaye Ppty is 5.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Beijing Capital Jiaye Ppty (2210)?
On an EBIT basis the return on assets of Beijing Capital Jiaye Ppty is 4.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Beijing Capital Jiaye Ppty (2210)?
The operating margin of Beijing Capital Jiaye Ppty is 3.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Beijing Capital Jiaye Ppty (2210)?
Revenue at Beijing Capital Jiaye Ppty is growing +14.0% versus a year earlier (3y avg +13.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Beijing Capital Jiaye Ppty (2210)?
Earnings per share at Beijing Capital Jiaye Ppty are growing −14.6% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Beijing Capital Jiaye Ppty in the live analysis
One click puts Beijing Capital Jiaye Ppty on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
